Total debt climbed from $163.5M in 2023Q4 to $578.3M in 2026Q2 with a debt-to-equity ratio of 0.64, and the current ratio of 1.84 provides a near-term liquidity cushion even as retained earnings sit near -$2.5B.
EHang Holdings Limited (EH) balance sheet — 9-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 |
|---|
| Total Current Assets | 1.27B | 1.55B | 1.36B | 453.05M | 387.15M | 477.15M | 424.46M | 428.51M | 101.75M | 130.35M |
| Cash & Short-Term Investments | 902.26M | 1.13B | 1.12B | 300.14M | 249.31M | 311.97M | 187.11M | 329.34M | 61.52M | 100.45M |
| Cash Only | 209.27M | 286.24M | 610.88M | 228.25M | 249.31M | 246.86M | 137.84M | 321.66M | 61.52M | 61.45M |
| Short-Term Investments | 692.99M | 843.77M | 513.68M | 71.89M | 0 | 65.11M | 49.27M | 7.67M | 0 | 39M |
| Accounts Receivable | 86.8M | 210.55M | 80.89M | 45.97M | 31.1M | 74.04M | 163.86M | 60.12M | 20.95M | 6.25M |
| Days Sales Outstanding | 143.61 | 183.86 | 64.72 | 142.89 | 256.13 | 475.7 | 332.11 | 180.15 | 115.01 | 71.95 |
| Inventory | 132.28M | 101.7M | 75.69M | 59.49M | 72.36M | 78.08M | 47.09M | 18.49M | 3.92M | 1.4M |
| Days Inventory Outstanding | 311.08 | 230.81 | 156.78 | 515.57 | 1.75K | 1.37K | 232.56 | 133.39 | 43.67 | 18.55 |
| Other Current Assets | 152.95M | 104.29M | 31.02M | 38.58M | 16.32M | 1.85M | 11.35M | 4.76M | 3.29M | 2.75M |
| Total Non-Current Assets | 572.99M | 504.68M | 227.48M | 145.6M | 143.71M | 58.28M | 60.09M | 20.9M | 22.92M | 22.95M |
| Property, Plant & Equipment | 398.75M | 374.76M | 188.66M | 119.15M | 120.54M | 33.82M | 20.87M | 16.27M | 19.06M | 19.5M |
| Fixed Asset Turnover | 0.95x | 1.12x | 2.42x | 0.99x | 0.37x | 1.68x | 8.63x | 7.49x | 3.49x | 1.63x |
| Goodwill | 0 | 2.71M | 0 | 0 | 0 | 0 | 942K | 937K | 0 | 0 |
| Intangible Assets | 2.6M | 0 | 2.62M | 2.43M | 1.96M | 745K | 120K | 272K | 395K | 531K |
| Long-Term Investments | 365.31M | 74.23M | 33.76M | 18.37M | 9.84M | 6.14M | 2.92M | 2.98M | 3.06M | 2.92M |
| Other Non-Current Assets | 46.75M | 52.98M | 2.44M | 5.65M | 11.37M | 2.37M | 20.3M | 252K | 272K | 531K |
| Total Assets | 1.85B | 2.05B | 1.58B | 598.64M | 530.87M | 535.43M | 484.55M | 449.41M | 124.67M | 153.3M |
| Asset Turnover | 0.18x | 0.20x | 0.29x | 0.20x | 0.08x | 0.11x | 0.37x | 0.27x | 0.53x | 0.21x |
| Asset Growth % | 92.9% | 29.46% | 164.68% | 12.77% | -0.85% | 10.5% | 7.82% | 260.48% | -18.67% | - |
| Total Current Liabilities | 691.91M | 728.22M | 470.34M | 250.07M | 282.34M | 136.45M | 158.05M | 95.6M | 56.84M | 32.95M |
| Accounts Payable | 124.28M | 132.59M | 127.45M | 35.1M | 35.46M | 45.56M | 60.41M | 30.08M | 18.23M | 15.88M |
| Days Payables Outstanding | 342.15 | 300.92 | 264 | 304.21 | 857.16 | 800.38 | 298.3 | 217 | 203.29 | 210.74 |
| Short-Term Debt | 337.44M | 255.85M | 74.75M | 73.34M | 120.79M | 13M | 45M | 5M | 12.26M | 0 |
| Deferred Revenue (Current) | 262.5M | 67.47M | 70.27M | 41.87M | 22.81M | 16.03M | 8.32M | 10M | 5.99M | 1.29M |
| Other Current Liabilities | 170.1M | 269.21M | -93.91M | 20.01M | 31.31M | 8.58M | 5.42M | 4.63M | 85K | 1.02M |
| Current Ratio | 1.84x | 2.12x | 2.89x | 1.81x | 1.37x | 3.50x | 2.69x | 4.48x | 1.79x | 3.96x |
| Quick Ratio | 1.65x | 1.98x | 2.72x | 1.57x | 1.11x | 2.92x | 2.39x | 4.29x | 1.72x | 3.91x |
| Cash Conversion Cycle | 112.55 | 113.74 | -42.49 | 354.25 | 1.15K | 1.05K | 266.37 | 96.53 | -44.62 | -120.24 |
| Total Non-Current Liabilities | 250.15M | 208.5M | 158.34M | 134.35M | 123.85M | 64.94M | 48.8M | 38.46M | 610.14M | 610.23M |
| Long-Term Debt | 121.04M | 82.75M | 20.5M | 9.31M | 3.85M | 17M | 0 | 32.53M | 0 | 0 |
| Capital Lease Obligations | 473M | 114.32M | 125.72M | 75.31M | 69.91M | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 12.13M | 5.78M | 292K | 292K | 292K | 292K | 292K | 292K | 292K | 292K |
| Other Non-Current Liabilities | 3.54M | 5.65M | 11.83M | 47.96M | 46.87M | 45.48M | 45.48M | 5.49M | 609.63M | 609.63M |
| Total Liabilities | 942.06M | 936.72M | 628.68M | 384.43M | 406.19M | 201.39M | 206.85M | 134.06M | 666.99M | 643.17M |
| Total Debt | 578.27M | 452.92M | 233.5M | 163.55M | 200.06M | 30M | 45M | 37.53M | 12.26M | 0 |
| Net Debt | 369M | 166.69M | -377.38M | -64.7M | -49.24M | -216.86M | -92.84M | -284.13M | -49.26M | -61.45M |
| Debt / Equity | 0.64x | 0.41x | 0.24x | 0.76x | 1.60x | 0.09x | 0.16x | 0.12x | - | - |
| Debt / EBITDA | -1.50x | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -0.96x | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -44.04x | -45.11x | -65.75x | -19.10x | -85.27x | -172.87x | -38.40x | -55.35x | -141.24x | - |
| Total Equity | 905.21M | 1.11B | 955.81M | 214.22M | 124.68M | 334.05M | 277.7M | 315.36M | -542.32M | -489.88M |
| Equity Growth % | 53.32% | 16.6% | 346.19% | 71.82% | -62.68% | 20.29% | -11.94% | 158.15% | -10.7% | - |
| Book Value per Share | 23.84 | 30.40 | 28.45 | 3.53 | 2.17 | 5.91 | 5.07 | 5.76 | -10.13 | -9.15 |
| Total Shareholders' Equity | 906.75M | 1.12B | 955.64M | 213.79M | 124.26M | 332.6M | 276.32M | 311.57M | -545.55M | -490.46M |
| Common Stock | 93.03K | 92.06K | 90K | 80K | 75K | 75K | 72K | 72K | 35K | 35K |
| Retained Earnings | -2.52B | -2.22B | -1.98B | -1.75B | -1.45B | -1.12B | -808.04M | -720.42M | -644.08M | -564.62M |
| Treasury Stock | -13.75M | -10.09M | -10.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -19.83M | 5.91M | 25.54M | 15.08M | 16.2M | -4.7M | 2.98M | 11.23M | 9.33M | 7.27M |
| Minority Interest | -1.54M | -585.37K | 171K | 427K | 420K | 1.45M | 1.38M | 3.78M | 3.23M | 580K |
Quick answers to the most common questions about buying EH stock.
As of 2025, EHang Holdings Limited (EH) had total assets of $2.05B including $1.55B in current assets.
EHang Holdings Limited (EH) carries total debt of $452.9M, offset by $1.13B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
EHang Holdings Limited (EH) has total shareholders' equity (book value) of $1.12B ($30.40 book value per share). Book value represents the net worth of the company belonging to common stock holders.
EHang Holdings Limited (EH) reported a current ratio of 2.12x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Persistent cash burn and deficit
Balance Sheet Expanded Through Equity Raises
Based on EHang's reported figures, total assets grew from roughly $599M in 2023Q4 to $1.8B in 2026Q2, a pattern that points to external funding rather than organic earnings accumulation.
Equity rose from about $214M to $907M over the same span while retained earnings remained deeply negative near -$2.5B, which suggests the expansion was funded by capital issuance and not by internally generated profits. Investors should monitor whether this funding pattern can be sustained if cash burn persists.
Leverage Rising but Still Moderate
According to reported figures, EHang's total debt climbed from $163.5M in 2023Q4 to $578.3M in 2026Q2, with the debt-to-equity ratio at 0.64 in the latest quarter.
The debt-to-equity ratio remains below 1.0, which suggests leverage is not yet acute relative to the equity base, though the rising absolute debt load is notable for a company with persistent operating losses. The composition and maturity profile of this debt is not detailed in the supplied data, so refinancing risk cannot be fully assessed and warrants further investigation.
Cash Buffer Shrinking From Peak Levels
Based on EHang's reported figures, cash fell from a peak of about $623M in 2024Q2 to $209M in 2026Q2, while the current ratio remained at a comfortable 1.84.
A current ratio near 1.8 indicates short-term obligations are covered on paper, but the sharp cash drawdown means the liquidity cushion is narrowing against quarterly operating outflows. Given the reported negative free cash flow, the runway implied by current cash levels may be shorter than the ratio alone suggests.
Asset Base Driven by Fixed Investment
As reported in financial statements, net PP&E increased from about $119M in 2023Q4 to $399M in 2026Q2, while goodwill remained immaterial at roughly $2.6M.
The rising PP&E base is consistent with the heavy capital spending reflected in the cash flow data, suggesting the company is building production or operational infrastructure ahead of revenue scale. Goodwill is negligible, so impairment risk on acquired intangibles does not appear to be a material balance sheet concern.
Deferred Revenue Volatility Limits Visibility
Based on EHang's reported deferred revenue figures, the balance swung from $141.6M in 2024Q2 to $59.9M in 2026Q2, leaving limited clarity on forward revenue commitments.
Deferred revenue is volatile rather than trending in one direction, which makes it difficult to infer a reliable backlog from balance sheet data alone. The absence of remaining performance obligation disclosures in the supplied data means forward visibility cannot be firmly established.
Equity Base Masks Accumulated Deficit
Reported equity of about $907M appears healthy on the surface, yet retained earnings near -$2.5B suggest the book value rests on continuous capital injections rather than accumulated profitability.
The gap between paid-in equity and the accumulated deficit indicates that headline balance sheet strength depends on the company's continued access to external capital markets. If funding conditions tighten, the apparent equity cushion could erode faster than the debt-to-equity ratio alone would imply, warranting close monitoring of future issuances and dilution.