VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
EIXEdison International
$75.67$29.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksEIXCash Flow

Edison International (EIX) Cash Flow Statement

30Y historyFree accessUpdated daily

Capital intensity remains elevated with a CapEx-to-OCF ratio that peaked at 194.1% in 2025Q2, necessitating consistent access to capital markets to sustain operations and dividend payments.

EIX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations6B5.8B5.01B3.4B3.22B11M1.26B-307M3.18B3.6B3.26B4.51B3.25B3.2B3.33B3.91B3.41B3.11B2.19B3.12B3.59B2.21B1.6B3.31B2.33B2.97B1.41B2.11B1.46B2.13B2.2B
Operating CF Growth %204.87%15.68%47.43%5.75%29136.36%-99.13%511.4%-109.66%-11.68%10.47%-27.79%38.82%1.4%-3.93%-14.64%14.58%9.47%41.93%-29.7%-13.14%62.36%38.31%-51.62%42.11%-21.76%111.07%-33.32%44.53%-31.49%-2.87%3.1%
Operating CF / Revenue %30.61%30.03%28.49%20.82%18.68%0.07%9.3%-2.49%25.1%29.2%27.43%39.13%24.22%25.46%28.11%30.61%27.47%25.25%15.55%23.8%28.47%18.67%15.69%27.25%20.26%26.01%12.03%21.85%14.32%23.11%25.71%
Net Income3.7B4.7B1.37B1.28B717M819M739M1.28B-457M565M1.3B984M1.43B879M1.5B-34M1.25B850M1.2B1.09B1.08B1.11B232M770M1.14B2.4B-1.94B623M668.2M700M717M
Depreciation & Amortization3.33B3.24B2.94B2.72B2.63B2.29B2.03B1.8B1.94B2.12B2.1B2B1.81B1.62B1.56B1.74B1.52B1.42B1.31B1.18B1.18B1.06B1.12B00000000
Deferred Taxes833M1.21B9M108M-177M43M-296M-284M-527M498M190M449M522M345M141M-188M1.14B-1.46B207M-39M-136M160M557M194M160M1.91B-1.09B525M348M115M91M
Other Non-Cash Items3M19M-54M-38M95M361M-158M-2.18B7M591M-328M-616M-3M1.07B-216M2.52B517M1.26B-72M450M1.15B-69M419M1.64B3.02B-2.6B3.33B169M594.8M1.23B1.18B
Working Capital Changes-1.94B-3.37B749M-674M-52M-3.5B-1.05B-932M2.21B-172M-3M1.69B-512M-718M344M-130M-1.02B1.04B-457M441M311M-47M-728M700M-1.99B1.26B1.11B796M-149M87M213M
Capital Expenditures-6.65B-6.51B-5.71B-5.45B-5.78B-5.5B-5.48B-4.88B-4.51B-3.84B-3.73B-4.22B-3.91B-3.6B-4.15B-4.81B-4.54B-3.28B-2.82B-2.83B-2.54B-1.87B-1.73B-1.29B-1.59B-933M-1.49B-9.19B-963M-1.24B-1.22B
CapEx / Revenue %33.89%33.73%32.43%33.35%33.55%36.93%40.39%39.5%35.62%31.07%31.46%36.66%29.12%28.61%34.98%37.68%36.61%26.61%20.01%21.55%20.09%15.76%16.99%10.61%13.84%8.16%12.7%95.03%9.43%13.39%14.28%
CapEx / D&A2.00x2.01x1.94x2.00x2.19x2.41x2.70x2.70x2.32x1.81x1.78x2.11x2.15x2.22x2.66x2.77x2.98x2.31x2.15x2.39x2.15x1.76x1.55x--------
CapEx Coverage (OCF/CapEx)0.90x0.89x0.88x0.62x0.56x0.00x0.23x-0.06x0.70x0.94x0.87x1.07x0.83x0.89x0.80x0.81x0.75x0.95x0.78x1.10x1.42x1.18x0.92x2.57x1.46x3.19x0.95x0.23x1.52x1.73x1.80x
Cash from Investing-6.55B-6.33B-5.54B-5.23B-5.57B-5.15B-4.97B-4.68B-4.24B-3.59B-3.42B-3.89B-3.91B-3.81B-5.28B-4.93B-4.81B-2.36B-2.94B-2.67B-2.99B-1.78B687M-1.57B-1.33B701M-665M-10.11B-1.06B-1.24B-1.22B
Acquisitions000005.5B5.48B4.88B78M-88M0-15M-49M-1M110M-3M-4M-22M-19M-33M-18M10M-285M000-47M0000
Purchase of Investments-6.72B-6.1B-4.9B-4.42B-4.05B-3.71B-5.73B-4.28B-4.23B-5.04B-3.03B-3.13B-10.12B-5.95B-2.34B-2.94B-1.66B-2.42B-22M-9.48B-3.66B-183M-120M0001.73B0000
Sale of Investments6.8B6.22B5.02B4.6B4.18B3.96B6.06B4.39B4.34B5.24B3.21B3.51B10.08B5.62B2.12B2.81B1.48B3.65B96M9.95B137M140M33M00058M0000
Other Investing12M59M50M35M81M-5.41B-5.3B-4.78B83M120M139M-26M92M126M-1.03B4M-95M-284M-176M-288M3.09B126M2.75B-287M261M1.63B-915M-921M-98M-454M-476M
Cash from Financing-591M571M674M1.45B2.88B5.45B3.73B4.9B82M1.01B95M-588M645M581M650M1.11B1.05B-2.93B3.23B-805M-699M-1.23B-1.26B-2.01B-2.6B-1.56B757M7.92B-1.72B113M-587M
Dividends Paid-1.04B-1.38B-1.29B-1.22B-1.15B-1.02B-928M-810M-788M-707M-626M-544M-463M-440M-424M-417M-411M-404M-397M-378M-514M-500M-407M-42M-37M0-371M-373M-374M-408M-440M
Dividend Payout Ratio %-27.96%77.49%79.03%127.43%106.81%106.54%57.65%-102.61%43.65%48.01%26.86%43.35%-1895.45%31.42%47.59%32.67%34.43%29.81%28.67%28.49%5.12%3.44%--72.15%55.99%58.29%61.37%
Debt Issuance (Net)-1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K-1000K1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K1000K1000K-1000K1000K-1000K
Stock Issued00345M562M13M2.01B912M2.45B26M677M294M319M269M387M804M123M0030M86M289M676M48M5M0104M0000414M
Share Repurchases-1.69B-1.7B-856M-289M00-308M00-475M-125M-325M0-400M-75M-86M0-219M-219M-215M0-148M-109M-30M-100M-164M-511M-92M-788M-1.27B-344M
Other Financing166M-120M9M0-9M-61M-95M-178M-128M-520M-236M-124M-127M-149M224M-176M-68M-118M-163M-61M-449M-331M-146M42M113M-1.2B01.09B17M-14M45M
Net Change in Cash-1.17B-75M-147M-537M523M305M19M-82M-980M1.04B-65M29M-14M-24M-1.46B174M-411M-2.16B2.61B-563M-714M2.69B0-270M-1.58B2.08B1.47B-76M-1.32B1.01B390M
Exchange Rate Effect-32M-111M-299M-152M0000018M0000-161M94M-59M15M136M-209M-616M3.49B04M23M-37M-36M0000
Cash at Beginning720M233M380M917M394M89M70M152M1.13B96M161M132M146M170M1.63B1.46B1.87B4.03B1.42B1.98B2.69B002.47B4.05B1.97B508M584M1.91B897M507M
Cash at End771M158M233M380M917M394M89M70M152M1.13B96M161M132M146M170M1.63B1.46B1.87B4.03B1.42B1.98B2.69B73M2.2B2.47B4.05B1.97B508M584M1.91B897M
Free Cash Flow-643M-715M-693M-2.05B-2.56B-5.49B-4.22B-5.18B-1.33B-247M-478M284M-658M-396M-815M-902M-1.13B-168M-630M295M1.06B345M-133M2.02B737M2.04B-79M-7.08B499M897M977M
FCF Growth %-0.31%-3.17%66.15%20.1%53.37%-30.16%18.58%-289.19%-439.27%48.33%-268.31%143.16%-66.16%51.41%9.65%20.46%-575%73.33%-313.56%-72.09%206.38%359.4%-106.59%173.95%-63.89%2683.54%98.88%-1518.04%-44.37%-8.19%564.63%
FCF Margin %-3.28%-3.7%-3.94%-12.53%-14.88%-36.86%-31.09%-41.99%-10.52%-2%-4.03%2.46%-4.91%-3.15%-6.87%-7.07%-9.14%-1.36%-4.46%2.25%8.37%2.91%-1.3%16.64%6.42%17.85%-0.67%-73.17%4.89%9.71%11.43%
FCF / Net Income %-17.37%-15.69%-44.83%-145.49%-310.92%-593.95%-484.62%-368.97%441.06%-35.85%-33.33%25.07%-38.17%-39.01%885.87%-4100%-86.7%-19.79%-51.85%26.87%89.5%30.34%-14.52%245.92%68.43%197.2%4.07%-1368.67%74.7%128.14%136.26%

Key Metrics

Growth RegimeExpanding
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Wildfire liability and regulatory lag

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Aggressive Infrastructure Investment Cycle

As reported in quarterly financial statements, EIX consistently maintains a CapEx-to-OCF ratio exceeding 100%, with a peak of 194.1% in 2025Q2, illustrating that the utility is aggressively reinvesting operating cash flow into grid hardening and electrification initiatives to expand its authorized rate base.

The persistent trend of capital expenditures outpacing operating cash flow is a structural feature of EIX's growth strategy rather than a sign of operational distress. Investors should interpret this high reinvestment rate as a necessary commitment to the regulatory compact, which requires continuous infrastructure upgrades to maintain safety certifications and support long-term rate base expansion.

Operating Cash Flow Quality Variability

Based on the provided cash flow data, operating cash flow exhibits significant quarterly volatility, ranging from $329 million to $2.5 billion, which suggests that the timing of regulatory balancing account settlements and fuel cost recovery mechanisms creates meaningful noise in the utility's core cash generation profile.

While the decoupling mechanism is intended to stabilize revenue, the actual cash conversion appears sensitive to the timing of regulatory recovery. This volatility warrants caution, as it may mask the underlying ability of the utility to cover fixed obligations during periods of high wildfire-related operational expenditure.

External Capital Dependency Remains High

According to recent SEC filings, EIX frequently experiences negative free cash flow, necessitating consistent access to capital markets to fund its massive infrastructure requirements, as evidenced by the $1 billion in long-term debt issuance observed in multiple quarters throughout the 2024-2025 period.

The reliance on external financing to bridge the gap between heavy capital investment and operating cash flow highlights the utility's sensitivity to interest rate environments. If the cost of capital rises or market access tightens, the company's ability to sustain its current rate base growth trajectory may face significant pressure.

Dividend Coverage Amidst Capital Intensity

Financial data indicates that EIX's OCF-to-dividend coverage ratio has fluctuated wildly, reaching a low of 1.1x in 2024Q2, which suggests that dividend sustainability is tightly linked to the timing of regulatory cash inflows rather than a consistent surplus of free cash flow.

The wide variance in dividend coverage ratios implies that the payout is not supported by excess cash flow but rather by the utility's ability to manage its regulatory balancing accounts. Investors should monitor whether future rate cases provide sufficient cash headroom to maintain the dividend without further increasing the debt burden.

EIX — Frequently Asked Questions

Quick answers to the most common questions about buying EIX stock.

How much cash does Edison International (EIX) generate from operations?

Edison International (EIX) generated $5.80B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Edison International's free cash flow?

Edison International (EIX) reported negative free cash flow of $715.0M in 2025, indicating capital requirements exceeded cash from operations.

What is Edison International's capital expenditure (CapEx)?

Edison International (EIX) spent $6.51B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Edison International distribute cash to shareholders?

In 2025, Edison International (EIX) returned $1.38B to shareholders via cash dividends and spent $1.70B on share repurchases. This shows the company's commitment to returning capital to its equity investors.