Earlyworks Co., Ltd (ELWS) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 128.89M | 57.42M | 14.48M | 34.28M |
| Revenue Growth % | 789.88% | 67.49% | - | - |
| Cost of Goods Sold | 47.36M | 3.49M | 10.36M | 21.53M |
| COGS % of Revenue | 36.74% | 6.07% | 71.52% | 62.81% |
| Gross Profit | 81.53M | 53.93M | 4.12M | 12.75M |
| Gross Margin % | 63.26% | 93.93% | 28.48% | 37.19% |
| Gross Profit Growth % | 1876.79% | 323.05% | - | - |
| Operating Expenses | 415.71M | 286.06M | 181.81M | 238.64M |
| OpEx % of Revenue | 322.54% | 498.23% | 1255.3% | 696.16% |
| Selling, General & Admin | 415.71M | 239.22M | 122.73M | 185.18M |
| SG&A % of Revenue | 322.54% | 416.65% | 847.36% | 540.18% |
| Research & Development | 32.38M | 46.84M | 59.08M | 53.47M |
| R&D % of Revenue | 25.13% | 81.58% | 407.94% | 155.98% |
| Other Operating Expenses | 0 | 0 | 0 | 0 |
| Operating Income | -334.18M | -232.13M | -177.69M | -225.9M |
| Operating Margin % | -259.28% | -404.3% | -1226.83% | -658.97% |
| Operating Income Growth % | -88.07% | -2.76% | - | - |
| EBITDA | -333.62M | -231.56M | -177.23M | -225.55M |
| EBITDA Margin % | -258.85% | -403.3% | -1223.66% | -657.97% |
| EBITDA Growth % | -88.24% | -2.66% | - | - |
| D&A (Non-Cash Add-back) | 556K | 571.23K | 458.24K | 345.09K |
| EBIT | -1.02M | -1.27M | -1.32M | -1.54M |
| Net Interest Income | 0 | -1.87M | -2.02M | -745.73K |
| Interest Income | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 1.87M | 2.02M | 745.73K |
| Other Income/Expense | 177.54M | 38.66M | -2.2M | -973.82K |
| Pretax Income | -156.64M | -193.47M | -179.89M | -226.87M |
| Pretax Margin % | -121.53% | -336.97% | -1242.04% | -661.81% |
| Income Tax | 1.18M | -196.98K | -9.5M | 214.97K |
| Effective Tax Rate % | -0.75% | 0.1% | 5.28% | -0.09% |
| Net Income | -280.91M | -193.28M | -170.39M | -227.09M |
| Net Margin % | -217.95% | -336.62% | -1176.41% | -662.44% |
| Net Income Growth % | -64.87% | 14.89% | - | - |
| Net Income (Continuing) | -1.02M | -1.29M | -1.26M | -1.54M |
| Discontinued Operations | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -53.85 | -66.13 | -55.45 | -75.05 |
| EPS Growth % | 2.89% | 11.89% | - | - |
| EPS (Basic) | -53.85 | -66.13 | -55.45 | -75.05 |
| Diluted Shares Outstanding | 2.9M | 2.9M | 3.04M | 3.04M |
| Basic Shares Outstanding | 2.9M | 2.9M | 3.04M | 3.04M |
| Dividend Payout Ratio | - | - | - | - |