Total debt rose to $23.6B in 2026Q2, lifting D/E to 0.98, while equity remained stable at $24.1B, but the reported 0.88% D/E figure appears inconsistent and warrants scrutiny.
Companhia Paranaense de Energia (ELPC) balance sheet — 28-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 |
|---|
| Total Assets | 61.65B | 60.41B | 57.38B | 55.82B | 49.7B | 49.54B | 46.78B | 38.31B | 36.05B | 33.16B | 30.29B | 28.84B | 25.62B | 23.11B | 21.21B | 18.84B | 17.86B | 16.31B | 13.25B | 12.47B | 11.93B | 10.93B | 10.02B | 9.34B | 8.55B | 8.13B | 10.37B | 9.54B | 9.42B |
| Asset Growth % | 20.94% | 5.28% | 2.8% | 12.3% | 0.34% | 5.88% | 22.11% | 6.28% | 8.7% | 9.49% | 5.01% | 12.59% | 10.85% | 8.97% | 12.56% | 5.5% | 9.48% | 23.08% | 6.26% | 4.51% | 9.19% | 9.11% | 7.25% | 9.28% | 5.15% | -21.59% | 8.68% | 1.27% | - |
| PP&E (Net) | 8.6B | 8.41B | 8.83B | 11.08B | 10.33B | 10.35B | 9.63B | 10.68B | 10.96B | 9.83B | 8.93B | 8.69B | 8.3B | 7.98B | 7.87B | 7.21B | 6.66B | 6.66B | 7.05B | 6.84B | 6.71B | 5.95B | 5.73B | 5.38B | 5.33B | 5.93B | 8.19B | 7.52B | 7.36B |
| PP&E / Total Assets % | 13.96% | 13.92% | 15.38% | 19.85% | 20.78% | 20.89% | 20.58% | 27.89% | 30.4% | 29.64% | 29.5% | 30.14% | 32.42% | 34.54% | 37.12% | 38.26% | 37.31% | 40.82% | 53.18% | 54.8% | 56.24% | 54.42% | 57.2% | 57.6% | 62.41% | 72.99% | 79.04% | 78.86% | 78.16% |
| Total Current Assets | 10.94B | 10.88B | 13.04B | 13.72B | 9.33B | 11.19B | 11.41B | 7.91B | 6.68B | 5.7B | 4.24B | 6.82B | 5.22B | 4.68B | 4.68B | 3.7B | 4.16B | 3.61B | 3.57B | 3.29B | 3.01B | 2.47B | 1.65B | 1.42B | 1.03B | 964.3M | 770.42M | 727.72M | 752.03M |
| Cash & Equivalents | 3.27B | 3.13B | 4.16B | 5.63B | 2.68B | 3.47B | 3.22B | 2.94B | 1.95B | 1.04B | 982.07M | 1.48B | 740.13M | 1.74B | 1.46B | 1.05B | 1.79B | 1.52B | 1.81B | 1.54B | 1.5B | 1.13B | 533.09M | 362.7M | 199.92M | 165.58M | 224.08M | 181.56M | 256.89M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 1.06B | 173.4M | 136.32M | 174.73M | 194.85M | 197.78M | 162.79M | 130.44M | 116.28M | 110.56M | 130.64M | 131.02M | 150.62M | 139.28M | 124.81M | 103.8M | 121.42M | 112.1M | 64.26M | 52.2M | 51.44M | 36.59M | 30.63M | 27.22M | 20.69M | 18.69M | 14.63M | 13.06M | 12.72M |
| Other Current Assets | -1.38B | 288.83M | 1.88B | 1.84B | 157K | 182K | 1.52B | 219.38M | 191.08M | 226.48M | 1.29M | 113.66M | 108.08M | 87.42M | 112.74M | 68.53M | 58.82M | 49.55M | 619.51M | 552.03M | 469.19M | 306.72M | 291.71M | 297.58M | 88.23M | 136.15M | 38.93M | 213.39M | 180.31M |
| Long-Term Investments | 31.89B | 3.97B | 4.62B | 4.77B | 3.97B | 3.79B | 3.22B | 2.95B | 2.86B | 2.98B | 2.95B | 2.46B | 2.22B | 1.31B | 697.5M | 611.75M | 516.88M | 469.95M | 465M | 255.02M | 229.95M | 414.32M | 407.63M | 425.55M | 497.58M | 443.42M | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.7B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 19.02B | 19.21B | 16.62B | 11.17B | 10.28B | 9.22B | 6.93B | 6.33B | 6.03B | 6.45B | 6.46B | 6.15B | 2.17B | 2.04B | 1.79B | 1.72B | 1.64B | 131.72M | 118.12M | 116.49M | 116.8M | 43.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 17.97B | 16.95B | 13.1B | 13.33B | 14.15B | 14.03B | 14.41B | 9.43B | 8.51B | 7.28B | 6.9B | 4.19B | 7.17B | 6.35B | 5.49B | 5.13B | 4.26B | 3.35B | 1.65B | 1.58B | 1.52B | 1.57B | 1.74B | 1.6B | 1.27B | 496.66M | 1.4B | 1.29B | 1.31B |
| Total Liabilities | 37.5B | 37.32B | 31.75B | 31.63B | 28.57B | 27.36B | 26.53B | 20.71B | 19.71B | 17.65B | 15.31B | 14.36B | 11.94B | 10.18B | 8.85B | 6.77B | 6.56B | 5.79B | 4.96B | 5.01B | 5.35B | 5.3B | 4.79B | 4.45B | 3.82B | 3.08B | 3.87B | 3.7B | 3.44B |
| Total Debt | 23.57B | 20.31B | 17.57B | 15.23B | 12.73B | 12.04B | 10.08B | 11.67B | 11.68B | 9.83B | 8.84B | 7.76B | 6.05B | 4.53B | 3.26B | 2.17B | 1.99B | 1.67B | 1.86B | 2.1B | 2.66B | 2.04B | 1.83B | 2.01B | 2.21B | 1.43B | 1.38B | 1.43B | 1.32B |
| Net Debt | 20.3B | 17.18B | 13.41B | 9.6B | 10.05B | 8.57B | 6.86B | 8.73B | 9.74B | 8.79B | 7.86B | 6.28B | 5.31B | 2.79B | 1.8B | 1.13B | 190.82M | 154.9M | 51.06M | 561.58M | 1.16B | 912.34M | 1.3B | 1.65B | 2.01B | 1.26B | 1.16B | 1.25B | 1.06B |
| Long-Term Debt | 21.08B | 17.95B | 13.99B | 13.06B | 10.83B | 9.1B | 7.35B | 10.15B | 8.27B | 7.41B | 6.24B | 6.53B | 4.76B | 3.52B | 2.99B | 2.06B | 1.28B | 1.54B | 1.57B | 1.84B | 1.73B | 1.83B | 1.16B | 1.74B | 2.02B | 1.15B | 1.1B | 1.12B | 1.11B |
| Short-Term Borrowings | 2.2B | 2.13B | 3.26B | 1.9B | 1.63B | 2.72B | 2.6B | 1.42B | 3.3B | 2.42B | 2.6B | 1.23B | 1.3B | 1.01B | 274.01M | 116.49M | 704.25M | 135.89M | 293.46M | 264.51M | 928.51M | 214.96M | 671.02M | 272.52M | 198.14M | 272.19M | 275.66M | 303.45M | 209.18M |
| Capital Lease Obligations | 1.19B | 292.96M | 328.51M | 270.44M | 273.76M | 212.73M | 138.36M | 96.6M | 118.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 8.41B | 11.06B | 10.34B | 9.31B | 7.16B | 7.98B | 9.65B | 5.35B | 6.72B | 6.11B | 5.66B | 4.79B | 4.06B | 3.35B | 2.83B | 2.06B | 2.54B | 1.72B | 1.96B | 1.94B | 2.58B | 2.35B | 2.34B | 1.29B | 794.75M | 940.65M | 651.97M | 707.09M | 668.84M |
| Accounts Payable | 3.12B | 3.21B | 2.44B | 2.26B | 2.2B | 2.69B | 2.38B | 1.76B | 1.49B | 1.75B | 1.32B | 1.67B | 1.64B | 1.14B | 1.18B | 792.11M | 71.31M | 84.58M | 114.38M | 85.47M | 392.22M | 1.16B | 783.32M | 403.63M | 248.88M | 270.84M | 84.98M | 86.63M | 64.91M |
| Accrued Expenses | 1.48B | 370.32M | 411.1M | 27K | 47.46M | 109.45M | 200K | 101.98M | 284.18M | 192.89M | 176.68M | 258.4M | 184.34M | 166.64M | 129.7M | 124.36M | 0 | 0 | 0 | 231.58M | 201.98M | 130.68M | 67.85M | 31.11M | 35.26M | 49.92M | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.51M | 79.87M | 150.03M | 141.71M | 277.46M | 23.23M | 37.99M | 56.5M | 70.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 714M | 1.37B | 2.55B | 2.95B | 1.04B | 1.06B | 2.04B | 600.93M | 249.03M | 712.14M | 495.77M | 211.2M | 245.68M | 191.77M | 378.41M | 253.19M | 355.83M | 350.47M | 1.15B | 960.55M | 896.04M | 403.07M | 464.82M | 228.72M | 167.5M | 133.96M | 291.32M | 317.01M | 394.75M |
| Deferred Taxes | 8.21B | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 214K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 1000K | 1000K |
| Other Liabilities | 5.7B | 6.1B | 5.25B | 7.35B | 8.86B | 8.75B | 8.95B | 4.86B | 4.47B | 3.97B | 3.24B | 3.05B | 3.11B | 2.9B | 2.44B | 2.01B | 1.86B | 1.63B | 1.43B | 1.21B | 1.03B | 1.09B | 1.22B | 1.34B | 997.25M | 988.07M | 1.3B | 1.25B | 1.37B |
| Total Equity | 24.15B | 23.09B | 25.64B | 24.19B | 21.13B | 22.18B | 20.25B | 17.6B | 16.34B | 15.51B | 14.98B | 14.48B | 13.68B | 12.93B | 12.36B | 12.07B | 11.3B | 10.52B | 8.29B | 7.47B | 6.58B | 5.63B | 5.23B | 4.89B | 4.73B | 5.05B | 6.49B | 5.84B | 5.98B |
| Equity Growth % | -22.93% | -9.93% | 5.97% | 14.48% | -4.71% | 9.5% | 15.07% | 7.73% | 5.32% | 3.55% | 3.44% | 5.83% | 5.83% | 4.59% | 2.42% | 6.85% | 7.33% | 26.91% | 11.05% | 13.45% | 16.9% | 7.69% | 6.99% | 3.41% | -6.33% | -22.28% | 11.11% | -2.33% | - |
| Shareholders Equity | 24.13B | 23.13B | 25.67B | 23.89B | 20.82B | 21.84B | 19.96B | 17.25B | 16.03B | 15.21B | 14.72B | 14.16B | 13.33B | 12.65B | 12.1B | 11.83B | 11.03B | 10.3B | 8.05B | 7.24B | 6.38B | 5.49B | 5.11B | 4.86B | 4.73B | 5.05B | 6.49B | 5.84B | 5.98B |
| Minority Interest | 20.24M | -38.04M | -37.78M | 305.51M | 313.86M | 338.21M | 291.41M | 345.8M | 303.29M | 302.66M | 260.04M | 317.95M | 352.09M | 277.41M | 264.51M | 242.83M | 265.7M | 228.37M | 239.57M | 231.53M | 205.91M | 143.43M | 120.8M | 28.97M | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 12.82B | 12.82B | 12.82B | 12.82B | 10.8B | 10.8B | 10.8B | 10.8B | 7.91B | 7.91B | 7.91B | 6.91B | 6.91B | 6.91B | 6.91B | 6.91B | 6.91B | 4.46B | 4.46B | 4.46B | 3.88B | 0 | 0 | 0 | 0 | 0 | 2.42B | 2.22B | 1.66B |
| Additional Paid-in Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.91B | 7.91B | 7.91B | 6.91B | 6.91B | 6.91B | 6.91B | 6.91B | 25.78M | 838.34M | 0 | 0 | 3.88B | 3.48B | 3.48B | 2.9B | 2.9B | 1.62B | 0 | 0 | 0 |
| Retained Earnings | 7.51B | 8.21B | 9.36B | 9B | 7.91B | 7.79B | 6.09B | 4.85B | 6.42B | 5.56B | 5.02B | 5.33B | 4.52B | 3.9B | 3.34B | 2.84B | 2.06B | 2.91B | 2.75B | 1.94B | 1.68B | 0 | 0 | 0 | 0 | 0 | 1.64B | 1.39B | 1.53B |
| Accumulated OCI | 3.64B | 1.92B | 1.77B | 1.63B | 1.51B | 1.46B | 2.72B | 1.01B | 914.75M | 844.4M | 792.72M | 744.78M | 926.9M | 860.35M | 635.7M | 621.06M | 478.3M | 428.91M | 838.34M | 838.34M | 817.29M | 2.01B | 1.63B | 1.96B | 1.83B | 3.43B | 0 | 0 | 0 |
| Return on Assets (ROA) | 5.17% | 4.48% | 4.96% | 4.28% | 2.24% | 10.28% | 9.18% | 5.35% | 4.07% | 3.26% | 3.03% | 4.07% | 4.95% | 4.84% | 3.5% | 6.31% | 5.78% | 5.36% | 8.39% | 9.07% | 10.87% | 4.8% | 3.82% | 1.77% | -3.84% | 5.14% | 4.33% | 3.06% | 4.81% |
| Return on Equity (ROE) | 13.17% | 10.82% | 11.28% | 9.97% | 5.14% | 23.35% | 20.63% | 11.73% | 8.84% | 6.78% | 6.08% | 7.88% | 9.06% | 8.48% | 5.74% | 9.91% | 9.05% | 8.42% | 13.69% | 15.75% | 20.35% | 9.25% | 7.31% | 3.3% | -6.55% | 8.24% | 6.98% | 4.91% | 7.58% |
| Debt / Equity | 0.98x | 0.88x | 0.69x | 0.63x | 0.60x | 0.54x | 0.50x | 0.66x | 0.72x | 0.63x | 0.59x | 0.54x | 0.44x | 0.35x | 0.26x | 0.18x | 0.18x | 0.16x | 0.22x | 0.28x | 0.40x | 0.36x | 0.35x | 0.41x | 0.47x | 0.28x | 0.21x | 0.24x | 0.22x |
| Debt / Assets | 38.23% | 33.62% | 30.63% | 27.29% | 25.61% | 24.3% | 21.55% | 30.46% | 32.41% | 29.64% | 29.18% | 26.91% | 23.63% | 19.61% | 15.38% | 11.54% | 11.12% | 10.26% | 14.07% | 16.86% | 22.31% | 18.7% | 18.28% | 21.51% | 25.91% | 17.55% | 13.31% | 14.97% | 13.99% |
| Net Debt / EBITDA | 2.88x | 2.88x | 2.65x | 2.10x | 4.00x | 2.18x | 1.16x | 2.39x | 3.67x | 4.14x | 3.15x | 2.35x | 2.37x | 1.53x | 1.19x | 0.62x | 0.13x | 0.09x | 0.02x | 0.24x | 0.60x | 0.79x | 1.11x | 4.43x | 3.37x | 1.31x | 1.40x | 62.05x | 10.91x |
| Book Value per Share | 130.11 | 124.4 | 137.52 | 136.73 | 123.55 | 129.65 | 118.4 | 102.89 | 95.51 | 90.69 | 87.57 | 84.66 | 80 | 75.59 | 72.28 | 70.57 | 66.04 | 61.53 | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying ELPC stock.
As of 2025, Companhia Paranaense de Energia (ELPC) had total assets of $60.41B including $10.88B in current assets.
Companhia Paranaense de Energia (ELPC) carries total debt of $20.31B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Companhia Paranaense de Energia (ELPC) has total shareholders' equity (book value) of $23.13B ($124.40 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Companhia Paranaense de Energia (ELPC) reported a current ratio of 0.98x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Anomalous debt/equity ratio
Rate Base Growth Amidst Capex Surge
ELPC's net PPE expanded modestly to $8.6B in 2026Q2, but cumulative capex of $4.6B in 2024Q4 suggests aggressive investment, per reported figures, indicating a growing rate base.
Despite a slight dip in net PPE from $10.7B in 2024Q2 to $8.6B in 2026Q2, the company has been investing heavily, with capex peaking at $4.6B in 2024Q4. This suggests that asset growth may be understated due to depreciation, but the investment trajectory points to future rate base expansion. The regulatory framework likely allows for recovery of these investments through tariffs, supporting long-term growth.
PPE Decline Masks Investment Cycle
Net PPE fell from $11.0B in 2024Q1 to $8.6B in 2026Q2, a 22% decline, despite significant capex, as per balance sheet data, suggesting accelerated depreciation or asset sales.
The decline in net PPE is counterintuitive given the high capex figures, which may indicate that the company is recognizing impairments or that the asset base is being revalued. This could affect the regulatory asset base and future tariff revenues. Investors should monitor whether this trend reflects a strategic shift or a data anomaly.
Leverage Creeps Up, Debt Ratio Anomalous
Total debt rose from $15.3B in 2024Q1 to $23.6B in 2026Q2, lifting D/E from 0.62 to 0.98, per reported figures, yet the 0.88% figure cited elsewhere appears inconsistent.
The debt-to-equity ratio has increased steadily, approaching 1.0, which is more typical for a utility. However, the earlier reported D/E of 0.88% is clearly a data error, as the balance sheet shows debt levels consistent with a leveraged utility. This discrepancy warrants clarification, as it could mislead leverage assessments. The rising leverage may be funding the capex program, but it also increases financial risk.
Equity Base Stable, ROE Volatile
Equity remained around $24B in 2026Q2, with ROE fluctuating from 1.5% to 4.8% over the past year, as per quarterly data, indicating earnings volatility despite stable capital.
The equity base has been relatively stable, but ROE has been inconsistent, reflecting the impact of non-cash items and regulatory timing differences. The low ROE in some quarters suggests that the company may not be earning its authorized return consistently, which could pressure dividend sustainability. However, the recent improvement in net margin may signal a recovery.
Liquidity Adequate but Cash Flow Strain
Current ratio improved to 1.30 in 2026Q2 from 0.98 in 2025Q4, and cash stood at $3.4B, per balance sheet data, but operating cash flow of $20.8M in 2026Q2 suggests tight liquidity.
While the current ratio indicates short-term solvency, the sharp drop in operating cash flow to $20.8M in 2026Q2, compared to $992.7M in 2025Q1, raises concerns about the company's ability to fund operations and dividends without drawing on credit lines. The company may need to rely on its revolver or commercial paper, but the lack of disclosed interest payments is unusual and warrants investigation.
Anomalous Debt Figure Clouds Risk Profile
The reported D/E of 0.88% contradicts the balance sheet's $23.6B debt, suggesting a data error or off-balance-sheet financing, as per financial statements, which could misrepresent leverage.
The discrepancy between the reported D/E and the actual debt levels is a red flag. If the low D/E is accurate, it implies massive under-leverage, which could lead to aggressive capital returns or acquisitions. If it is an error, the true leverage is higher, increasing financial risk. This ambiguity affects all leverage-based analyses and should be resolved before making investment decisions.