VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ELSEElectro-Sensors, Inc.
$7.65$27M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksELSECash Flow

Electro-Sensors, Inc. (ELSE) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow generation remains highly erratic, with margins fluctuating between -12.4% and 14.3% over the last ten quarters, driven primarily by volatile working capital adjustments.

ELSE Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations760K662K129K130K-147K769K331K152K130K468K196K-306K263K127K732K309K618K707K278K1.09M178K-143K-278K-275.15K-2.38M-21.61K-97.78K512.41K300K300K400K
Operating CF Margin %-6.53%1.38%1.52%-1.63%8.93%4.34%1.84%1.73%5.97%2.77%-4.01%3.74%1.94%11.27%5.05%9.97%11.98%4.13%15.34%3.09%-2.92%-5.79%-6.31%-53.04%-0.47%-1.63%9.02%4.69%4.69%6.56%
Operating CF Growth %718.32%413.18%-0.77%188.44%-119.12%132.33%117.76%16.92%-72.22%138.78%164.05%-216.35%107.09%-82.65%136.89%-50%-12.59%154.32%-74.45%511.24%224.48%48.56%-1.04%88.42%-10889.63%77.9%-119.08%70.8%0%-25%-42.86%
Net Income254K306K446K275K100K410K-124K187K-10K295K202K1.21M1.09M706K1.09M548K527K334K606K1.2M1.72M761K172K-144.08K646.02K3.52M681.74K-22.41K200K500K500K
Depreciation & Amortization87K89K92K94K145K295K360K320K321K308K313K348K209K110K71K57K92K111K122K82K76K97K83K98.63K97.6K153.35K146.65K139.9K100K100K100K
Stock-Based Compensation147K178K132K67K3K5K6K11K15K51K74K63K67K162K6K0000000000000000
Deferred Taxes-35K37K-146K-99K-48K38K-43K-2K-16K-4K-18K-104K-81K-71K38K14K3K-14K104K-88K60K00-9K13.7K26K-5.3K-21.1K000
Other Non-Cash Items32K11K0-191K-8K-9K0-182K-114K-79K-280K-1.47M-1.16M-535K-793K548K-2K3K-9K9K-1.77M-986K-269K-470.85K-1.65M-5.47M-536.01K0200K-100K-400K
Working Capital Changes275K41K-395K-16K-339K30K132K-182K-66K-103K-95K-360K138K-245K324K-252K1.45M288K-578K-114K85K-15K-264K250.16K-1.48M1.75M-384.87K416.02K-200K-200K200K
Change in Receivables117K-95K-26K-122K-156K-48K79K-140K6K-135K-81K51K6K-142K57K-118K202K-205K252K-221K00-44K34.9K-51.97K000000
Change in Inventory-80K-74K-213K-6K-82K-91K123K-77K-66K-37K49K-340K-164K270K-102K-188K-149K331K-212K-28K-205K16K-52K-20.09K81.26K41.93K-55.47K107.47K-100K00
Change in Payables-32K108K-145K17K-75K152K68K13K-62K-61K103K10K67K-35K-16K35K-4K20K-48K-32K0056K-179.47K220.01K000000
Cash from Investing-93K-65K-51K2.1M964K4.86M-8.02M7.58M115K-345K465K66K-581K539K-4.57M5.11M-253K-4.97M5K-269K1.82M1.17M283K791.45K1.01M5.58M746.83K-54.92K-100K-100K200K
Capital Expenditures-93K-65K-51K-70K-65K-141K-25K-257K-32K-114K-8K-70K-46K-23K-196K-82K-38K-3K0-269K-6K-40K-19K-24.62K-161.27K-21.25K-72.24K-54.92K-100K-100K-100K
CapEx % of Revenue0.89%0.64%0.54%0.82%0.72%1.64%0.33%3.11%0.43%1.45%0.11%0.92%0.65%0.35%3.02%1.34%0.61%0.05%-3.79%0.1%0.82%0.4%0.56%3.6%0.46%1.2%0.97%1.56%1.56%1.64%
Acquisitions0000-1.03M-5M8M150K0231K-473K1.33M-400K-26K4.46M0215K4.97M0000-441K-2.61M-2.26M000000
Investments-------------------------------
Other Investing00001.03M5M-8M-150K147K-231K473K-1.33M-135K26K-4.46M-14K-215K-4.97M5K000441K2.61M2.26M5.6M819.07K00-100K0
Cash from Financing171K00-6K116K-6K-6K-5K-151K0-390K-381K3K-263K-535K-522K-528K-522K-533K-491K-3.6M-426K-404K-376.42K-301.95K-361.29K34.44K-263.41K-400K-400K-1.4M
Debt Issued (Net)000-6K-6K-6K-6K-5K-1K0-390K-381K000000000000000-44.84K-200K-200K-200K
Equity Issued (Net)171K000122K00000003K9K8K21K12K17K6K47K271K91K109K35.24K75.67K13.18K74.27K18.75K0100K0
Dividends Paid0000000000000-272K-543K-543K-540K-539K-539K-538K-3.87M-517K-513K-411.66K-377.62K-374.46K-239.81K-237.31K-200K-200K-1.2M
Share Repurchases0000000000000000000000000000000
Other Financing00000000-150K00000000000000000199.98K00-100K0
Net Change in Cash838K597K78K2.22M933K5.62M-7.7M7.73M94K123K271K-621K-315K403K-4.37M4.89M-163K-4.78M-250K328K-1.61M596K-399K139.89K-1.67M5.2M683.49K194.08K-200K-200K-800K
Free Cash Flow667K597K78K60K-212K628K306K-105K98K354K188K-376K217K104K536K227K580K704K278K819K172K-183K-297K-299.76K-2.54M-42.86K-170.02K457.49K200K200K300K
FCF Margin %6.36%5.89%0.83%0.7%-2.35%7.3%4.02%-1.27%1.31%4.52%2.65%-4.92%3.08%1.59%8.25%3.71%9.35%11.93%4.13%11.55%2.99%-3.73%-6.19%-6.88%-56.64%-0.93%-2.83%8.05%3.13%3.13%4.92%
FCF Growth %533.12%665.38%30%128.3%-133.76%105.23%391.43%-207.14%-72.32%88.3%150%-273.27%108.65%-80.6%136.12%-60.86%-17.61%153.24%-66.06%376.16%193.99%38.38%0.92%88.18%-5818.12%74.79%-137.16%128.75%0%-33.33%-57.14%
FCF per Share0.190.170.020.02-0.060.180.09-0.030.030.100.06-0.110.060.030.160.070.170.210.080.240.05-0.05-0.09-0.09-0.78-0.01-0.060.150.070.060.10
FCF Conversion (FCF/Net Income)2.63x2.16x0.29x0.47x-1.47x1.88x-2.67x0.81x-13.00x1.59x0.97x-0.25x0.24x0.18x0.67x0.56x1.17x2.12x0.46x0.91x0.10x-0.19x-1.62x1.91x-3.68x-0.01x-0.14x-22.86x1.50x0.60x0.80x
Interest Paid06K01K1K1K3K01K010K19K0000000000000000000
Taxes Paid-3K114K171K115K28K15K20K01K196K90K712K462K617K207K152K252K0753K000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Operating leverage scale deficiency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Volatility

According to the provided quarterly data, the relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios swinging from -1.38 to 39.50, suggesting that reported earnings are frequently decoupled from the actual cash generation capabilities of the underlying industrial hardware business.

The extreme variance in the OCF/NI ratio indicates that accrual-based accounting significantly obscures the company's short-term cash reality. Investors should interpret these fluctuations as a sign that working capital swings, rather than core operational profitability, are the primary drivers of cash flow in any given quarter.

Inconsistent Free Cash Flow Generation

As reported in financial statements, FCF margins have fluctuated wildly between -12.4% and 14.3% over the last ten quarters, highlighting a lack of predictable cash conversion that complicates the assessment of the firm's long-term ability to self-fund its operations through internal growth.

The inability to maintain positive FCF margins consistently suggests that the business model remains sensitive to lumpy project-based revenue cycles. This inconsistency implies that the company's cash position is more a product of historical accumulation than current operational efficiency.

Working Capital Swings Drive Liquidity

Based on reported figures, working capital changes are the dominant force behind cash flow volatility, with quarterly adjustments ranging from a $320,000 outflow to a $192,000 inflow, indicating that inventory and receivable management are the primary levers impacting the company's immediate cash availability.

These significant swings suggest that the company's cash flow is highly susceptible to the timing of customer payments and inventory procurement cycles. Such sensitivity warrants further investigation into whether these movements represent strategic supply chain management or merely the inherent unpredictability of the grain-handling equipment market.

Minimal Capital Intensity Sustains Operations

Data indicates that capital expenditures remain remarkably low, with CapEx/Revenue ratios frequently below 1.5%, suggesting that the company operates with a light asset footprint that requires minimal reinvestment to maintain its current, albeit stagnant, level of industrial production and market presence.

The low capital intensity appears to be a double-edged sword; while it preserves cash, it may also indicate a lack of investment in the next generation of HazardPRO technology. This strategy appears to prioritize balance sheet liquidity over the aggressive capital deployment necessary to capture broader market share.

Capital Preservation Over Strategic Deployment

Based on the provided financial data, the company has refrained from dividends, buybacks, or acquisitions, effectively allowing its cash pile to grow while the core business remains at a break-even inflection point, which may indicate a highly conservative management approach to capital allocation.

The absence of active capital deployment suggests that management may be prioritizing a fortress balance sheet over potential growth initiatives. Investors should monitor whether this cash hoard remains idle or if it will eventually be utilized to address the company's clear lack of operational scale.

ELSE — Frequently Asked Questions

Quick answers to the most common questions about buying ELSE stock.

How much cash does Electro-Sensors, Inc. (ELSE) generate from operations?

Electro-Sensors, Inc. (ELSE) generated $0.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Electro-Sensors, Inc.'s free cash flow?

Electro-Sensors, Inc. (ELSE) generated $0.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Electro-Sensors, Inc.'s capital expenditure (CapEx)?

Electro-Sensors, Inc. (ELSE) spent $0.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.