The company's financial leverage has trended upward, with the debt-to-equity ratio rising from 1.97 in 2023Q4 to 2.26 by 2026Q1, reflecting a structural reliance on debt to fund infrastructure.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 94.47B | 94.03B | 85.58B | 81.76B | 78.04B | 74.75B | 69.37B | 64.38B | 56.72B | 52.58B | 51.32B | 50.31B | 50.19B | 46.65B | 44.39B | 48.04B | 45.53B | 41.44B | 44.62B | 37.56B | 36.26B | 34.79B | 33.27B | 34.96B | 33.28B | 36.77B | 35.1B | 36.23B | 24.7B | 25.1B | 24.56B |
| Asset Growth % | 28.2% | 9.87% | 4.67% | 4.76% | 4.41% | 7.75% | 7.75% | 13.52% | 7.86% | 2.46% | 2.01% | 0.25% | 7.59% | 5.07% | -7.59% | 5.51% | 9.86% | -7.11% | 18.78% | 3.59% | 4.23% | 4.57% | -4.84% | 5.04% | -9.49% | 4.77% | -3.12% | 46.69% | -1.61% | 2.21% | 2.56% |
| PP&E (Net) | 65.36B | 64.49B | 60.43B | 57.3B | 54.93B | 52.63B | 48.93B | 44.98B | 41.35B | 39.05B | 37B | 35.09B | 32.98B | 30.45B | 30.27B | 32.12B | 30.18B | 27.11B | 24.34B | 22.31B | 15.91B | 14.47B | 13.47B | 12.59B | 8.25B | 8.01B | 7.82B | 7.33B | 7.25B | 10.94B | 11.7B |
| PP&E / Total Assets % | 69.18% | 68.59% | 70.62% | 70.09% | 70.38% | 70.42% | 70.53% | 69.86% | 72.9% | 74.27% | 72.1% | 69.74% | 65.72% | 65.29% | 68.19% | 66.85% | 66.29% | 65.42% | 54.56% | 59.39% | 43.88% | 41.59% | 40.5% | 36% | 24.78% | 21.79% | 22.28% | 20.24% | 29.37% | 43.58% | 47.65% |
| Total Current Assets | 7.18B | 7.69B | 7.16B | 6.81B | 7.07B | 5.49B | 5.06B | 3.56B | 3.36B | 3.73B | 2.12B | 2.65B | 4.02B | 3.31B | 2.67B | 4.48B | 4.42B | 4.43B | 7.35B | 4.26B | 5.48B | 5.96B | 5.45B | 5.05B | 5.46B | 7.5B | 5.67B | 2.67B | 3.13B | 3.6B | 2.57B |
| Cash & Equivalents | 168M | 158M | 193M | 345M | 914M | 390M | 87M | 68M | 144M | 1.09B | 96M | 161M | 132M | 146M | 170M | 169M | 1.39B | 1.67B | 3.92B | 1.44B | 1.85B | 1.89B | 2.69B | 1.99B | 2.47B | 3.99B | 1.97B | 508M | 584M | 1.91B | 897M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 542M | 535M | 538M | 527M | 474M | 420M | 405M | 364M | 282M | 242M | 239M | 267M | 281M | 256M | 340M | 624M | 568M | 533M | 553M | 432M | 392M | 341M | 304M | 344M | 349M | 327M | 430M | 440M | 167M | 191M | 226M |
| Other Current Assets | 3.59B | 4.17B | 3.3B | 3.07B | 3.1B | 2.23B | 1.86B | 1.52B | 1.38B | 1.01B | 601M | 890M | 1.73B | 1.48B | 820M | 609M | 702M | 827M | 1.11B | 654M | 909M | 1.1B | 1.22B | 899M | 1.09B | 1.47B | 1.79B | 344M | 1.06B | 422M | 354M |
| Long-Term Investments | 19.23B | 4.98B | 4.34B | 4.23B | 4B | 4.92B | 4.89B | 4.63B | 4.18B | 4.51B | 4.33B | 4.53B | 5.01B | 4.7B | 4.23B | 3.81B | 4.26B | 3.61B | 5.31B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.12B | 1.55B | 1.71B | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 17.42B | 16.87B | 13.65B | 13.41B | 12.04B | 11.7B | 10.5B | 11.22B | 7.83B | 5.29B | 7.87B | 7.96B | 8.18B | 8.18B | 7.21B | 12.11B | 6.66B | 6.29B | 7.61B | 10.97B | 10.51B | 14.36B | 10.42B | 20.24B | 15.11B | 20.63B | 21.61B | 26.23B | 14.68B | 10.56B | 10.28B |
| Total Liabilities | 75.59B | 74.77B | 67.84B | 63.81B | 60.52B | 56.96B | 53.42B | 48.89B | 44.06B | 38.71B | 37.13B | 36.92B | 37.2B | 34.95B | 33.2B | 36.95B | 34.04B | 30.44B | 33.91B | 27.91B | 27.37B | 27.16B | 26.78B | 28.93B | 27.06B | 31.82B | 31.15B | 29.35B | 19.05B | 18.96B | 16.75B |
| Total Debt | 42.7B | 42.59B | 37.76B | 35.31B | 33.1B | 29.53B | 24.15B | 19.59B | 15.43B | 14.52B | 12.46B | 11.87B | 12.03B | 10.63B | 9.41B | 14.18B | 12.53B | 11.12B | 13.27B | 9.53B | 9.73B | 9.84B | 10.82B | 14.04B | 14.4B | 16.72B | 18.33B | 16.91B | 9.49B | 10.07B | 8.46B |
| Net Debt | 42.53B | 42.43B | 37.57B | 34.97B | 32.18B | 29.14B | 24.06B | 19.52B | 15.29B | 13.43B | 12.37B | 11.71B | 11.9B | 10.49B | 9.24B | 9.09B | 11.14B | 9.23B | 9.57B | 8.09B | 7.74B | 7.94B | 8.13B | 9.56B | 11.95B | 12.73B | 16.36B | 16.4B | 8.91B | 8.16B | 7.57B |
| Long-Term Debt | 37.31B | 37.11B | 33.53B | 30.32B | 27.02B | 24.17B | 19.63B | 17.86B | 14.63B | 11.64B | 10.18B | 10.88B | 10.23B | 9.82B | 9.23B | 13.69B | 12.37B | 10.44B | 10.95B | 9.02B | 9.1B | 8.83B | 9.68B | 9.22B | 11.58B | 12.67B | 12.15B | 13.39B | 8.01B | 8.87B | 7.47B |
| Short-Term Borrowings | 4.24B | 4.44B | 3.05B | 3.77B | 4.63B | 3.43B | 3.43B | 1.03B | 799M | 2.87B | 2.29B | 990M | 1.79B | 810M | 175M | 486M | 163M | 686M | 2.54B | 518M | 488M | 1B | 1.14B | 2.33B | 2.84B | 4.05B | 6.18B | 3.52B | 1.49B | 1.2B | 989M |
| Capital Lease Obligations | 4.41B | 1.04B | 1.18B | 1.22B | 1.44B | 1.93B | 1.09B | 693M | 0 | 0 | 0 | 0 | 0 | 6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 9.7B | 10.54B | 8.44B | 8.6B | 10.35B | 8.61B | 10.28B | 5.52B | 5.39B | 7.07B | 5.91B | 4.93B | 5.48B | 4.88B | 3.74B | 4.35B | 3.95B | 3.79B | 6.7B | 4.28B | 4.3B | 4.96B | 4.04B | 6.17B | 6.65B | 9.86B | 10.8B | 6.84B | 4.29B | 3.73B | 3.44B |
| Accounts Payable | 2.41B | 2.34B | 2B | 1.98B | 2.36B | 2B | 1.98B | 1.75B | 1.51B | 1.5B | 1.34B | 1.31B | 1.58B | 1.41B | 1.42B | 1.32B | 1.36B | 1.35B | 1.03B | 979M | 926M | 961M | 749M | 548M | 786M | 3.41B | 1.23B | 625M | 490M | 441M | 438M |
| Accrued Expenses | 1.02B | 0 | 422M | 390M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176M | 172M | 205M | 196M | 187M | 2.76B | 2.89B | 3B | 2.15B | 2.84B | 2.98B | 2.39B | 3.38B | 2.6B | 2.22B | 1.99B | 1.9B |
| Deferred Revenue | 0 | 0 | 0 | 177M | 167M | 193M | 243M | 302M | 299M | 281M | 269M | 242M | 221M | 201M | 193M | 199M | 217M | 238M | 3.35B | 0 | 2.12B | 1.99B | 0 | 571M | 0 | 0 | -2.79B | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 2.42B | 3.75B | 2.85B | 2.15B | 2.69B | 2.4B | 4.41B | 2.36B | 2.79B | 2.39B | 1.96B | 2.31B | 1.8B | 2.1B | 1.72B | 2.18B | 1.95B | 1.36B | 2.12B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 34.71B | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Liabilities | 18.28B | 16.96B | 17.63B | 17.13B | 16.06B | 17.09B | 17.27B | 19.81B | 19.46B | 15.44B | 12.72B | 13.55B | 14.18B | 12.9B | 13.85B | 18.48B | 11.85B | 11.66B | 10.3B | -14.33B | -14.52B | -14.22B | -15.05B | -14.7B | -17.84B | -19.21B | -17.66B | -19.37B | -12.87B | -13.31B | -12.13B |
| Total Equity | 18.88B | 19.26B | 17.74B | 17.94B | 17.52B | 17.79B | 15.95B | 15.5B | 12.65B | 13.87B | 14.19B | 13.39B | 12.98B | 11.69B | 11.19B | 11.09B | 11.49B | 11.01B | 10.71B | 9.65B | 8.89B | 7.63B | 6.49B | 6.03B | 6.22B | 4.95B | 3.95B | 6.88B | 5.65B | 6.14B | 7.81B |
| Equity Growth % | 21.34% | 8.56% | -1.14% | 2.41% | -1.5% | 11.54% | 2.92% | 22.48% | -8.76% | -2.26% | 5.97% | 3.13% | 11.04% | 4.47% | 0.95% | -3.55% | 4.43% | 2.77% | 10.93% | 8.53% | 16.5% | 17.62% | 7.66% | -3.07% | 25.66% | 25.38% | -42.61% | 21.75% | -8.06% | -21.35% | 1.48% |
| Shareholders Equity | 17.32B | 17.58B | 15.56B | 15.5B | 15.62B | 15.89B | 14.05B | 13.3B | 10.46B | 11.67B | 12B | 11.37B | 10.96B | 9.94B | 9.43B | 10.05B | 10.58B | 9.84B | 10.42B | 9.36B | 8.62B | 7.33B | 6.18B | 5.51B | 5.79B | 4.61B | 3.93B | 6.87B | 5.63B | 6.14B | 7.11B |
| Minority Interest | 1.56B | 1.68B | 2.17B | 2.44B | 1.9B | 1.9B | 1.9B | 2.19B | 2.19B | 2.19B | 2.19B | 2.02B | 2.02B | 1.75B | 1.76B | 1.03B | 911M | 1.17B | 285M | 295M | 271M | 301M | 313M | 517M | 425M | 345M | 18M | 9M | 16M | 9M | 707M |
| Common Stock | 6.33B | 6.36B | 6.35B | 6.34B | 6.2B | 6.07B | 5.96B | 4.99B | 2.54B | 2.53B | 2.5B | 2.48B | 2.44B | 2.4B | 2.37B | 10.05B | 10.58B | 2.3B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.09B | 2.11B | 2.26B | 2.55B |
| Additional Paid-in Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.54B | 2.53B | 2.5B | 2.48B | 2.44B | 2.4B | 2.37B | 2.36B | 2.33B | 2.3B | 2.27B | 2.23B | 2.08B | 2.04B | 1.98B | 1.97B | 1.97B | 1.97B | 1.96B | 2.09B | 0 | 0 | 0 |
| Retained Earnings | 10.9B | 10.71B | 7.57B | 7.5B | 7.45B | 7.89B | 8.15B | 8.38B | 7.96B | 9.19B | 9.54B | 8.94B | 8.57B | 7.55B | 7.15B | 7.83B | 8.33B | 7.5B | 7.08B | 6.31B | 5.55B | 4.8B | 4.08B | 3.47B | 2.71B | 1.63B | 599M | 3.08B | 2.91B | 3.18B | 3.75B |
| Accumulated OCI | 6M | 6M | 0 | -9M | -11M | -54M | -69M | -69M | -50M | -43M | -53M | -56M | -58M | -13M | -87M | -139M | -76M | 37M | 167M | -92M | 78M | -226M | -4M | -53M | -247M | -328M | -139M | 42M | 84M | 90M | 97M |
| Return on Assets (ROA) | 4.03% | 5.07% | 1.85% | 1.76% | 1.08% | 1.28% | 1.3% | 2.32% | -0.55% | 1.33% | 2.82% | 2.25% | 3.56% | 2.23% | -0.2% | 0.05% | 3.01% | 1.97% | 2.96% | 2.97% | 3.32% | 3.34% | 2.69% | 2.41% | 3.07% | 2.88% | -5.45% | 1.7% | 2.68% | 2.82% | 2.96% |
| Return on Equity (ROE) | 19.39% | 24.63% | 8.66% | 7.93% | 4.67% | 5.48% | 5.54% | 9.98% | -2.28% | 4.91% | 10.4% | 8.59% | 13.97% | 8.87% | -0.83% | 0.19% | 11.63% | 7.82% | 11.93% | 11.84% | 14.29% | 16.1% | 14.63% | 13.41% | 19.28% | 23.26% | -35.89% | 8.25% | 11.33% | 10.03% | 9.24% |
| Debt / Equity | 2.26x | 2.21x | 2.13x | 1.97x | 1.89x | 1.66x | 1.51x | 1.26x | 1.22x | 1.05x | 0.88x | 0.89x | 0.93x | 0.91x | 0.84x | 1.28x | 1.09x | 1.01x | 1.24x | 0.99x | 1.09x | 1.29x | 1.67x | 2.33x | 2.32x | 3.38x | 4.64x | 2.46x | 1.68x | 1.64x | 1.08x |
| Debt / Assets | 45.19% | 45.3% | 44.12% | 43.19% | 42.41% | 39.51% | 34.81% | 30.42% | 27.21% | 27.61% | 24.29% | 23.6% | 23.97% | 22.8% | 21.19% | 29.51% | 27.53% | 26.84% | 29.74% | 25.38% | 26.83% | 28.27% | 32.51% | 40.16% | 43.28% | 45.48% | 52.22% | 46.66% | 38.44% | 40.11% | 34.46% |
| Net Debt / EBITDA | 5.66x | 4.30x | 6.40x | 6.54x | 7.82x | 7.74x | 7.43x | 5.46x | 11.01x | 3.76x | 2.97x | 2.92x | 2.78x | 3.08x | 2.36x | 2.61x | 3.48x | 3.04x | 2.40x | 2.22x | 2.14x | 2.34x | 3.66x | 3.66x | 3.66x | 4.09x | 7.60x | 5.54x | 2.84x | 2.66x | 2.45x |
| Book Value per Share | 48.8 | 50.02 | 45.72 | 46.61 | 45.75 | 46.81 | 42.64 | 45.44 | 38.81 | 42.27 | 42.99 | 40.69 | 39.46 | 35.53 | 33.91 | 33.7 | 34.94 | 33.66 | 32.55 | 29.17 | 26.89 | 23 | 19.63 | 18.36 | 18.94 | 15.16 | 11.86 | 19.77 | 15.56 | 15.19 | 17.76 |
Wildfire liability and regulatory lag
As reported in quarterly financial statements, EIX has grown its net PPE from $57.3 billion in 2023Q4 to $65.4 billion by 2026Q1, reflecting a consistent commitment to grid hardening and infrastructure investment that serves as the primary engine for future regulated earnings growth.
The steady appreciation of net PPE suggests that the company is successfully executing its capital deployment plan to expand the rate base. However, investors should monitor whether this asset growth is being efficiently converted into authorized returns, as the lag between capital expenditure and regulatory recovery can create temporary pressure on the balance sheet.
Based on reported figures, EIX maintains a debt-to-equity ratio that has climbed from 1.97 in 2023Q4 to 2.26 in 2026Q1, suggesting that the utility is increasingly reliant on debt financing to support its massive capital expenditure requirements within the current regulatory framework.
The upward trend in leverage warrants further investigation, as it may indicate a tightening of the company's financial flexibility. If the CPUC does not adjust authorized returns to compensate for higher interest costs, the current capital structure could become a constraint on future dividend growth and credit quality.
According to recent SEC filings, EIX's current ratio has remained consistently below 1.0, reaching a low of 0.73 in 2025Q4, which highlights the utility's reliance on external financing and revolving credit facilities to manage its ongoing operational and construction-related cash requirements.
The persistent sub-unity current ratio appears to be a structural feature of the company's aggressive investment cycle rather than a sign of immediate distress. Nevertheless, this liquidity profile leaves little room for error, making the company highly sensitive to any disruptions in capital market access or unexpected regulatory delays.
Analysis of the balance sheet reveals that regulatory assets represent a significant portion of total assets, which, as noted in financial disclosures, may mask the true economic impact of wildfire-related liabilities and the potential for future disallowances by the California Public Utilities Commission.
The reliance on regulatory assets to balance the books suggests that the company's financial health is inextricably linked to favorable regulatory outcomes. Investors should remain cautious, as any shift in the political or regulatory environment could lead to a re-evaluation of these assets, potentially impacting the company's equity base.
Quick answers to the most common questions about buying EIX stock.
As of 2025, Edison International (EIX) had total assets of $94.03B including $7.69B in current assets.
Edison International (EIX) carries total debt of $42.59B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Edison International (EIX) has total shareholders' equity (book value) of $17.58B ($50.02 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Edison International (EIX) reported a current ratio of 0.73x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.