Free cash flow generation remains highly unpredictable, with quarterly figures swinging from a $38.0 million outflow in 2025Q2 to a $147.4 million inflow in 2025Q4, largely driven by volatile working capital changes.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|
| Cash from Operations | 283.42M | 350.75M | 324M | 206M | 16.87M | 163.29M | 172.72M | 41.77M | 242.87M | 179.25M | 91.79M | 104.17M | 64.61M | 69.02M | 134.21M | 134.79M | 255.65M | 196.25M |
| Operating CF Margin % | - | 13.42% | 13.42% | 8.79% | 0.95% | 21.51% | 14.19% | 2.65% | 14.26% | 11.54% | 8.12% | 6.39% | 3.63% | 4.91% | 8.94% | 10.98% | 10.96% | 10.76% |
| Operating CF Growth % | -162.3% | 8.26% | 57.28% | 1121.44% | -89.67% | -5.46% | 313.48% | -82.8% | 35.49% | 95.28% | -11.88% | 61.23% | -6.39% | -48.57% | -0.44% | -47.27% | 30.27% | - |
| Net Income | 118.53M | 65.07M | 32M | -83M | -74.47M | -14.47M | 69.21M | 116.94M | 101.42M | 97.75M | -104.14M | 48.05M | 71.22M | 55.87M | 71.77M | -7.3M | 98.65M | 120.52M |
| Depreciation & Amortization | 30.38M | 0 | 185M | 198M | 94.64M | 68.72M | 66.87M | 66.75M | 89.77M | 80.58M | 93.1M | 82.77M | 56.8M | 39.59M | 39.49M | 42.17M | 85.5M | 58.16M |
| Stock-Based Compensation | 5.99M | 0 | 29M | 6M | 0 | 10.15M | 1.42M | 0 | 9.94M | 6.92M | 9.73M | 3.12M | 8.3M | 6.95M | 3.17M | 0 | 3M | 2.29M |
| Deferred Taxes | 1.57M | 0 | -23M | -8M | 2.41M | 34.06M | 11.12M | 24.27M | 10.25M | 7.79M | -11.6M | -1.72M | -1.2M | 849K | 6.99M | 3.8M | -24.75M | -7.15M |
| Other Non-Cash Items | 233.12M | 266.37M | -5M | 80M | 46.9M | -210.98K | -1.6M | 4.81M | -6.71M | -23.52M | 146.09M | 27.02M | -9.45M | -5.31M | -2.74M | -2.77M | -10.48M | 3.12M |
| Working Capital Changes | -103.99M | 19.32M | 106M | 13M | -52.61M | 65.05M | 25.7M | -171M | 38.21M | 9.74M | -41.38M | -55.06M | -61.05M | -28.93M | 15.53M | 48.47M | 103.74M | 19.31M |
| Change in Receivables | -35.11M | 42.7M | -11M | 3M | -132.77M | -55.01M | 183.75M | 45.85M | -181.65M | -135.09M | 19.64M | 117.96M | -70.15M | -39.85M | -31.37M | 0 | -97.88M | 130.3M |
| Change in Inventory | -27.48M | 15.25M | 36M | -21M | -62.35M | 31.03M | 44.81M | -71.86M | -4.75M | -7.51M | 36.16M | 80.29M | -100.28M | 26.68M | 51.34M | 0 | 57.01M | 126.25M |
| Change in Payables | -18.93M | -22.37M | -7M | -21M | 57.45M | 39.62M | 0 | 17.83M | -7.38M | 112.92M | -42.98M | -20.11M | 0 | 0 | 0 | 0 | 77.94M | -101.03M |
| Cash from Investing | -96.31M | -104.72M | -59M | -119M | 29.62M | -38.32M | -108.03M | -171.83M | -100.41M | -154.84M | 18.89M | -159.77M | -482.21M | -12.56M | -31.51M | 32.18M | -340.91M | -73.9M |
| Capital Expenditures | -133.37M | -116.92M | -16M | -106M | -85.46M | -44.97M | -104.89M | -203.12M | -132.25M | -57.65M | -22.47M | -180.2M | -47.62M | -36.66M | -42.91M | -34.67M | -130.12M | -61.04M |
| CapEx % of Revenue | 4.26% | 4.47% | 0.66% | 4.52% | 4.81% | 5.92% | 8.62% | 12.88% | 7.76% | 3.71% | 1.99% | 11.06% | 2.67% | 2.61% | 2.86% | 2.83% | 5.58% | 3.35% |
| Acquisitions | 28.31M | 23.38M | 0 | 0 | 110.32M | -101.96K | 0 | 10.53M | 29.79M | -144.21M | 26.71M | 13.88M | -460.17M | 0 | 0 | 0 | -292.53M | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 7.94M | -11.18M | -43M | 12M | 9.15M | 6.75M | -3.14M | 20.75M | 31.84M | 47.02M | 41.36M | 20.43M | 25.57M | 24.1M | 11.4M | 66.85M | 81.75M | 24.93M |
| Cash from Financing | -202.46M | -254.17M | -263M | -149M | 8.74M | -63.1M | -64.34M | -47.03M | -44.45M | 37.45M | -99.53M | 51.35M | 393.07M | -20.9M | -38.48M | -101.44M | 54.45M | -51.01M |
| Debt Issued (Net) | -155.45M | -192.15M | -253M | -137M | 26.79M | -55.83M | -42.71M | -12.14M | -17.34M | 64.43M | -186.19M | 51.67M | 353.89M | -4.29M | -23.27M | -94.24M | -23.38M | -14.69M |
| Equity Issued (Net) | -21.03M | -21.35M | 0 | 0 | 191.8K | 0 | 0 | 5.75M | 0 | 0 | 85.59M | 0 | 0 | 0 | 0 | 1.25M | 0 | 0 |
| Dividends Paid | -15M | -17.28M | -9M | -9M | -6.62M | -5.62M | -18.99M | -28.96M | -33.68M | -30.07M | -26.92M | -26.8M | -23.5M | -21.8M | -18.61M | -9.27M | -45.1M | -38.16M |
| Share Repurchases | -23M | -23.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -10.99M | -23.38M | -1M | -3M | -11.62M | -1.64M | -2.64M | -11.67M | 6.56M | 3.09M | 27.99M | 26.49M | 62.68M | 5.19M | 3.4M | 817.96K | 244.75M | 122.47K |
| Net Change in Cash | -27.8M | -11.08M | -3M | -92M | 50.63M | 60.46M | -454.06K | -165.09M | 99.58M | 59.72M | 9.48M | 12K | -23.9M | 36.98M | 63.79M | 66.2M | -32.87M | 69.68M |
| Free Cash Flow | 193.14M | 233.84M | 306M | 95M | -68.59M | 118.31M | 67.83M | -161.34M | 110.62M | 121.6M | 69.32M | -76.03M | 17M | 32.37M | 91.3M | 100.12M | 125.53M | 135.21M |
| FCF Margin % | 6.16% | 8.95% | 12.68% | 4.05% | -3.86% | 15.59% | 5.57% | -10.23% | 6.49% | 7.83% | 6.13% | -4.67% | 0.95% | 2.3% | 6.08% | 8.16% | 5.38% | 7.41% |
| FCF Growth % | -32.38% | -23.58% | 222.11% | 238.5% | -157.97% | 74.43% | 142.04% | -245.85% | -9.03% | 75.42% | 191.18% | -547.31% | -47.49% | -64.55% | -8.81% | -20.24% | -7.16% | - |
| FCF per Share | 1.58 | 1.90 | 2.46 | 0.77 | -0.71 | 1.32 | 0.76 | -1.80 | 1.24 | 1.36 | 0.84 | -0.96 | 0.21 | 0.41 | 1.18 | 1.29 | 1.64 | 2.09 |
| FCF Conversion (FCF/Net Income) | 1.63x | 5.39x | 10.13x | -2.48x | -0.17x | -11.19x | 1.96x | 0.36x | 2.40x | 1.84x | -0.88x | 2.28x | 0.92x | 1.24x | 1.87x | -19.30x | 2.60x | 1.63x |
| Interest Paid | 0 | 0 | 91M | 111M | 0 | 15.96M | 17.79M | 0 | 15.97M | 10.35M | 10.78M | 10.94M | 8.5M | 5.6M | 6.55M | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 42.7M | 0 | 10.76M | 14.76M | 0 | 9.99M | 25.38M | 11.87M | 29.7M | 29.86M | 25.46M | 17.04M | 0 | 0 | 0 |
Working Capital Volatility
According to the provided quarterly cash flow data, the relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios swinging from -3.19 in 2025Q4 to 2.78 in 2025Q1, indicating that reported earnings are a poor proxy for actual cash generation.
The significant divergence between net income and operating cash flow suggests that non-cash charges and accounting accruals are heavily distorting the company's reported profitability. Investors should view the bottom-line figures with caution, as the underlying cash conversion remains inconsistent across reporting periods.
As reported in financial statements, Enerflex's free cash flow has demonstrated extreme volatility, ranging from a negative $38.0 million in 2025Q2 to a positive $147.4 million in 2025Q4, reflecting the cyclical nature of its project-based revenue and the impact of large-scale capital expenditures.
The lack of a stable free cash flow trend complicates valuation efforts, as the company's ability to generate excess cash appears tethered to the timing of large infrastructure projects. This inconsistency suggests that the business model has yet to achieve the utility-like cash flow profile often associated with pure-play compression peers.
Based on EFXT's reported figures, working capital changes are the primary driver of quarterly cash flow variance, with a massive $92.1 million inflow in 2025Q4 contrasting sharply with a $93.0 million outflow in 2025Q2, highlighting significant sensitivity to project-related billing and collection cycles.
The substantial quarterly fluctuations in working capital suggest that the company's cash position is highly vulnerable to the timing of milestone payments on large engineered systems contracts. This reliance on working capital management to fund operations warrants further investigation into the company's credit terms and project execution efficiency.
Data from the cash flow statement indicates that capital expenditures are significant and lumpy, with CapEx/Revenue ratios peaking at 12.2% in 2025Q4, which underscores the heavy reinvestment requirements necessary to maintain the company's global compression fleet and manufacturing infrastructure.
The high capital intensity relative to revenue suggests that a large portion of operating cash flow must be reinvested simply to sustain the existing asset base. This ongoing requirement for capital limits the company's ability to return cash to shareholders and increases its sensitivity to interest rate environments.
Quick answers to the most common questions about buying EFXT stock.
Enerflex Ltd. (EFXT) generated $350.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Enerflex Ltd. (EFXT) generated $233.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Enerflex Ltd. (EFXT) spent $116.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Enerflex Ltd. (EFXT) returned $17.3M to shareholders via cash dividends and spent $23.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.