VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ELPCCompanhia Paranaense de Energia
$11.77$2.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksELPCCash Flow

Companhia Paranaense de Energia (ELPC) Cash Flow Statement

28Y historyFree accessUpdated daily

Capital expenditure remains highly erratic, peaking at $4.6 billion in 2024Q4, which contributes to the observed volatility in operating cash flow that reached a low of $136.5 million in 2024Q3.

ELPC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98
Cash from Operations2B2.97B629.49M704.42M755.67M627.64M764M2.95B1.77B989.21M1.48B1.32B1.09B1.34B1.42B1.15B1.25B1.24B1.56B1.36B911.53M1.1B242.1M538.81M149.82M577.19M599.37M809.03M836.13M
Operating CF Growth %184.24%371.65%-10.64%-6.78%20.4%-17.85%-74.06%66.29%79.03%-33.02%11.82%21.02%-18.41%-5.76%23.56%-7.94%0.53%-20.49%15.01%48.9%-16.76%352.33%-55.07%259.63%-74.04%-3.7%-25.91%-3.24%-
Operating CF / Revenue %7.33%11.6%2.78%3.28%3.68%-4.71%4.1%18.56%12.17%7.05%11.27%8.84%7.8%14.57%16.71%14.77%18.08%19.86%28.6%26.08%19.47%16.1%4.38%12.19%3.98%18.75%22.09%46.3%48.48%
Net Income2.72B2.62B429.99M413.89M229.77M697.35M742.25M2.06B1.44B1.12B874.47M1.16B1.34B1.1B726.52M1.18B1.01B812.28M1.08B1.11B1.24B502.38M374.15M158.43M-320.02M475.31M430.6M290.4M453.36M
Depreciation & Amortization1.22B1.45B271.84M276.69M238.76M200.61M195.79M950.73M696.93M731.6M708.3M676.47M629.94M603.2M549.86M551.68M542.26M539.78M404.74M429.96M377.77M328.91M308.91M296.23M282.39M284.47M261.49M-321.36M-305.72M
Deferred Taxes342.5M373.94M78.17M-3.41M-125.69M146.48M4.83M675.66M470.89M274.69M519.69M532.23M522.02M405.07M246.01M407.06M370.45M-38.85M106.08M-75.85M57.95M-50.03M30.65M-43.48M-111.11M-71.25M-30.84M-16.3M-32.23M
Other Non-Cash Items-2.82B-2.58B-164.53M-99.95M47.65M-912.56M-451.31M-822.25M-1.18B-1.38B442.41M-1.21B-507.09M-377.71M300.48M97.45M103.82M244.55M-45.14M359.18M465.04M19.3M-680.02M320.62M667.54M138.76M154.03M910.57M752.13M
Working Capital Changes852.48M1.11B14.01M117.2M365.17M495.76M272.45M78M342.09M249.31M-1.07B160.32M-889.11M-394.38M-403.5M-1.08B-779.08M-316.59M16.59M-462.62M-1.23B294.54M208.41M-192.98M-368.98M-250.1M-215.92M-54.27M-31.41M
Capital Expenditures-1.64B-1.72B-1.06B-627.66M-537.32M-62.66M-323.29M-1.66B-2.15B-2.01B-2.21B-1.72B-2.15B-1.72B-1.73B-1.64B-1.04B-924.16M-706.13M-520.89M-951.02M-668.87M-404.22M-319.73M-303.64M-339.31M-382.23M-722.47M-928.31M
CapEx / Revenue %6.03%6.74%4.7%2.92%2.62%-0.48%1.74%10.48%14.77%8.6%9.8%5.04%6.39%4.58%10.31%10.57%5.12%3.9%12.78%9.93%20.32%9.83%7.31%7.23%8.07%11.02%14.09%41.35%53.83%
CapEx / D&A1.35x1.19x3.92x2.27x2.25x0.32x1.65x1.75x3.08x1.65x1.81x1.11x1.42x0.70x1.59x1.49x0.65x0.45x1.72x1.20x2.52x2.03x1.31x1.08x1.08x1.19x1.46x-2.25x-3.04x
CapEx Coverage (OCF/CapEx)1.22x1.72x0.59x1.12x1.41x9.88x2.36x1.77x0.82x0.82x1.15x1.76x1.22x3.18x1.62x1.40x3.53x5.09x2.24x2.63x0.96x1.64x0.60x1.69x0.49x1.70x1.57x1.12x0.90x
Cash from Investing-1.64B-1.72B-1.06B-627.66M-537.32M5.91M-323.29M-1.66B-2.15B-1.58B-2.51B-1.95B-2.56B-1.86B-1.83B-1.63B-1.13B-876.9M-791.54M-556.6M-951.02M-632.5M-324K-255.84M-364.75M-375.5M-363.63M-747.13M-1.2B
Acquisitions-193.42M-186.69M0-182.48M-3.49M-93.01M0-88.76M43.28M074.98M0149.76M-65.52M0000-108.96M-1.39M-426.31M00000000
Purchase of Investments-1.15B-1.04B-6.11M-10.98M-935.03K-15.77M-23.4M-133.87M-127.36M-248.24M-505.1M-528.63M-732.22M-519.32M-208.62M-82.3M-184.06M-10.16M-178.03M-12.95M0-2.71M-37.28M-42.09M-95.8M-105.72M-27.5M-43.74M-299.97M
Sale of Investments2.09B2.55B17.74M11.64M8.56M044.2K45.17M0533.12M13.66M76.88M0279.41M00075.92M81.31M05.46M146K400K88.31M696K22.83M030.77K0
Other Investing-2.21B-2.85B-290.52M-402.16M-465.88M178.19M-254.08M-1.12B-856.12M-660.54M-810.19M-747.34M-1.09B-1.14B-743.62M-725.32M-594.41M-698.87M111.84M-25.77M37.74M38.92M440.77M17.67M34M46.7M46.09M19.05M31.98M
Cash from Financing-2.07B-2.26B149.11M539.87M-372.16M-534.53M-332.5M-288.04M1.29B649.97M535.6M1.37B469.8M808.92M819.15M-264.13M159.99M-495.22M-496.78M-763.81M411.73M136.07M-241.03M-132.35M249.26M-260.2M-192.1M-137.07M-206.45M
Dividends Paid-3.5B-2.47B-294.3M-150.23M-419.74M-717.97M-121.43M-380.42M-300.72M-506.4M-368.96M-307.53M-668.97M-591.55M-224.71M-401.11M-198.8M-413.32M-269.03M-292.81M-118M-99.88M-52.97M-310K-55.44M-210.68M-165.03M-156.06M-103.4M
Dividend Payout Ratio %-93.83%10.47%6.65%37.75%14.5%3.11%19.12%21.37%48.99%41.19%27.72%55.47%55.15%32.07%34.65%20.13%52.2%24.94%26.46%9.5%19.88%14.33%0.2%-44.33%38.33%53.74%22.81%
Debt Issuance (Net)01000K1000K1000K1000K1000K-1000K-1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K-1000K-1000K-1000K1000K1000K-1000K-1000K1000K-1000K-1000K1000K-1000K
Stock Issued000403.75M0000000000000000000000000
Share Repurchases-1.1M-68.67M-9.28M00000000000000000000000000
Other Financing-38.34M-68.22M-14.95M1.48M-11.66M-9.84M-12.87M200.74M-5.8M000000-30.81M30.81M0000000000-17.89M0
Net Change in Cash-1.65B-560.99M-486.27M652.65M-116.22M3.03M-110.83M993.32M908.33M58M-498.65M740.6M-1B282.42M410.77M-744.96M275.89M-130.96M272.7M36.87M372.24M598.67M751K150.63M34.34M-58.51M43.64M-75.16M-566.62M
Exchange Rate Effect73.43M450.33M-200.23M36.03M37.6M-95.99M-219.03M0000000000000000000000
Cash at Beginning2.95B3.69B1.16B507.31M623.52M620.49M731.32M1.95B1.04B982.07M1.48B740.13M1.74B1.46B1.05B1.79B1.52B1.65B1.54B1.5B1.13B533.09M2.53M212.07M165.58M224.09M180.45M256.72M823.51M
Cash at End5.11B3.13B673.69M1.16B507.31M623.52M620.49M2.94B1.95B1.04B982.07M1.48B740.13M1.74B1.46B1.05B1.79B1.52B1.81B1.54B1.5B1.13B3.28M362.7M199.92M165.58M224.09M181.56M256.89M
Free Cash Flow353.82M1.24B-435.15M76.76M218.35M564.97M440.71M1.28B-378.18M-1.02B-736.35M-400.6M-1.06B-381.69M-307.95M-492.93M210.79M317M854.89M836.38M-39.49M426.24M242.1M219.09M-153.82M237.88M217.14M86.56M-92.18M
FCF Growth %112.06%385.91%-666.93%-64.85%-61.35%28.19%-65.61%438.82%63.02%-38.87%-83.81%62.13%-177.13%-23.95%37.53%-333.85%-33.51%-62.92%2.21%2217.8%-109.27%76.06%10.51%242.43%-164.66%9.55%150.85%193.91%-
FCF Margin %1.3%4.86%-1.92%0.36%1.06%-4.24%2.37%8.07%-2.6%-7.29%-5.62%-2.68%-7.56%-4.16%-3.63%-6.34%3.05%5.07%15.66%16.07%-0.84%6.27%4.38%4.96%-4.09%7.73%8%4.95%-5.35%
FCF / Net Income %13.02%47.2%-15.49%3.4%19.64%11.41%11.29%64.39%-26.88%-98.93%-82.2%-36.11%-87.71%-35.59%-43.95%-42.58%21.34%40.04%79.25%75.58%-3.18%84.84%65.5%138.29%48.07%50.05%50.43%29.81%-20.33%

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Regulatory and Hydrological Volatility

Operating Cash Flow Quality Variability

As reported in financial statements, ELPC's operating cash flow has demonstrated significant quarterly volatility, ranging from a low of $136.5 million in 2024Q3 to a peak of $992.7 million in 2025Q1, which suggests that core cash generation remains highly sensitive to seasonal hydrological cycles and regulatory settlement timing.

The inconsistency in operating cash flow suggests that the company's ability to cover fixed obligations is subject to external environmental factors rather than purely predictable tariff collections. Investors should monitor whether the transition to a corporate structure improves the stability of these cash inflows through more disciplined working capital management.

Capital Intensity and Investment Cycles

Based on the provided cash flow data, ELPC's capital expenditure has fluctuated wildly, reaching a peak burn of $4.6 billion in 2024Q4, which indicates that the company is aggressively funding grid modernization and infrastructure expansion to meet its regulatory obligations within the Paraná concession territory.

The high variability in the CapEx-to-OCF ratio, which spiked to 178.7% in 2025Q4, implies that the company is periodically outspending its internal cash generation to drive rate base growth. This pattern is typical for a utility in a heavy investment phase, though it necessitates a reliance on external financing to maintain liquidity.

Financing Capacity and Capital Access

According to recent quarterly filings, the company's financing activity shows an irregular pattern of debt and equity movements, including a notable $1 million issuance of long-term debt in 2024Q4, which suggests that management is selectively tapping capital markets to bridge the gap between heavy infrastructure spending and operating cash.

The reported debt-to-equity ratio of 0.88% appears anomalous for a utility of this scale and warrants further investigation, as it may indicate either a specific regulatory accounting treatment or a potential under-utilization of debt capacity. If this figure is accurate, it suggests the company possesses significant untapped borrowing power to fund future growth projects.

Dividend Coverage and Payout Sustainability

As indicated by the provided financial data, dividend payments have been highly inconsistent, with a payout of $1.3 billion in 2025Q4 contrasting sharply with near-zero distributions in other periods, suggesting that the company's dividend policy is not yet anchored to a predictable, sustainable cash flow payout ratio.

The extreme fluctuations in OCF-to-dividend coverage, which reached an outlier of 330,891.0 in 2025Q1, imply that dividend distributions are likely driven by one-time capital allocation decisions rather than a consistent earnings-based policy. Investors should view these payments as opportunistic rather than a reliable source of recurring income until the company establishes a more stable payout framework.

ELPC — Frequently Asked Questions

Quick answers to the most common questions about buying ELPC stock.

How much cash does Companhia Paranaense de Energia (ELPC) generate from operations?

Companhia Paranaense de Energia (ELPC) generated $2.97B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Companhia Paranaense de Energia's free cash flow?

Companhia Paranaense de Energia (ELPC) generated $1.24B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Companhia Paranaense de Energia's capital expenditure (CapEx)?

Companhia Paranaense de Energia (ELPC) spent $1.72B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Companhia Paranaense de Energia distribute cash to shareholders?

In 2025, Companhia Paranaense de Energia (ELPC) returned $2.47B to shareholders via cash dividends and spent $68.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.