VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
EFXT
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
EFXTEnerflex Ltd.
$24.95$3.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksEFXTCash Flow

Enerflex Ltd. (EFXT) Cash Flow Statement

17Y historyFree accessUpdated daily

Free cash flow generation remains highly unpredictable, with quarterly figures swinging from a $38.0 million outflow in 2025Q2 to a $147.4 million inflow in 2025Q4, largely driven by volatile working capital changes.

EFXT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Cash from Operations283.42M350.75M324M206M16.87M163.29M172.72M41.77M242.87M179.25M91.79M104.17M64.61M69.02M134.21M134.79M255.65M196.25M
Operating CF Margin %-13.42%13.42%8.79%0.95%21.51%14.19%2.65%14.26%11.54%8.12%6.39%3.63%4.91%8.94%10.98%10.96%10.76%
Operating CF Growth %-162.3%8.26%57.28%1121.44%-89.67%-5.46%313.48%-82.8%35.49%95.28%-11.88%61.23%-6.39%-48.57%-0.44%-47.27%30.27%-
Net Income118.53M65.07M32M-83M-74.47M-14.47M69.21M116.94M101.42M97.75M-104.14M48.05M71.22M55.87M71.77M-7.3M98.65M120.52M
Depreciation & Amortization30.38M0185M198M94.64M68.72M66.87M66.75M89.77M80.58M93.1M82.77M56.8M39.59M39.49M42.17M85.5M58.16M
Stock-Based Compensation5.99M029M6M010.15M1.42M09.94M6.92M9.73M3.12M8.3M6.95M3.17M03M2.29M
Deferred Taxes1.57M0-23M-8M2.41M34.06M11.12M24.27M10.25M7.79M-11.6M-1.72M-1.2M849K6.99M3.8M-24.75M-7.15M
Other Non-Cash Items233.12M266.37M-5M80M46.9M-210.98K-1.6M4.81M-6.71M-23.52M146.09M27.02M-9.45M-5.31M-2.74M-2.77M-10.48M3.12M
Working Capital Changes-103.99M19.32M106M13M-52.61M65.05M25.7M-171M38.21M9.74M-41.38M-55.06M-61.05M-28.93M15.53M48.47M103.74M19.31M
Change in Receivables-35.11M42.7M-11M3M-132.77M-55.01M183.75M45.85M-181.65M-135.09M19.64M117.96M-70.15M-39.85M-31.37M0-97.88M130.3M
Change in Inventory-27.48M15.25M36M-21M-62.35M31.03M44.81M-71.86M-4.75M-7.51M36.16M80.29M-100.28M26.68M51.34M057.01M126.25M
Change in Payables-18.93M-22.37M-7M-21M57.45M39.62M017.83M-7.38M112.92M-42.98M-20.11M000077.94M-101.03M
Cash from Investing-96.31M-104.72M-59M-119M29.62M-38.32M-108.03M-171.83M-100.41M-154.84M18.89M-159.77M-482.21M-12.56M-31.51M32.18M-340.91M-73.9M
Capital Expenditures-133.37M-116.92M-16M-106M-85.46M-44.97M-104.89M-203.12M-132.25M-57.65M-22.47M-180.2M-47.62M-36.66M-42.91M-34.67M-130.12M-61.04M
CapEx % of Revenue4.26%4.47%0.66%4.52%4.81%5.92%8.62%12.88%7.76%3.71%1.99%11.06%2.67%2.61%2.86%2.83%5.58%3.35%
Acquisitions28.31M23.38M00110.32M-101.96K010.53M29.79M-144.21M26.71M13.88M-460.17M000-292.53M0
Investments------------------
Other Investing7.94M-11.18M-43M12M9.15M6.75M-3.14M20.75M31.84M47.02M41.36M20.43M25.57M24.1M11.4M66.85M81.75M24.93M
Cash from Financing-202.46M-254.17M-263M-149M8.74M-63.1M-64.34M-47.03M-44.45M37.45M-99.53M51.35M393.07M-20.9M-38.48M-101.44M54.45M-51.01M
Debt Issued (Net)-155.45M-192.15M-253M-137M26.79M-55.83M-42.71M-12.14M-17.34M64.43M-186.19M51.67M353.89M-4.29M-23.27M-94.24M-23.38M-14.69M
Equity Issued (Net)-21.03M-21.35M00191.8K005.75M0085.59M00001.25M00
Dividends Paid-15M-17.28M-9M-9M-6.62M-5.62M-18.99M-28.96M-33.68M-30.07M-26.92M-26.8M-23.5M-21.8M-18.61M-9.27M-45.1M-38.16M
Share Repurchases-23M-23.38M0000000000000000
Other Financing-10.99M-23.38M-1M-3M-11.62M-1.64M-2.64M-11.67M6.56M3.09M27.99M26.49M62.68M5.19M3.4M817.96K244.75M122.47K
Net Change in Cash-27.8M-11.08M-3M-92M50.63M60.46M-454.06K-165.09M99.58M59.72M9.48M12K-23.9M36.98M63.79M66.2M-32.87M69.68M
Free Cash Flow193.14M233.84M306M95M-68.59M118.31M67.83M-161.34M110.62M121.6M69.32M-76.03M17M32.37M91.3M100.12M125.53M135.21M
FCF Margin %6.16%8.95%12.68%4.05%-3.86%15.59%5.57%-10.23%6.49%7.83%6.13%-4.67%0.95%2.3%6.08%8.16%5.38%7.41%
FCF Growth %-32.38%-23.58%222.11%238.5%-157.97%74.43%142.04%-245.85%-9.03%75.42%191.18%-547.31%-47.49%-64.55%-8.81%-20.24%-7.16%-
FCF per Share1.581.902.460.77-0.711.320.76-1.801.241.360.84-0.960.210.411.181.291.642.09
FCF Conversion (FCF/Net Income)1.63x5.39x10.13x-2.48x-0.17x-11.19x1.96x0.36x2.40x1.84x-0.88x2.28x0.92x1.24x1.87x-19.30x2.60x1.63x
Interest Paid0091M111M015.96M17.79M015.97M10.35M10.78M10.94M8.5M5.6M6.55M000
Taxes Paid00042.7M010.76M14.76M09.99M25.38M11.87M29.7M29.86M25.46M17.04M000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Working Capital Volatility

Earnings Quality Obscured by Volatility

According to the provided quarterly cash flow data, the relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios swinging from -3.19 in 2025Q4 to 2.78 in 2025Q1, indicating that reported earnings are a poor proxy for actual cash generation.

The significant divergence between net income and operating cash flow suggests that non-cash charges and accounting accruals are heavily distorting the company's reported profitability. Investors should view the bottom-line figures with caution, as the underlying cash conversion remains inconsistent across reporting periods.

FCF Trajectory Remains Highly Unpredictable

As reported in financial statements, Enerflex's free cash flow has demonstrated extreme volatility, ranging from a negative $38.0 million in 2025Q2 to a positive $147.4 million in 2025Q4, reflecting the cyclical nature of its project-based revenue and the impact of large-scale capital expenditures.

The lack of a stable free cash flow trend complicates valuation efforts, as the company's ability to generate excess cash appears tethered to the timing of large infrastructure projects. This inconsistency suggests that the business model has yet to achieve the utility-like cash flow profile often associated with pure-play compression peers.

Working Capital Swings Drive Cash

Based on EFXT's reported figures, working capital changes are the primary driver of quarterly cash flow variance, with a massive $92.1 million inflow in 2025Q4 contrasting sharply with a $93.0 million outflow in 2025Q2, highlighting significant sensitivity to project-related billing and collection cycles.

The substantial quarterly fluctuations in working capital suggest that the company's cash position is highly vulnerable to the timing of milestone payments on large engineered systems contracts. This reliance on working capital management to fund operations warrants further investigation into the company's credit terms and project execution efficiency.

Capital Intensity Remains a Burden

Data from the cash flow statement indicates that capital expenditures are significant and lumpy, with CapEx/Revenue ratios peaking at 12.2% in 2025Q4, which underscores the heavy reinvestment requirements necessary to maintain the company's global compression fleet and manufacturing infrastructure.

The high capital intensity relative to revenue suggests that a large portion of operating cash flow must be reinvested simply to sustain the existing asset base. This ongoing requirement for capital limits the company's ability to return cash to shareholders and increases its sensitivity to interest rate environments.

EFXT — Frequently Asked Questions

Quick answers to the most common questions about buying EFXT stock.

How much cash does Enerflex Ltd. (EFXT) generate from operations?

Enerflex Ltd. (EFXT) generated $350.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Enerflex Ltd.'s free cash flow?

Enerflex Ltd. (EFXT) generated $233.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Enerflex Ltd.'s capital expenditure (CapEx)?

Enerflex Ltd. (EFXT) spent $116.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Enerflex Ltd. distribute cash to shareholders?

In 2025, Enerflex Ltd. (EFXT) returned $17.3M to shareholders via cash dividends and spent $23.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.