VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
EHEHang Holdings Limited
$6.13$227M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksEHCash Flow

EHang Holdings Limited (EH) Cash Flow Statement

9Y historyFree accessUpdated daily

Free cash flow remains deeply negative at -$318.5 million in 2025Q4, driven by capital expenditures that represent 102.5% of quarterly revenue.

EH Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17
Cash from Operations-174.62M157.96M-88.41M-173.46M-121.63M-151.7M-55.09M-43.41M-38.43M
Operating CF Margin %-41.78%34.63%-75.29%-391.4%-214.11%-84.23%-45.23%-65.29%-121.26%
Operating CF Growth %-210.54%278.67%49.03%-42.61%19.82%-175.35%-26.91%-12.95%-
Net Income-276.41M-229.78M-301.7M-329.33M-313.9M-92.04M-47.99M-80.46M-86.58M
Depreciation & Amortization29.18M19.8M21.36M20.89M7.77M6.19M5.67M5.6M4.44M
Stock-Based Compensation246.16M273.12M151.49M96.52M121.13M54.86M14.75M22.3M32.16M
Deferred Taxes-6.97M00060.07M184K-49K-135K292K
Other Non-Cash Items-31.21M6.73M23.48M48.47M-1.37M15.61M721K8.55M-2.85M
Working Capital Changes-135.36M88.08M16.97M-10.01M4.66M-136.49M-28.19M735K14.09M
Change in Receivables-59.75M-30.09M-20.52M-10.07M39.34M-150.92M-39.03M3.44M2.19M
Change in Inventory-34.7M-21.59M7.82M-3.26M-35.97M-29.27M-12.3M-2.52M25.59M
Change in Payables4.89M92.34M5.45M-10.1M-7.75M26.61M10.36M917K-18.39M
Cash from Investing-532.17M-482.51M-128.69M56.4M-33.4M-66.21M-11.41M25.75M-51.07M
Capital Expenditures-156.01M-38.97M-9.09M-13.82M-15.7M-9.08M-3.74M-4.95M-11.81M
CapEx % of Revenue37.32%8.54%7.74%31.18%27.63%5.04%3.07%7.44%37.26%
Acquisitions-38.84M0-6.92M051K-54K-1.42M19K-258K
Investments---------
Other Investing26.74M591.88M-30.48M188K-51K-13.71M1.42M-19K0
Cash from Financing367.08M701.36M195.48M106.74M266.95M42.68M325.3M16M34.3M
Debt Issued (Net)220.7M13.31M-54.72M36.79M10M8M25M12M0
Equity Issued (Net)162.27M688.04M250.2M69.86M256.94M7.31M300.3M034.3M
Dividends Paid000000000
Share Repurchases0-10.09M0000000
Other Financing-15.89M0085K2K27.37M5K4M0
Net Change in Cash-328M382.63M-21.06M2.29M106.85M-181.49M260.14M64K-47.52M
Free Cash Flow-318.49M118.99M-97.5M-187.28M-137.32M-160.78M-58.83M-48.36M-50.24M
FCF Margin %-76.2%26.09%-83.03%-422.59%-241.74%-89.27%-48.3%-72.73%-158.52%
FCF Growth %-367.65%222.05%47.94%-36.38%14.59%-173.28%-21.66%3.75%-
FCF per Share-8.693.54-1.60-3.27-2.43-2.93-1.07-0.90-0.94
FCF Conversion (FCF/Net Income)0.63x-0.69x0.29x0.53x0.39x1.73x1.13x0.55x0.44x
Interest Paid6.66M3.4M2.18M1.5M1.18M342K249K307K0
Taxes Paid879K101K184K79K342K40K130K680K0

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Regulatory and liquidity dependence

Earnings Quality Obscured by Accruals

Based on recent SEC filings, EHang's operating cash flow of -$174.6 million in 2025Q4 significantly trails its net loss of -$35.4 million, indicating a substantial disconnect between accounting profitability metrics and the actual cash generation capabilities of the firm's current business model.

The wide divergence between net income and operating cash flow suggests that reported earnings are heavily influenced by non-cash items and accruals rather than realized cash inflows. Investors should monitor whether this gap persists, as it may imply that revenue recognition is outpacing the company's ability to collect cash from its municipal and project-based partners.

Free Cash Flow Remains Deeply Negative

As reported in financial statements, EHang's free cash flow plummeted to -$318.5 million in 2025Q4, reflecting a negative FCF margin of 2.1% that underscores the company's ongoing struggle to achieve self-sustaining operations amidst heavy investment in its autonomous flight infrastructure.

The trajectory of free cash flow indicates that the company is currently in a capital-intensive phase where cash outflows for operations and capital expenditures far exceed internal funding. This trend suggests that the firm remains entirely dependent on external financing to bridge the gap between its ambitious growth targets and its current lack of operational scale.

Capital Intensity Escalates with Production

According to the latest quarterly data, EHang's capital expenditures reached $156.0 million in 2025Q4, representing a capital-to-revenue ratio of 102.5%, which highlights the massive investment required to transition from prototype development to the mass-market production of its pilotless eVTOL units.

This high level of capital intensity suggests that the company is aggressively building out its manufacturing and testing capabilities to meet regulatory requirements. Analysts should evaluate whether these expenditures are primarily for maintenance or growth, as the current scale of investment may necessitate further capital raises if revenue does not materialize as expected.

Working Capital Dragging Cash Position

Based on EHang's reported figures, a working capital outflow of $135.4 million in 2025Q4 indicates significant pressure on liquidity, likely stemming from inventory build-ups or delayed collections associated with its project-based revenue model in the Chinese aerospace sector.

The negative working capital movement suggests that the company is tying up substantial cash in its operations, which may be a byproduct of the long lead times inherent in municipal aerospace contracts. This trend warrants further investigation into the efficiency of the company's collection cycles and the potential for future liquidity constraints if these outflows continue.

EH — Frequently Asked Questions

Quick answers to the most common questions about buying EH stock.

How much cash does EHang Holdings Limited (EH) generate from operations?

EHang Holdings Limited (EH) generated $-174.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is EHang Holdings Limited's free cash flow?

EHang Holdings Limited (EH) reported negative free cash flow of $318.5M in 2025, indicating capital requirements exceeded cash from operations.

What is EHang Holdings Limited's capital expenditure (CapEx)?

EHang Holdings Limited (EH) spent $156.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.