Cash flow remains highly volatile, with operating cash flow to net income ratios fluctuating to 2.39 in 2026Q1, largely driven by inventory-intensive trading cycles.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 22.61M | 2.58M | 10.19M | 5.84M | 10.02M | 2.81M | 6.9M | -542.83K | 375.22K | 248.28K | 381.55K | 133.85K | -85.26K | 329.8K | -475.18K | 6.65M | -1.8M | 1.32M | -1.07M | -4.28M | 247.79K | 273.13K | -441.93K | 752.03K | 330.98K | -290.27K | 2.73M | -1.1M | 500K | 1.2M | 100K |
| Operating CF Margin % | - | 1.07% | 5.65% | 3.33% | 5.48% | 1.99% | 6.05% | -0.66% | 0.69% | 0.4% | 0.79% | 0.22% | -0.12% | 0.3% | -0.37% | 4.44% | -2.18% | 1.54% | -1.01% | -6.8% | 0.56% | 0.77% | -1.54% | 2.87% | 1.5% | -1.37% | 10.94% | -5.07% | 3.16% | 9.3% | 0.72% |
| Operating CF Growth % | 1973.71% | -74.67% | 74.42% | -41.69% | 257.21% | -59.33% | 1370.59% | -244.67% | 51.13% | -34.93% | 185.05% | 257% | -125.85% | 169.41% | -107.15% | 469.59% | -236.47% | 223.39% | 75.06% | -1827.8% | -9.28% | 161.8% | -158.77% | 127.22% | 214.02% | -110.63% | 348.25% | -320% | -58.33% | 1100% | 200% |
| Net Income | 20.94M | 14.6M | 6.76M | 7.15M | 15.69M | 10.05M | 6.38M | 2.78M | 657.68K | 1.84M | -4.01M | -2.33M | -634.67K | -2.66M | -1.62M | 1.01M | 5.66M | -313.69K | -7.85M | 755.02K | 611.25K | 485.19K | 350.83K | -524.14K | 429.31K | -324.56K | 251.68K | 300K | 400K | 1.1M | 1.4M |
| Depreciation & Amortization | 1.91M | 1.87M | 1.55M | 1.36M | 1.45M | 926.1K | 728.63K | 520.3K | 286.75K | 320.74K | 403.72K | 535.22K | 382.56K | 729.96K | 696.48K | 429.48K | 494.91K | 410.84K | 484.83K | 253.89K | 139.31K | 145.34K | 148.33K | 187.56K | 202.99K | 427.68K | 387.96K | 200K | 100K | 100K | 100K |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 325 | 0 | 0 | 10.69K | 101.78K | 36.88K | 148.5K | 0 | 103.19K | 34.21K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 150.21K | 196.91K | -88.19K | 1.53M | -1.49M | 0 | -1.83M | 0 | 0 | 0 | 1.13M | -36.88K | 1.35M | 0 | -135.68K | 3.45M | -793.74K | 176.86K | -102.83K | -31.69K | -3.8K | 21.83K | -10.54K | -451.08K | 80.81K | 198.52K | -438.14K | 0 | 0 | 500K | 0 |
| Other Non-Cash Items | 2.84M | 2.89M | 2.33M | 2.2M | -718.09K | -697.38K | 1.83M | 0 | 1.28M | 196.86K | 101.78K | 36.88K | 148.5K | -100.61K | 76.36K | 1.31M | 331.39K | 70.23K | 8.19M | -583.34K | 0 | -3.9K | -23.5K | 1.69M | 26.34K | 26.79K | 260.29K | 100K | -200K | 100K | -2.9M |
| Working Capital Changes | -3.24M | -16.97M | -355.11K | -6.39M | -4.91M | -7.47M | -215.8K | -3.84M | -1.85M | -2.12M | 2.65M | 1.89M | -1.48M | 2.36M | 406.13K | 406.64K | -2.44M | 973.59K | -1.94M | -4.8M | -498.97K | -375.33K | -907.06K | -153.22K | -408.47K | -618.7K | 2.27M | -1.7M | 200K | 100K | 1.5M |
| Change in Receivables | 1.67M | -6.92M | 3.19M | 0 | -903.8K | -3.97M | 151.12K | -1.88M | 115.03K | -687.79K | -262.41K | 674.23K | -741.41K | 448.88K | 860.39K | -603.77K | -144.56K | 2.17M | 1.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -7.89M | -9.36M | -2.56M | 0 | -4.71M | -3.55M | -497.44K | 1.46M | -1.17M | 786.45K | 181.37K | 1.58M | 372.86K | -989.13K | -1.22M | -228.29K | -3.05M | -2.36M | -3.08M | -928.84K | -225.91K | -778.74K | -117.52K | -338.12K | -38.42K | 784.05K | -1.17M | -1.7M | -300K | 100K | -200K |
| Change in Payables | 811.1K | 1.12M | 50.81K | 0 | 1.37M | 752.38K | -29.33K | -3.57M | -976.98K | -936.57K | 3.19M | -509.77B | 78.67B | 3.09T | 297.23B | 2.35B | 813.23K | 1.19M | -406.31K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -1.43M | -1.25M | -3.76M | -1.76M | -229.34K | -4.88M | -7.96M | -6.04M | -191.13K | -376.84K | 1.07M | -437.06K | -155.35K | -640.72K | -878.83K | -70.68K | -73.14K | 851.2K | -1.22M | -3.92M | -658.79K | -246.38K | 106.34K | -42.81K | -35.49K | -46.98K | -553.61K | -200K | -400K | -200K | 800K |
| Capital Expenditures | -1.38M | -1.2M | -3.46M | -2.24M | -272.75K | -3.14M | -5.86M | -102.99K | -191.13K | -376.84K | -1.18M | -437.06K | -155.35K | -640.72K | -938.14K | -534.2K | -128.08K | -419.78K | -1.13M | -3.78M | -42.06K | -285.46K | -43.66K | -34.46K | -25.02K | -31.23K | -147.17K | -200K | -100K | -100K | -100K |
| CapEx % of Revenue | 0.48% | 0.5% | 1.92% | 1.28% | 0.15% | 2.23% | 5.15% | 0.13% | 0.35% | 0.61% | 2.44% | 0.72% | 0.22% | 0.59% | 0.73% | 0.36% | 0.16% | 0.49% | 1.07% | 6% | 0.1% | 0.8% | 0.15% | 0.13% | 0.11% | 0.15% | 0.59% | 0.92% | 0.63% | 0.78% | 0.72% |
| Acquisitions | 0 | 0 | 0 | -100K | -216.99K | -1.5M | 0 | -5.88M | 0 | 0 | 2.25M | 0 | 0 | 0 | 938.14B | 456.01K | 0 | 0 | -70.38K | -975.28K | -569.78K | 0 | 0 | 0 | 0 | 0 | -369.93K | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -49.44K | -47.98K | -300.9K | 578.25K | 260.4K | -238.65K | -2.1M | -60K | -66K | 0 | 2.25M | 15K | 0 | 0 | -938.14B | 78.45M | 0 | 1.32M | 0 | -168.34K | -46.95K | 34.85K | 150K | -6.34K | -10.47K | 0 | 0 | 0 | -100K | -100K | 0 |
| Cash from Financing | -3.59M | -3.79M | -3.68M | -3.4M | -2.76M | 2.99M | 5.77M | 9.64M | -2.35K | -11.31K | -1.6M | -143.51K | -212.69K | -1.39M | -373.23K | -1.24M | 1.3M | -942.39K | 2M | 7.53M | 578.45K | 701.19K | -84.8K | -472.34K | -860.13K | 38.09K | -1.17M | 1.5M | -400K | -700K | -400K |
| Debt Issued (Net) | -3.4M | -3.6M | -1.26M | -1.24M | -2.76M | 2.99M | 5.77M | -360.95K | -2.35K | -11.31K | -1.6M | -143.51K | -212.69K | -1.39M | -373.23K | -1.26M | 1.11M | -942.39K | 1.92M | 5.01M | 578.45K | 701.19K | -84.8K | -472.34K | -860.59K | 69.18K | -1.02M | 1.6M | -200K | 0 | -100K |
| Equity Issued (Net) | -186.28K | -188.91K | -2.41M | -2.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500K | 0 | 78.83K | 78.36K | 0 | 0 | 0 | 0 | 459 | -31.09K | -148.86K | -100K | -100K | -700K | -200K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -186.28K | -188.91K | -2.41M | -2.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -611 | -31.09K | -148.86K | -100K | -100K | -700K | -200K |
| Other Financing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.24B | 0 | 0 | -78.83K | 2.44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100K | 0 | -100K |
| Net Change in Cash | 17.59M | -2.45M | 2.76M | 683.88K | 7.03M | 920.11K | 4.71M | 3.06M | 181.73K | -139.87K | -340.63K | -431.72K | -453.29K | -1.7M | -1.07M | 5.34M | -575.26K | 1.23M | -292.12K | -673.73K | 167.45K | 727.94K | -420.4K | 236.88K | -564.65K | -299.16K | 1.01M | 300K | -400K | -700K | -400K |
| Free Cash Flow | 21.17M | 1.38M | 6.73M | 3.6M | 9.75M | -333.65K | 1.03M | -705.82K | 184.09K | -128.56K | -798.23K | -303.2K | -240.61K | -310.91K | -1.41M | 6.11M | -1.93M | 898.03K | -2.2M | -8.06M | 205.74K | -12.32K | -485.6K | 717.57K | 305.95K | -321.5K | 2.58M | -1.3M | 400K | 1.1M | 0 |
| FCF Margin % | 7.27% | 0.57% | 3.73% | 2.06% | 5.34% | -0.24% | 0.91% | -0.86% | 0.34% | -0.21% | -1.65% | -0.5% | -0.34% | -0.29% | -1.11% | 4.09% | -2.33% | 1.05% | -2.09% | -12.8% | 0.47% | -0.03% | -1.7% | 2.74% | 1.39% | -1.52% | 10.35% | -5.99% | 2.53% | 8.53% | - |
| FCF Growth % | 425.62% | -79.49% | 86.74% | -63.02% | 3021.35% | -132.31% | 246.28% | -483.42% | 243.19% | 83.89% | -163.26% | -26.02% | 22.61% | 78% | -123.12% | 417.29% | -314.52% | 140.85% | 72.73% | -4018.6% | 1769.25% | 97.46% | -167.67% | 134.54% | 195.16% | -112.44% | 298.74% | -425% | -63.64% | - | 100% |
| FCF per Share | 0.82 | 0.05 | 0.26 | 0.13 | 0.36 | -0.01 | 0.04 | -0.03 | 0.01 | -0.00 | -0.06 | -0.02 | -0.02 | -0.03 | -0.12 | 0.55 | -0.17 | 0.09 | -0.23 | -0.97 | 0.04 | -0.00 | -0.09 | 0.15 | 0.06 | -0.07 | 0.51 | -0.26 | 0.09 | 0.23 | - |
| FCF Conversion (FCF/Net Income) | 1.01x | 0.18x | 1.51x | 0.82x | 0.64x | 0.28x | 1.08x | -0.20x | 0.57x | 0.14x | -0.10x | -0.06x | 0.02x | -0.12x | 0.21x | 6.56x | -0.32x | -4.20x | 0.14x | -4.89x | 0.41x | 0.56x | -1.26x | -1.43x | 0.77x | 0.89x | 10.85x | -3.67x | 1.25x | 1.09x | 0.07x |
| Interest Paid | 308.38K | 0 | 449.03K | 463.56K | 491.83K | 688.39K | 620.5K | 390.86K | 149.54K | 199.24K | 364.53K | 266.55K | 295.36K | 193.41K | 0 | 0 | 0 | 0 | 904.24K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 2.83M | 0 | 2.27M | 197.56K | 133K | 86K | 59.02K | 43.58K | 56.78K | 45.31K | 47.92K | 70.42K | 102.19K | 119.96K | 0 | 0 | 0 | 0 | 600K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Working capital volatility exposure
According to the latest quarterly financial data, Envela's operating cash flow to net income ratio has fluctuated wildly, reaching 2.39 in 2026Q1, which suggests that reported earnings are frequently decoupled from actual cash generation due to the company's heavy reliance on inventory-intensive trading cycles.
The significant variance in the OCF/NI ratio indicates that Envela's accounting earnings are highly sensitive to the timing of inventory purchases and sales. Investors should monitor whether this divergence represents a sustainable cash-generating capability or merely a temporary benefit from favorable commodity price movements that may reverse in subsequent quarters.
As reported in financial statements, Envela's free cash flow trajectory remains inconsistent, swinging from a negative $3.7M in 2025Q4 to a positive $20.6M in 2026Q1, highlighting the inherent difficulty in maintaining stable cash margins within a business model tied to high-volume, low-margin commodity and electronics recycling.
The sharp rebound in FCF during the most recent quarter appears to be driven by a massive working capital release rather than a fundamental shift in operational efficiency. This pattern suggests that the company's cash flow profile is more reflective of cyclical inventory management than a steady-state compounding of free cash flow.
Based on Envela's reported figures, working capital changes are the primary determinant of quarterly cash flow, with a notable $11.3M inflow in 2026Q1 following a $10.8M outflow in 2025Q4, underscoring the company's vulnerability to the timing of large-scale inventory acquisitions and subsequent liquidations in the ITAD segment.
The extreme swings in working capital suggest that Envela's cash position is effectively hostage to the velocity of its inventory turnover. This dynamic warrants further investigation into whether management can optimize these cycles to prevent the liquidity crunches that appear to occur during periods of aggressive inventory accumulation.
Financial records indicate that Envela maintains a remarkably low capital intensity, with CapEx/Revenue ratios consistently below 1.0% in most periods, suggesting that the company's business model requires minimal ongoing investment in physical infrastructure to support its current scale of operations and revenue growth.
The low level of capital expenditure relative to revenue implies that the company is not burdened by heavy maintenance requirements, which is a positive signal for long-term cash flow potential. However, this also suggests that the company's growth is primarily driven by variable inventory costs rather than technological or capacity-expanding investments.
Quick answers to the most common questions about buying ELA stock.
Envela Corporation (ELA) generated $2.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Envela Corporation (ELA) generated $1.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Envela Corporation (ELA) spent $1.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Envela Corporation (ELA) spent $0.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.