The company's debt-to-equity ratio has risen to 0.99 as of 2026Q1, up from 0.63 in 2023Q4, indicating an increasing reliance on leverage to support capital requirements.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 |
|---|
| Total Assets | 62.15B | 60.41B | 57.38B | 55.82B | 49.7B | 49.54B | 46.78B | 38.31B | 36.05B | 33.16B | 30.29B | 28.84B | 25.62B | 23.11B | 21.21B | 18.84B | 17.86B | 16.31B | 13.25B | 12.47B | 11.93B | 10.93B | 10.02B | 9.34B | 8.55B | 8.13B | 10.37B | 9.54B | 9.42B |
| Asset Growth % | 25.46% | 5.28% | 2.8% | 12.3% | 0.34% | 5.88% | 22.11% | 6.28% | 8.7% | 9.49% | 5.01% | 12.59% | 10.85% | 8.97% | 12.56% | 5.5% | 9.48% | 23.08% | 6.26% | 4.51% | 9.19% | 9.11% | 7.25% | 9.28% | 5.15% | -21.59% | 8.68% | 1.27% | - |
| PP&E (Net) | 8.24B | 8.41B | 8.83B | 11.08B | 10.33B | 10.35B | 9.63B | 10.68B | 10.96B | 9.83B | 8.93B | 8.69B | 8.3B | 7.98B | 7.87B | 7.21B | 6.66B | 6.66B | 7.05B | 6.84B | 6.71B | 5.95B | 5.73B | 5.38B | 5.33B | 5.93B | 8.19B | 7.52B | 7.36B |
| PP&E / Total Assets % | 13.26% | 13.92% | 15.38% | 19.85% | 20.78% | 20.89% | 20.58% | 27.89% | 30.4% | 29.64% | 29.5% | 30.14% | 32.42% | 34.54% | 37.12% | 38.26% | 37.31% | 40.82% | 53.18% | 54.8% | 56.24% | 54.42% | 57.2% | 57.6% | 62.41% | 72.99% | 79.04% | 78.86% | 78.16% |
| Total Current Assets | 12.94B | 10.88B | 13.04B | 13.72B | 9.33B | 11.19B | 11.41B | 7.91B | 6.68B | 5.7B | 4.24B | 6.82B | 5.22B | 4.68B | 4.68B | 3.7B | 4.16B | 3.61B | 3.57B | 3.29B | 3.01B | 2.47B | 1.65B | 1.42B | 1.03B | 964.3M | 770.42M | 727.72M | 752.03M |
| Cash & Equivalents | 5.11B | 3.13B | 4.16B | 5.63B | 2.68B | 3.47B | 3.22B | 2.94B | 1.95B | 1.04B | 982.07M | 1.48B | 740.13M | 1.74B | 1.46B | 1.05B | 1.79B | 1.52B | 1.81B | 1.54B | 1.5B | 1.13B | 533.09M | 362.7M | 199.92M | 165.58M | 224.08M | 181.56M | 256.89M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 160.54M | 173.4M | 136.32M | 174.73M | 194.85M | 197.78M | 162.79M | 130.44M | 116.28M | 110.56M | 130.64M | 131.02M | 150.62M | 139.28M | 124.81M | 103.8M | 121.42M | 112.1M | 64.26M | 52.2M | 51.44M | 36.59M | 30.63M | 27.22M | 20.69M | 18.69M | 14.63M | 13.06M | 12.72M |
| Other Current Assets | 24.87M | 288.83M | 1.88B | 1.84B | 157K | 182K | 1.52B | 219.38M | 191.08M | 226.48M | 1.29M | 113.66M | 108.08M | 87.42M | 112.74M | 68.53M | 58.82M | 49.55M | 619.51M | 552.03M | 469.19M | 306.72M | 291.71M | 297.58M | 88.23M | 136.15M | 38.93M | 213.39M | 180.31M |
| Long-Term Investments | 31.13B | 3.97B | 4.62B | 4.77B | 3.97B | 3.79B | 3.22B | 2.95B | 2.86B | 2.98B | 2.95B | 2.46B | 2.22B | 1.31B | 697.5M | 611.75M | 516.88M | 469.95M | 465M | 255.02M | 229.95M | 414.32M | 407.63M | 425.55M | 497.58M | 443.42M | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.7B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 18.84B | 19.21B | 16.62B | 11.17B | 10.28B | 9.22B | 6.93B | 6.33B | 6.03B | 6.45B | 6.46B | 6.15B | 2.17B | 2.04B | 1.79B | 1.72B | 1.64B | 131.72M | 118.12M | 116.49M | 116.8M | 43.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 1.15B | 16.95B | 13.1B | 13.33B | 14.15B | 14.03B | 14.41B | 9.43B | 8.51B | 7.28B | 6.9B | 4.19B | 7.17B | 6.35B | 5.49B | 5.13B | 4.26B | 3.35B | 1.65B | 1.58B | 1.52B | 1.57B | 1.74B | 1.6B | 1.27B | 496.66M | 1.4B | 1.29B | 1.31B |
| Total Liabilities | 37.71B | 37.32B | 31.75B | 31.63B | 28.57B | 27.36B | 26.53B | 20.71B | 19.71B | 17.65B | 15.31B | 14.36B | 11.94B | 10.18B | 8.85B | 6.77B | 6.56B | 5.79B | 4.96B | 5.01B | 5.35B | 5.3B | 4.79B | 4.45B | 3.82B | 3.08B | 3.87B | 3.7B | 3.44B |
| Total Debt | 23.33B | 20.31B | 17.57B | 15.23B | 12.73B | 12.04B | 10.08B | 11.67B | 11.68B | 9.83B | 8.84B | 7.76B | 6.05B | 4.53B | 3.26B | 2.17B | 1.99B | 1.67B | 1.86B | 2.1B | 2.66B | 2.04B | 1.83B | 2.01B | 2.21B | 1.43B | 1.38B | 1.43B | 1.32B |
| Net Debt | 18.22B | 17.18B | 13.41B | 9.6B | 10.05B | 8.57B | 6.86B | 8.73B | 9.74B | 8.79B | 7.86B | 6.28B | 5.31B | 2.79B | 1.8B | 1.13B | 190.82M | 154.9M | 51.06M | 561.58M | 1.16B | 912.34M | 1.3B | 1.65B | 2.01B | 1.26B | 1.16B | 1.25B | 1.06B |
| Long-Term Debt | 20.91B | 17.95B | 13.99B | 13.06B | 10.83B | 9.1B | 7.35B | 10.15B | 8.27B | 7.41B | 6.24B | 6.53B | 4.76B | 3.52B | 2.99B | 2.06B | 1.28B | 1.54B | 1.57B | 1.84B | 1.73B | 1.83B | 1.16B | 1.74B | 2.02B | 1.15B | 1.1B | 1.12B | 1.11B |
| Short-Term Borrowings | 2.18B | 2.07B | 3.26B | 1.9B | 1.63B | 2.72B | 2.6B | 1.42B | 3.3B | 2.42B | 2.6B | 1.23B | 1.3B | 1.01B | 274.01M | 116.49M | 704.25M | 135.89M | 293.46M | 264.51M | 928.51M | 214.96M | 671.02M | 272.52M | 198.14M | 272.19M | 275.66M | 303.45M | 209.18M |
| Capital Lease Obligations | 1.16B | 292.96M | 328.51M | 270.44M | 273.76M | 212.73M | 138.36M | 96.6M | 118.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 9.43B | 11.06B | 10.34B | 9.31B | 7.16B | 7.98B | 9.65B | 5.35B | 6.72B | 6.11B | 5.66B | 4.79B | 4.06B | 3.35B | 2.83B | 2.06B | 2.54B | 1.72B | 1.96B | 1.94B | 2.58B | 2.35B | 2.34B | 1.29B | 794.75M | 940.65M | 651.97M | 707.09M | 668.84M |
| Accounts Payable | 3.03B | 3.21B | 2.44B | 2.26B | 2.2B | 2.69B | 2.38B | 1.76B | 1.49B | 1.75B | 1.32B | 1.67B | 1.64B | 1.14B | 1.18B | 792.11M | 71.31M | 84.58M | 114.38M | 85.47M | 392.22M | 1.16B | 783.32M | 403.63M | 248.88M | 270.84M | 84.98M | 86.63M | 64.91M |
| Accrued Expenses | 1.53B | 0 | 411.1M | 27K | 47.46M | 0 | 200K | 101.98M | 284.18M | 192.89M | 176.68M | 258.4M | 184.34M | 166.64M | 129.7M | 124.36M | 0 | 0 | 0 | 231.58M | 201.98M | 130.68M | 67.85M | 31.11M | 35.26M | 49.92M | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.51M | 79.87M | 150.03M | 141.71M | 277.46M | 23.23M | 37.99M | 56.5M | 70.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 3.72B | 1.79B | 2.55B | 2.95B | 1.04B | 1.06B | 2.04B | 600.93M | 249.03M | 712.14M | 495.77M | 211.2M | 245.68M | 191.77M | 378.41M | 253.19M | 355.83M | 350.47M | 1.15B | 960.55M | 896.04M | 403.07M | 464.82M | 228.72M | 167.5M | 133.96M | 291.32M | 317.01M | 394.75M |
| Deferred Taxes | 8.18B | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 214K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 1000K | 1000K |
| Other Liabilities | 5.06B | 6.1B | 5.25B | 7.35B | 8.86B | 8.75B | 8.95B | 4.86B | 4.47B | 3.97B | 3.24B | 3.05B | 3.11B | 2.9B | 2.44B | 2.01B | 1.86B | 1.63B | 1.43B | 1.21B | 1.03B | 1.09B | 1.22B | 1.34B | 997.25M | 988.07M | 1.3B | 1.25B | 1.37B |
| Total Equity | 23.5B | 23.09B | 25.64B | 24.19B | 21.13B | 22.18B | 20.25B | 17.6B | 16.34B | 15.51B | 14.98B | 14.48B | 13.68B | 12.93B | 12.36B | 12.07B | 11.3B | 10.52B | 8.29B | 7.47B | 6.58B | 5.63B | 5.23B | 4.89B | 4.73B | 5.05B | 6.49B | 5.84B | 5.98B |
| Equity Growth % | -16.43% | -9.93% | 5.97% | 14.48% | -4.71% | 9.5% | 15.07% | 7.73% | 5.32% | 3.55% | 3.44% | 5.83% | 5.83% | 4.59% | 2.42% | 6.85% | 7.33% | 26.91% | 11.05% | 13.45% | 16.9% | 7.69% | 6.99% | 3.41% | -6.33% | -22.28% | 11.11% | -2.33% | - |
| Shareholders Equity | 23.54B | 23.13B | 25.67B | 23.89B | 20.82B | 21.84B | 19.96B | 17.25B | 16.03B | 15.21B | 14.72B | 14.16B | 13.33B | 12.65B | 12.1B | 11.83B | 11.03B | 10.3B | 8.05B | 7.24B | 6.38B | 5.49B | 5.11B | 4.86B | 4.73B | 5.05B | 6.49B | 5.84B | 5.98B |
| Minority Interest | -35.65M | -38.04M | -37.78M | 305.51M | 313.86M | 338.21M | 291.41M | 345.8M | 303.29M | 302.66M | 260.04M | 317.95M | 352.09M | 277.41M | 264.51M | 242.83M | 265.7M | 228.37M | 239.57M | 231.53M | 205.91M | 143.43M | 120.8M | 28.97M | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 12.66B | 12.82B | 12.82B | 12.82B | 10.8B | 10.8B | 10.8B | 10.8B | 7.91B | 7.91B | 7.91B | 6.91B | 6.91B | 6.91B | 6.91B | 6.91B | 6.91B | 4.46B | 4.46B | 4.46B | 3.88B | 0 | 0 | 0 | 0 | 0 | 2.42B | 2.22B | 1.66B |
| Additional Paid-in Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.91B | 7.91B | 7.91B | 6.91B | 6.91B | 6.91B | 6.91B | 6.91B | 25.78M | 838.34M | 0 | 0 | 3.88B | 3.48B | 3.48B | 2.9B | 2.9B | 1.62B | 0 | 0 | 0 |
| Retained Earnings | 8.8B | 8.21B | 9.36B | 9B | 7.91B | 7.79B | 6.09B | 4.85B | 6.42B | 5.56B | 5.02B | 5.33B | 4.52B | 3.9B | 3.34B | 2.84B | 2.06B | 2.91B | 2.75B | 1.94B | 1.68B | 0 | 0 | 0 | 0 | 0 | 1.64B | 1.39B | 1.53B |
| Accumulated OCI | 2.18B | 1.92B | 1.77B | 1.63B | 1.51B | 1.46B | 2.72B | 1.01B | 914.75M | 844.4M | 792.72M | 744.78M | 926.9M | 860.35M | 635.7M | 621.06M | 478.3M | 428.91M | 838.34M | 838.34M | 817.29M | 2.01B | 1.63B | 1.96B | 1.83B | 3.43B | 0 | 0 | 0 |
| Return on Assets (ROA) | 4.43% | 4.48% | 4.96% | 4.28% | 2.24% | 10.28% | 9.18% | 5.35% | 4.07% | 3.26% | 3.03% | 4.07% | 4.95% | 4.84% | 3.5% | 6.31% | 5.78% | 5.36% | 8.39% | 9.07% | 10.87% | 4.8% | 3.82% | 1.77% | -3.84% | 5.14% | 4.33% | 3.06% | 4.81% |
| Return on Equity (ROE) | 11.08% | 10.82% | 11.28% | 9.97% | 5.14% | 23.35% | 20.63% | 11.73% | 8.84% | 6.78% | 6.08% | 7.88% | 9.06% | 8.48% | 5.74% | 9.91% | 9.05% | 8.42% | 13.69% | 15.75% | 20.35% | 9.25% | 7.31% | 3.3% | -6.55% | 8.24% | 6.98% | 4.91% | 7.58% |
| Debt / Equity | 0.99x | 0.88x | 0.69x | 0.63x | 0.60x | 0.54x | 0.50x | 0.66x | 0.72x | 0.63x | 0.59x | 0.54x | 0.44x | 0.35x | 0.26x | 0.18x | 0.18x | 0.16x | 0.22x | 0.28x | 0.40x | 0.36x | 0.35x | 0.41x | 0.47x | 0.28x | 0.21x | 0.24x | 0.22x |
| Debt / Assets | 37.53% | 33.62% | 30.63% | 27.29% | 25.61% | 24.3% | 21.55% | 30.46% | 32.41% | 29.64% | 29.18% | 26.91% | 23.63% | 19.61% | 15.38% | 11.54% | 11.12% | 10.26% | 14.07% | 16.86% | 22.31% | 18.7% | 18.28% | 21.51% | 25.91% | 17.55% | 13.31% | 14.97% | 13.99% |
| Net Debt / EBITDA | 2.73x | 2.88x | 2.65x | 2.10x | 4.00x | 2.18x | 1.16x | 2.39x | 3.67x | 4.14x | 3.15x | 2.35x | 2.37x | 1.53x | 1.19x | 0.62x | 0.13x | 0.09x | 0.02x | 0.24x | 0.60x | 0.79x | 1.11x | 4.43x | 3.37x | 1.31x | 1.40x | 62.05x | 10.91x |
| Book Value per Share | 126.62 | 124.4 | 137.52 | 136.73 | 123.55 | 129.65 | 118.4 | 102.89 | 95.51 | 90.69 | 87.57 | 84.66 | 80 | 75.59 | 72.28 | 70.57 | 66.04 | 61.53 | - | - | - | - | - | - | - | - | - | - | - |
Regulatory and Hydrological Volatility
As reported in financial statements, ELPC's net PPE has declined from $11.1 billion in 2023Q4 to $8.2 billion in 2026Q1, suggesting a potential shift in asset intensity or accelerated depreciation schedules that may impact the company's future regulatory remuneration base within the Paraná concession territory.
The reduction in net PPE appears to contrast with the company's stated infrastructure investment goals, raising questions about whether asset retirements are outpacing new capital additions. Investors should monitor whether this trend reflects a strategic pivot toward less capital-intensive operations or if it indicates a potential narrowing of the regulated rate base.
Based on the provided financial data, the company's debt-to-equity ratio has fluctuated significantly, reaching 0.99 in 2026Q1, which represents a notable departure from the 0.63 level observed in 2023Q4 and warrants further investigation into the company's long-term financing strategy and regulatory capital structure targets.
The rapid increase in leverage suggests that the company may be utilizing debt more aggressively to fund its recent capital expenditure cycles. This shift in capital structure may imply a higher cost of capital moving forward, which could pressure future ROE if the regulator does not adjust the allowed return accordingly.
According to recent quarterly filings, ELPC's cash position has shown extreme variability, swinging from a peak of $7.6 billion in 2024Q3 to $3.5 billion in 2025Q4, indicating that the company's liquidity management remains highly sensitive to the timing of large-scale infrastructure spending and debt service obligations.
The inconsistent cash balances suggest that the company may lack a stable liquidity buffer, potentially forcing reliance on short-term credit facilities during periods of high capital intensity. This volatility may increase the risk of financing disruptions if market conditions tighten or if regulatory recovery of costs is delayed.
As indicated by the provided financial data, equity levels have remained relatively stagnant, moving from $23.9 billion in 2023Q4 to $23.5 billion in 2026Q1, which suggests that internal capital generation through retained earnings may be insufficient to support significant balance sheet expansion without external financing.
The lack of meaningful growth in the equity base may limit the company's capacity to absorb future shocks or fund large-scale projects without diluting existing shareholders. This trend warrants further investigation into the company's dividend policy and its ability to reinvest earnings effectively into the regulated business.
Quick answers to the most common questions about buying ELPC stock.
As of 2025, Companhia Paranaense de Energia (ELPC) had total assets of $60.41B including $10.88B in current assets.
Companhia Paranaense de Energia (ELPC) carries total debt of $20.31B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Companhia Paranaense de Energia (ELPC) has total shareholders' equity (book value) of $23.13B ($124.40 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Companhia Paranaense de Energia (ELPC) reported a current ratio of 0.98x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.