Operating cash flow decoupled from earnings with OCF/NI ratios spanning -4.99 to 6.40 over ten quarters, while $7.3M-$13.9M of quarterly dividends were funded alongside $81.5M of investment sales and $104.3M of buybacks in 2026Q2 against just $5.5M of cash.
Eagle Point Income Company Inc. (EIC) cash flow statement — 8-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 |
|---|
| Cash from Operations | 69.07M | 35.09M | -157.06M | -63.43M | 9.61M | 5.33M | 8.13M | 5.74M | 1.41M |
| Operating CF Growth % | 651.51% | 122.34% | -147.61% | -760.03% | 80.28% | -34.41% | 41.65% | 308.04% | - |
| Net Income | -6M | -1.16M | 41.55M | 29.29M | -15.95M | 8.01M | -5.05M | 7.43M | -4.91M |
| Depreciation & Amortization | 10.55K | 0 | 0 | 21.73K | 87.91K | 75.42K | 59.07K | 15.26K | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 74.49M | 38.28M | -195.38M | -90.27M | 27.19M | -2.17M | 12.46M | -1.08M | 6.5M |
| Working Capital Changes | 567.38K | -2.03M | -3.24M | -2.47M | -1.72M | -586.43K | 659.66K | -625.32K | -90.35K |
| Cash from Investing | 161.12M | -40.8M | -183.1M | -77.95M | -4.53M | -51.14M | -1.12M | -57.99M | -1.42M |
| Purchase of Investments | -201.43M | -271.72M | -290.69M | -83.54M | -14.41M | -89.25M | -36.13M | -68.33M | -3.12M |
| Sale/Maturity of Investments | 362.54M | 230.92M | 107.58M | 5.59M | 9.88M | 38.1M | 35.01M | 10.34M | 1.7M |
| Net Investment Activity | 161.12M | -40.8M | -183.1M | -77.95M | -4.53M | -51.14M | -1.12M | -57.99M | -1.42M |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 0 | 0 | 183.1M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | -203.09M | 3.11M | 164.22M | 64.34M | -5.26M | 45.99M | -7.17M | 52.36M | 100K |
| Dividends Paid | -32.13M | -43.04M | -34.32M | -18.08M | -12.16M | -7.05M | -9.1M | -5.44M | 0 |
| Share Repurchases | -201.79M | -99.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 39.18M | 84.02M | 151.99M | 42.66M | 14.36M | 13.41M | 862.55K | 44.18M | 100K |
| Net Stock Activity | -162.61M | -15.6M | 151.99M | 42.66M | 14.36M | 13.41M | 862.55K | 44.18M | 100K |
| Debt Issuance (Net) | -1.74M | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 0 |
| Other Financing | 36.55M | -738.99K | -63.29K | -50K | 21.8K | -116.98K | 0 | -118.14K | 100K |
| Net Change in Cash | -738.95K | -2.6M | 7.16M | 907K | -174.7K | 175.06K | -159.78K | 107.99K | 88.5K |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 88.5K | 0 |
| Cash at Beginning | 59.75M | 8.1M | 944.06K | 37.06K | 211.76K | 36.7K | 196.49K | 88.5K | 0 |
| Cash at End | 5.52M | 5.5M | 8.1M | 944.06K | 37.06K | 211.76K | 36.7K | 196.49K | 88.5K |
| Interest Paid | 3.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 69.07M | -5.7M | -157.06M | -63.43M | 9.61M | 5.33M | 8.13M | 5.74M | 1.41M |
| FCF Growth % | 304.81% | 96.37% | -147.61% | -760.03% | 80.28% | -34.41% | 41.65% | 308.04% | - |
Quick answers to the most common questions about buying EIC stock.
Eagle Point Income Company Inc. (EIC) generated $35.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Eagle Point Income Company Inc. (EIC) reported negative free cash flow of $5.7M in 2025, indicating capital requirements exceeded cash from operations.
Eagle Point Income Company Inc. (EIC) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Eagle Point Income Company Inc. (EIC) returned $43.0M to shareholders via cash dividends and spent $99.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Dividend coverage from asset sales
Metrics are mathematically derived from official filings.
Operating Cash Decoupled from Earnings
Across the last ten quarters, EIC's operating cash flow ranged from -$57.1M to $36.7M while net income swung between -$21.9M and $19.5M, producing OCF/NI ratios from -4.99 to 6.40 per cash flow statements, a dispersion suggesting reported earnings rarely translate into predictable internally generated capital.
The absence of any stable relationship between net income and operating cash flow implies the vehicle's earnings are dominated by non-cash valuation marks, while cash generation is driven by distribution timing from underlying CLO tranches. Investors should treat retained earnings as an unreliable funding source for growth capital, since the two loss quarters of 2025Q1 and 2026Q1 still coincided with materially divergent operating cash outcomes, one deeply negative and one positive.
Securities Turnover Drives Cash Swing
EIC reinvested between $38.9M and $106.2M in investment purchases each quarter while sales ranged from $13.8M to $113.8M, according to EIC's quarterly cash flow disclosures, meaning gross trading activity rather than portfolio growth dominates the investing line and explains most period cash volatility.
The persistent pattern of large simultaneous purchases and sales suggests active rotation out of amortizing or impaired CLO positions into higher-yielding collateral, rather than organic balance sheet expansion; 2025Q1's $106.2M purchase against only $40.5M of sales appears to have been the event that drove that quarter's -$57.1M operating cash outflow. Because net purchases have been modest relative to gross turnover, the investing line should be read as a signal of portfolio churn and credit reallocation, not as capital expenditure in any traditional sense.
Dividends Paid Through Loss Quarters
EIC disbursed $7.3M to $13.9M of dividends every quarter across the ten-period window, including three loss quarters totaling -$47.1M of net income, based on EIC's reported figures, implying distributions appear sustained through portfolio liquidations rather than current-period earnings generation.
Dividend outflows have been remarkably uniform while earnings swung wildly, which suggests the distribution policy is anchored to a target yield rather than a payout ratio tied to realized performance. More recently, $201.8M of cumulative buybacks across 2025Q3 to 2026Q2 against roughly $34.4M of dividends in the same span indicates a shift toward repurchases as the primary capital return channel, a level of return that warrants monitoring against the fund's asset base and NAV trajectory.
Provision Swings Lack Credit Signal
Loan loss provisions ranged from a $2.5M build in 2025Q3 to a $609.1K release in 2026Q2, with 2025Q2 reporting no provision at all, per EIC's cash flow statements, so the line appears to track mark-to-market true-ups rather than a measurable deterioration or repair cycle.
The repeated sign reversals between builds and releases, including a $1.5M release in 2024Q2 followed by a $1.8M build in 2024Q4, suggest reserve levels are being re-marked to evolving CLO collateral performance rather than reflecting a directional credit view. Given the small absolute size of these figures relative to quarterly net income swings of $20M or more, credit provisions appear to be a second-order driver of cash flow, with the larger risk residing in unrealized marks that never appear on the cash flow statement.
Cash Flow Obscures Mark Reversals
EIC reported $19.5M of net income in 2026Q2 on $14.1M of operating cash flow despite -$3.1M of total revenue, an inconsistency carried over from the income statement analysis, suggesting below-the-line reversals that the investing and financing lines then obscure through simultaneous $81.5M of sales and $104.3M of buybacks.
Because securities sales and buybacks occur in the same period as the earnings anomaly, the cash flow statement offers no clean separation between operating performance and balance sheet management, making it difficult to verify whether reported income was realized in cash. Investors should treat the 2026Q2 combination of peak net income, peak buybacks, and heavy sales as a quarter requiring reconciliation to the balance sheet, since the disclosed cash flow lines alone do not establish whether the earnings figure reflects distributable economic gains.