Operating cash flow of $56.2M in 2026Q3 well exceeds net income of $24.2M, yet this may reflect non-cash provision add-backs and securities runoff, with investment sales of $363.8M against purchases of $328.0M in 2026Q2 pointing to a shrinking portfolio and dividends cut to roughly $0.3M per quarter from $5.0M.
Eagle Bancorp, Inc. (EGBN) cash flow statement — 28-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 |
|---|
| Cash from Operations | 97.53M | 28.5M | 123.77M | 195.63M | 194.9M | 238.44M | 133.14M | 132.68M | 165.46M | 160.92M | 116.82M | 98.59M | 59.51M | 258.68M | 15.82M | -56.14M | -43.26M | 7.94M | -6.93M | 11.62M | 6.74M | 10.04M | 7.6M | 5.54M | 3.79M | 2.65M | 1.75M | -400K | -1.4M |
| Operating CF Growth % | 172.05% | -76.98% | -36.73% | 0.37% | -18.26% | 79.09% | 0.34% | -19.81% | 2.82% | 37.75% | 18.49% | 65.67% | -77% | 1535.13% | 128.18% | -29.77% | -644.73% | 214.56% | -159.66% | 72.29% | -32.83% | 32.07% | 37.29% | 45.98% | 43.02% | 51.39% | 537.94% | 71.43% | - |
| Net Income | 53.44M | -138.05M | -47.03M | 100.53M | 140.93M | 176.69M | 132.22M | 142.94M | 152.28M | 100.23M | 97.71M | 84.17M | 54.26M | 47.01M | 35.29M | 24.56M | 16.66M | 10.42M | 7.43M | 7.7M | 8.03M | 7.54M | 5.09M | 3.21M | 2.67M | 1.75M | 1.06M | -900K | -1.4M |
| Depreciation & Amortization | 1.81M | 2.95M | 3.2M | 3.48M | 3.32M | 5.87M | 4.7M | 6.17M | 6.97M | 6.88M | 6.23M | 7.78M | 9.03M | 4.23M | 3.39M | 2.57M | 2.46M | 2.08M | 1.61M | 1.35M | 1.2M | 1.12M | 984K | 714K | 557K | 420K | 341.06K | 300K | 100K |
| Deferred Taxes | 0 | -58.13M | 2.6M | -3.38M | 6.56M | 5.77M | -8.33M | -61K | -3.5M | 18.97M | -5.63M | -6.73M | -7.54M | -3.96M | -4.85M | -2.08M | -1.83M | -1.31M | -1.64M | -868K | -647K | -1.31M | -151K | -319K | -178K | -391K | 0 | 0 | 0 |
| Other Non-Cash Items | 10M | 301.39M | 172.23M | 44.21M | 50.32M | 18.17M | 20.11M | -20.74M | 19.3M | 39.71M | 9.64M | 12.3M | 11.84M | 198M | -25.73M | -83.56M | -68.3M | 6.57M | 2.77M | 806K | 15K | -551K | -1.11M | 2.76M | 633K | 515K | 651.59K | 500K | 200K |
| Working Capital Changes | 36.99M | -86.7M | -16.79M | 40.76M | -16.13M | 24.12M | -20.87M | -3.31M | -16.09M | -10.44M | 1.97M | -4M | -12.06M | 10.1M | 5.22M | 1.29M | 7.17M | -10.4M | -17.42M | 2.63M | -1.84M | 3.24M | 2.8M | -834K | 114K | 354K | -299K | -300K | -300K |
| Cash from Investing | 1.04B | 570.43M | 310.74M | -97.7M | -927.08M | -857.92M | -557.68M | -637.13M | -784.8M | -810.38M | -750.95M | -796.92M | -725.73M | -600.74M | -446.57M | -462.53M | -283.28M | -225.11M | -162.67M | -87.2M | -95.29M | -141.44M | -91.13M | -94.04M | -99.34M | -75.98M | -45.38M | -59.4M | -50.6M |
| Purchase of Investments | 328.01M | -28.22M | 0 | 0 | -716M | -2.03B | -739.96M | -374.65M | -331.88M | -202.97M | -236.99M | -274.9M | -50.4M | -148.37M | -117.55M | -263.89M | -129.28M | -182.17M | -63.06M | -33.7M | -48.63M | -48.34M | -204.25M | -443.3M | -388.22M | -147.4M | -48.93M | -67.3M | -91.3M |
| Sale/Maturity of Investments | 531.1M | 464.18M | 338.61M | 213.24M | 392.35M | 514.96M | 426.62M | 318.99M | 130.14M | 149M | 178.57M | 165.66M | 87.47M | 58.13M | 124.09M | 179.53M | 135.23M | 107.15M | 85.23M | 39.11M | 26.26M | 43.51M | 222.93M | 433.3M | 354.62M | 142.65M | 57.83M | 52.2M | 63.3M |
| Net Investment Activity | 859.11M | 435.96M | 338.61M | 213.24M | -323.65M | -1.51B | -313.34M | -55.66M | -201.74M | -53.97M | -58.42M | -109.24M | 37.07M | -90.24M | 6.54M | -84.36M | 5.95M | -75.03M | 22.17M | 5.42M | -22.38M | -4.83M | 18.68M | -9.99M | -33.6M | -4.75M | 8.9M | -15.1M | -28M |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -156.58M | 0 | 0 | 0 | 0 | 0 | 10.88M | 0 | 0 | 0 | 0 | 0 | -4M | 0 | 0 | 0 | 0 |
| Other Investing | 184.71M | 142.21M | -27.54M | -310.87M | -601.31M | 661.84M | -241.39M | -578.63M | -581.58M | -750.65M | -685.1M | -683.02M | -600.99M | -505.16M | -447.1M | -372.65M | -286.65M | -148.41M | -194.31M | -91.52M | -70.54M | -135.44M | -107.35M | -82.67M | -60.75M | -70.27M | -54M | -43.7M | -20.1M |
| Cash from Financing | -1.45B | -536.72M | -523.71M | 312.9M | -670.19M | 544.65M | 1.97B | 424.55M | 750.74M | 471.76M | 703.93M | 740.67M | 615.28M | 309.69M | 537.67M | 704.62M | 262.8M | 300.03M | 181.3M | 62.25M | 94.76M | 108.03M | 104.56M | 92.03M | 107.63M | 70.88M | 48.73M | 62.3M | 53.3M |
| Dividends Paid | -1.22M | -15.31M | -45.62M | -54.99M | -55.78M | -44.69M | -28.33M | -22.33M | 0 | 0 | 0 | -600K | -614K | -566K | -566K | -1.03M | -1.16M | -1.89M | -1.18M | -2.3M | -2.15M | -2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | -48.03M | -33.09M | -682K | -61.43M | -54.9M | 0 | 0 | 0 | -4K | 0 | -11K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 217K | -772K | 485K | 586K | 845K | 496K | 0 | 0 | 0 | 0 | 0 | 94.63M | 144.09M | 0 | 42.96M | 0 | 0 | 51.78M | 1.25M | 1.77M | 936K | 0 | 510K | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | 217K | -772K | 485K | -47.45M | -32.24M | -186K | -61.43M | -54.9M | 0 | 0 | 0 | 94.63M | 144.09M | -11K | 42.96M | 0 | 0 | 51.78M | 1.25M | 1.77M | 936K | 0 | 510K | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | 0 | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 0 | -1000K | 0 | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 765K | 300K | -100K |
| Other Financing | -1.54B | -30.63M | 325.61M | 90.34M | -1.26B | 789.53M | 1.96B | 251.79M | 1.08B | 146.76M | 556.35M | 867.84M | 369M | 310.26M | 505.28M | 672.29M | 273.96M | 322.98M | 82.03M | 2.44M | 60.05M | 107.07M | 126.77M | 57.08M | 94.35M | 62.2M | 47.96M | 62M | 36.9M |
| Net Change in Cash | -308.51M | 62.21M | -89.2M | 410.83M | -1.4B | -74.83M | 1.55B | -79.89M | 131.39M | -177.69M | 69.8M | 42.34M | -50.94M | -32.37M | 106.92M | 185.95M | -63.74M | 82.86M | 11.7M | -13.32M | 6.21M | -23.37M | 21.03M | 3.52M | 12.09M | -2.45M | 5.1M | 2.5M | 1.3M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 625.74M | 633.48M | 722.68M | 311.85M | 1.71B | 1.79B | 241.97M | 321.86M | 190.47M | 368.16M | 298.36M | 256.02M | 306.96M | 339.33M | 232.41M | 46.46M | 110.2M | 27.35M | 15.65M | 28.98M | 22.77M | 46.13M | 25.1M | 21.58M | 6.48M | 8.93M | 3.83M | 1.3M | 0 |
| Cash at End | 542.26M | 695.69M | 633.48M | 722.68M | 311.85M | 1.71B | 1.79B | 241.97M | 321.86M | 190.47M | 368.16M | 298.36M | 256.02M | 306.96M | 339.33M | 232.41M | 46.46M | 110.2M | 27.35M | 15.65M | 28.98M | 22.77M | 46.13M | 25.1M | 18.57M | 6.48M | 8.93M | 3.8M | 1.3M |
| Interest Paid | 79.51M | 342.47M | 438.22M | 376.84M | 90.59M | 30.99M | 70.18M | 105.98M | 73.81M | 39.77M | 24.03M | 19.59M | 11.74M | 12.91M | 14.94M | 20.05M | 20.09M | 25.9M | 22.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 1.46M | 8.21M | 21.54M | 23.45M | 54.36M | 37.4M | 54.65M | 55.2M | 69.2M | 66.15M | 52.65M | 33.05M | 23.95M | 18.15M | 16.1M | 8.85M | 7.58M | 6.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 94.68M | 20.76M | 123.44M | 195.56M | 192.79M | 233.15M | 130.19M | 129.84M | 163.97M | 155.17M | 109.39M | 93.93M | 54.28M | 253.34M | 9.81M | -61.66M | -45.84M | 6.27M | -8.35M | 10.53M | 4.37M | 8.87M | 5.15M | 4.17M | 2.81M | 1.68M | 1.47M | -1M | -3.9M |
| FCF Growth % | 139.84% | -83.18% | -36.88% | 1.44% | -17.31% | 79.08% | 0.27% | -20.81% | 5.68% | 41.84% | 16.46% | 73.03% | -78.57% | 2481.69% | 115.91% | -34.52% | -831.04% | 175.05% | -179.37% | 140.96% | -50.76% | 72.2% | 23.67% | 48.38% | 66.69% | 14.43% | 247.16% | 74.36% | - |
Quick answers to the most common questions about buying EGBN stock.
Eagle Bancorp, Inc. (EGBN) generated $28.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Eagle Bancorp, Inc. (EGBN) generated $20.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Eagle Bancorp, Inc. (EGBN) spent $7.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Eagle Bancorp, Inc. (EGBN) returned $15.3M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Credit Provision Volatility Persistence
Metrics are mathematically derived from official filings.
Operating Cash Flow Masks Earnings Losses
Based on EGBN's reported figures, operating cash flow of $56.2M in 2026Q3 against net income of $24.2M, and positive OCF in most recent quarters despite losses in 2025Q2 and 2025Q3, suggests non-cash provisions are driving a large share of cash generation.
The gap between operating cash flow and net income in the loss quarters indicates that provisions for credit losses, which totaled $139.9M in 2025Q2 and $113.2M in 2025Q3, were largely non-cash charges. This pattern suggests organic capital generation has been more resilient than reported earnings imply, though the figures alone do not establish how much of that cash will be retained as regulatory capital. Investors should monitor whether OCF stays positive as provisions normalize, since a sustained loss of this cushion would materially weaken internal capital formation.
Securities Runoff Funds Balance Sheet Shrinkage
As reported in cash flow statements, EGBN's investment sales exceeded purchases in most quarters, with $363.8M of sales against $328.0M of purchases in 2026Q2 and no purchases in most other periods, pointing to a portfolio that is being run down rather than reinvested.
Net liquidation of securities appears to be a deliberate or forced source of liquidity, consistent with the contracting growth signal and the decline in net interest income. Because purchases were absent in the majority of quarters, the portfolio may be shrinking without replacement, which could reduce interest-earning assets and pressure future net interest income. Whether this reflects strategic de-risking or constrained funding alternatives cannot be determined from the supplied data and warrants further investigation.
Provisions Front-Loaded Then Tapering Sharply
Based on EGBN's reported figures, loan loss provisions peaked at $139.9M in 2025Q2 and fell to $2.8M in 2026Q3, a pattern that suggests the bulk of credit cost recognition may have occurred during 2025 rather than continuing at elevated levels.
The sharp taper in provisions aligns with the 2026Q3 EPS beat and management's reported lower criticized and classified loans, which may indicate credit normalization. However, a single quarter of low provisions does not establish that the underlying credit cycle has ended, and provision volatility has been the dominant driver of recent losses. Investors should watch whether provisions remain subdued across subsequent quarters before concluding that asset quality has stabilized.
Dividend Cut Preserves Capital Under Strain
As reported in cash flow statements, dividends paid fell from $13.6M in 2024Q3 and $5.0M per quarter in 2025 to roughly $0.3M per quarter in 2025Q4 through 2026Q3, indicating that capital preservation has taken clear priority over shareholder payouts.
The reduction to nominal dividend levels suggests management is retaining capital to absorb credit losses and support the balance sheet during the repair phase. Buybacks have been negligible across the period, consistent with this defensive posture. The trade-off is that the shift limits near-term shareholder returns, and investors should view the current payout level as a signal of capital priority rather than a reliable indicator of long-term earnings recovery.
Funding Flows Show Limited Net Debt Activity
Based on EGBN's reported figures, long-term debt issuance and short-term debt changes were minimal across the ten quarters, with only a single $1.0M issuance in 2024Q3 and small net short-term repayments, suggesting the bank has relied primarily on deposits and internal cash generation for funding.
The near-absence of external debt activity suggests funding has been sourced mainly from the deposit base, which is consistent with the reported improvement in funding costs and commercial deposit growth. Because deposit flow data is not separately itemized in the cash flow statement, the stability of these funding sources cannot be fully verified here. Investors should cross-reference deposit balances in the balance sheet to assess whether funding quality is improving or merely stabilizing.
Cash Generation May Overstate Underlying Strength
As reported in cash flow statements, EGBN's positive operating cash flow in recent quarters may reflect non-cash provision add-backs and securities runoff rather than durable earnings, a distinction that could be overlooked by investors focused on headline OCF.
Operating cash flow can be inflated by provision add-backs and by the timing of loan and securities activity, so a positive OCF figure does not on its own establish that core earnings power has returned. The shrinking securities book has also contributed liquidity that is not repeatable at the same scale. Investors should test whether OCF remains positive once provisions normalize and whether net interest income stabilizes before treating current cash generation as a durable foundation.