VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
EGO
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
EGOEldorado Gold Corporation
$32.91$6.7B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksEGOCash Flow

Eldorado Gold Corporation (EGO) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow turned sharply negative at -$338.6M in 2026Q2 as capex surged to $456.9M (96.2% of revenue), while operating cash flow to net income fell to 0.70, signaling cash conversion challenges.

Income StatementBalance SheetCash FlowRatios

EGO Cash Flow Statement

Annual statement

EGO Cash Flow Statement

Eldorado Gold Corporation (EGO) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations658.21M686.12M595.32M383.31M211M362.37M425.61M165.83M66.32M27.98M113.66M221.76M283.35M356.37M295.23M512.08M292.07M192.04M105.54M69.8M-22.51M-13.93M-10.43M3.65M9.29M13.03M4.59M17.97M-452.23K-20.57M2.12M
Operating CF Margin %-37.07%45.01%37.95%24.21%38.41%41.45%26.92%14.45%7.15%26.27%25.69%26.53%31.71%25.73%46.6%36.92%53.24%36.62%36.99%-26.58%-41.23%-29.03%9.54%23.64%37.8%8.92%29.71%-0.7%-30.63%5.3%
Operating CF Growth %-35.17%15.25%55.31%81.67%-41.77%-14.86%156.66%150.05%137.02%-75.38%-48.74%-21.74%-20.49%20.71%-42.35%75.32%52.09%81.95%51.21%410.12%-61.53%-33.65%-385.96%-60.75%-28.71%183.95%-74.47%4074.11%97.8%-1071.95%388.52%
Net Income604.73M528.95M286.46M105.79M-49.37M19.39M97.36M73.69M-379.63M-18.59M-7.51M-1.65B106.54M-649.62M318.06M347.22M206.06M102.4M163.66M35.42M3.3M-49.13M-13.94M-45.03M2.14M-3.89M1.11M5.39M-121.45M-111.16M-1.61M
Depreciation & Amortization246.02M271.08M247.38M264.32M242.39M201.94M248.79M155.33M105.73M72.13M74.89M178.98M177.23M149.07M113.53M122.41M106.79M38.66M26M20.04M1.76M9.8M4.76M8.04M6.79M6.2M11.37M10.71M13.63M14.62M6.57M
Stock-Based Compensation3.61M0010.2M10.74M7.95M10.69M10.4M6.99M11.22M10.56M15.88M18.77M19.49M21.79M19.72M16.56M9.09M0000000000000
Deferred Taxes-85.49M-210.69M19.68M57.58M61.22M138.07M79.13M39.77M-118.84M-19.85M9.04M-261.23M27.8M27.52M-14.31M1.8M-5.25M-2.97M-12.9M17.26M-1.49M343K757K3.57M0202.91K1.31M-1.52M193.81K00
Other Non-Cash Items-163.1M106.43M32.09M-26.29M-25.68M4.8M-45.14M-129.27M447M18.83M-5.61M1.9B9.51M835.58M8.63M10.97M32.35M-198K-61.41M7.3M5.07M23.05M4.95M40.58M2.19M628-4.92M-69.12K107.18M75.97M-2.85M
Working Capital Changes40.88M-9.65M9.7M-28.28M-28.31M-9.78M34.77M15.91M5.06M-35.76M32.3M29.39M-56.5M-25.67M-152.47M9.95M-64.43M45.06M-18.19M1.26M-31.67M2.01M-6.96M-3.5M-1.82M10.14M-4.28M3.66M000
Change in Receivables-23.14M-81.48M-11.45M-29.34M-3.77M14.06M-5.41M6.68M-1.47M-2.46M17.17M-6.56M-34.21M17.7M-47.73M0-14.31M25.39M0000000000000
Change in Inventory-107.07M-41.36M-27.97M-33.57M-20.55M-15.67M-3.21M-16.41M20.77M-31.44M-18.26M45.91M13.18M-24.7M-18.35M-13.3M-12.45M-19.8M-26.06M-16.9M-26.22M-2.87M-304K-607K-425K-400.18K384.05K483.86K000
Change in Payables171.09M113.19M49.12M0-3.83M044.23M0-13.52M-1.93M32.99M73.18M0000-4.35M00000000000000
Cash from Investing-1.11B-783.88M-600.14M-395.68M-370.89M-265.88M-244.23M-188.87M-257.4M-416.32M481.32M-392.87M-384.12M-494.07M-295.68M-293.17M-221.19M-13.58M-38.26M-91.75M-130.45M-88.52M-22.92M-14.19M-7.04M1.2M-10.51M-13M2.39M-45.33M-236.92M
Capital Expenditures-1.28B-881.53M-570.47M-401.87M-319.99M-282.09M-206.38M-214.5M-312.08M-323.08M-297.67M-396.03M-410.69M-481.99M-426.17M-272.82M-226.3M-106.61M-123.95M-94.46M-95.17M-89.41M-23.34M-12.99M-7.62M-4.51M-5.94M-10.23M-12.27M-46.38M-230.86M
CapEx % of Revenue63.16%47.63%43.13%39.79%36.72%29.9%20.1%34.83%67.99%82.54%68.79%45.87%38.46%42.88%37.14%24.83%28.6%29.56%43%50.06%112.38%264.54%65%33.99%19.39%13.09%11.54%16.91%18.98%69.06%578.43%
Acquisitions160.88M5.25M726.37K04.38M324K-3.78M-3.11M53.86M-121.66M-603K18.63M-30.32M-6.36M4.02M147K-6.08M42.77M7.48M1.48M0664K000000000
Investments-------------------------------
Other Investing37.56M-5.65M-29.31M-27.04M4.26M-17.47M16.45M25.37M55.82M5.58M779.36M21.05M26.78M26.95M124.34M-10M14.29M1.91M72.95M2.11M-35.28M227K357K-1.2M539K5.64M-4.57M-2.76M14.67M1.05M-6.06M
Cash from Financing-66.22M88.44M305.56M273.88M-41.34M-67.13M92.84M-85.45M-2.11M-15.32M-70M-39.22M10.11M-89.97M423.54M-139.49M-21.91M25.05M-51.45M8M179.1M-90K63.71M71.47M32.4M-10.95M5.23M-4.77M-6.4M4.41M299.89M
Debt Issued (Net)237.31M303.68M298.56M166.03M-6.88M-27.86M7.55M-112.73M-1.22M0003K5.62M529.57M-92.68M-31.28M0-56.95M-1.5M14.97M49.01M0-7.15M-15.48M-10.66M-6.21M-5.18M-6.4M3.08M25.03M
Equity Issued (Net)-255.19M-209.62M11.57M164.22M132K14.55M-3.55M40.07M-2.11M-4.88M0-2.39M-6.41M-6.46M15.31M24.45M35.91M25.2M14.73M9.5M159.97M7.18M63.71M78.62M47.97M5.03K11.5M483.86K64.6K1.33M274.79M
Dividends Paid-33.96M00000000-10.61M0-11.26M-13.01M-84.95M-93.14M-61.17M-27.64M-149K-300K000000000000
Share Repurchases-260.2M-218.63M-1.87M-4.44M-13.97M0-3.55M0-2.11M-5.3M0-2.39M-6.41M-6.46M-6.83M-6.44M00000000000000-656.7K
Other Financing-14.38M-5.61M-4.57M-56.38M-34.59M-53.81M88.84M-12.79M1.33M169.57K0-25.57M29.53M-4.18M-28.21M-6.13M1.1M0-8.93M2K4.17M-56.29M00-95K-295.26K-60.01K-69.12K-64.6K072.97K
Net Change in Cash-530.73M11.49M318.58M260.74M-201.59M29.36M274.22M-108.57M-193.19M-403.67M594.98M-210.32M-90.67M-227.66M423.08M79.42M48.98M203.52M15.84M-13.95M26.14M-101.56M29.93M67.84M32.88M2.45M-953.46K138.25K-4.46M-61.49M65.09M
Free Cash Flow-624.42M-195.41M24.85M-29.34M-108.99M80.28M219.23M-52.53M-245.76M-295.1M-184M-174.27M-127.34M-125.61M-130.95M239.26M65.78M85.43M-18.41M-24.66M-117.68M-103.34M-33.77M-9.35M1.67M8.52M-1.35M7.74M-12.73M-66.95M-228.75M
FCF Margin %-30.86%-10.56%1.88%-2.9%-12.51%8.51%21.35%-8.53%-53.54%-75.39%-42.52%-20.19%-11.92%-11.18%-11.41%21.77%8.31%23.68%-6.39%-13.07%-138.95%-305.77%-94.03%-24.45%4.25%24.71%-2.63%12.8%-19.68%-99.69%-573.13%
FCF Growth %-12349.52%-886.42%184.69%73.08%-235.76%-63.38%517.37%78.63%16.72%-60.38%-5.59%-36.85%-1.38%4.07%-154.73%263.73%-23%564.13%25.35%79.05%-13.87%-206.01%-261.23%-660.16%-80.4%730.43%-117.45%160.83%80.99%70.73%-1767.66%
FCF per Share-2.46-0.950.12-0.15-0.590.451.25-0.33-1.55-1.96-1.28-1.22-0.89-0.88-0.952.170.601.09-0.26-0.36-1.73-1.82-0.66-0.210.060.26-0.040.53-0.87-4.57-36.39
FCF Conversion (FCF/Net Income)-1.03x1.33x2.06x3.66x-0.60x-2.66x3.41x2.06x-0.18x-2.82x-0.33x-0.14x2.76x-0.55x0.97x1.61x1.42x1.88x0.64x1.97x-6.82x0.28x0.75x-0.08x4.35x-3.35x4.15x3.33x0.00x0.19x-1.32x
Interest Paid9.92M000000036.75M36.75M37.11M34.17M34.54M34.69M4.01M7.86M000000000000000
Taxes Paid132.12M000000036.88M42.29M48.65M81.28M88.15M101.06M105.36M134.59M000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Skouries execution and Turkish exposure

Cash Conversion Volatility Amid Growth

Eldorado's operating cash flow to net income ratio swung from 2.83 in 2024Q1 to 0.70 in 2026Q2, according to reported financials, indicating earnings quality is increasingly challenged by working capital swings.

The recent quarter's OCF/NI of 0.70 suggests that a significant portion of net income is not yet converted to cash, likely due to inventory build-up and receivable timing. This contrasts with earlier periods where conversion exceeded 2.0, implying that the company's earnings quality may be deteriorating as it scales up. Investors should monitor whether this is a temporary phenomenon tied to Skouries construction or a more persistent trend.

FCF Turns Negative on Capex Surge

Free cash flow deteriorated to -$338.6M in 2026Q2 from +$74.8M in 2024Q4, as capex more than tripled, based on Eldorado's cash flow statements, signaling a deliberate shift toward growth investment.

The negative FCF is driven by a capex/revenue ratio of 96.2% in 2026Q2, up from 39.2% in 2024Q4, reflecting the heavy investment phase for Skouries. While this is consistent with the company's growth strategy, it means that Eldorado is currently consuming cash rather than generating it, a stark contrast to its positive FCF margins in 2024. The sustainability of this trajectory depends on Skouries reaching production and generating the expected returns.

Capital Intensity Peaks for Skouries

Capex reached $456.9M in 2026Q2, representing 96.2% of revenue, up from 44.9% in 2024Q2, as reported in Eldorado's cash flow data, indicating a peak in growth-oriented spending.

The surge in capex is clearly tied to the Skouries development, as the company transitions from a maintenance-heavy profile to one dominated by growth projects. This elevated capital intensity is expected to be temporary, but it places significant pressure on near-term cash flows. The company's ability to fund this without excessive debt or dilution is a testament to its fortress balance sheet, but investors should watch for cost overruns.

Working Capital Swings Signal Inventory Build

Working capital changes swung from -$53.3M in 2025Q2 to +$44.8M in 2026Q2, based on Eldorado's cash flow statements, suggesting inventory accumulation that may be tied to Skouries ramp-up.

The positive working capital change in 2026Q2 indicates a cash outflow, likely due to increased inventory and receivables as production ramps up. This is consistent with the company's growth phase, but it also means that operating cash flow is being suppressed. If inventory levels continue to rise without corresponding sales, it could signal inefficiencies in the production process.

Capital Deployment Shifts to Growth and Buybacks

Eldorado allocated $156.7M to acquisitions and $4.5M to buybacks in 2026Q2, while dividends remained modest at $19.1M, according to recent cash flow disclosures, indicating a focus on growth over shareholder returns.

The acquisition spending in 2026Q2 is notable, possibly related to strategic investments in the Skouries project or other ventures. Buybacks have been inconsistent, with a large $88.4M in 2026Q1 but minimal in other quarters, suggesting opportunistic repurchases. Dividends are small but growing, reflecting a conservative payout policy that prioritizes liquidity for development.

Cumulative Earnings Outpace Cash Generation

Over the last ten quarters, cumulative net income of $1.1B exceeds cumulative operating cash flow of $1.57B, but the gap narrows when excluding 2026Q2, based on Eldorado's reported figures, indicating a recent divergence.

The cumulative OCF/NI ratio is approximately 1.4, suggesting that historically the company has converted earnings well into cash. However, the recent quarter's low conversion (0.70) may indicate a turning point, as heavy investment and working capital needs absorb cash. This divergence warrants close monitoring, as it could signal that reported earnings are becoming less indicative of cash-generating ability.

Cash Flow Obscures Skouries Investment

Eldorado's cash flow statement shows minimal stock-based compensation and no explicit financing for Skouries, but the €480M credit facility and capitalized costs may understate true cash outflows, based on financial disclosures.

The cash flow statement does not separately disclose capitalized interest or other costs associated with Skouries, which could be embedded in capex. Additionally, the company's low debt-to-equity ratio may not fully reflect off-balance-sheet obligations or future funding needs. Investors should scrutinize the notes for details on project financing and any potential cash calls.

EGO — Frequently Asked Questions

Quick answers to the most common questions about buying EGO stock.

How much cash does Eldorado Gold Corporation (EGO) generate from operations?

Eldorado Gold Corporation (EGO) generated $686.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Eldorado Gold Corporation's free cash flow?

Eldorado Gold Corporation (EGO) reported negative free cash flow of $195.4M in 2025, indicating capital requirements exceeded cash from operations.

What is Eldorado Gold Corporation's capital expenditure (CapEx)?

Eldorado Gold Corporation (EGO) spent $881.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Eldorado Gold Corporation distribute cash to shareholders?

In 2025, Eldorado Gold Corporation (EGO) spent $218.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.