Empro Group Inc. Ordinary shares(EMPG)Earnings, Financials & Key Ratios
EMPG•NASDAQ
184.9× P/E·Price updated Jun 19, 2026
AboutMalaysian beauty & personal care brand, evolving from eyebrow embroidery into cosmetics, skincare, and healthcare products, distributing across Southeast Asia and EuropeShow more
- Revenue$5M+48.4%
- EBITDA$2M+6235.3%
- Net Income$751K+336.3%
- EPS (Diluted)0.09+336.5%
- Gross Margin61.78%+53.9%
- EBITDA Margin27.57%+4170.0%
- Operating Margin20.05%+416.4%
- Net Margin13.7%+259.3%
- ROE66.26%+324.6%
EMPG Key Insights
Empro Group Inc. Ordinary shares (EMPG) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Excellent 3Y average ROE of 47.6%
- ✓Strong Piotroski F-Score: 8/9
- ✓Trading near 52-week high
- ✓Efficient asset utilization: 1.2x turnover
✗Weaknesses
- ✗Negative free cash flow
- ✗Low quality earnings: Net income not backed by cash flow
- ✗Expensive at 91.0x book value
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Get notified when EMPG posts new earnings or crosses analyst targets
Free. No account needed. Unsubscribe any time.
EMPG Price & Volume
Empro Group Inc. Ordinary shares (EMPG) stock price & volume — 10-year historical chart
Loading chart...
EMPG Growth Metrics
Empro Group Inc. Ordinary shares (EMPG) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-
5 Years-
3 Years-1.95%
TTM-
Profit CAGR
10 Years-
5 Years-
3 Years-2.55%
TTM-
EPS CAGR
10 Years-
5 Years-
3 Years-2.08%
TTM-
Return on Capital
10 Years51.75%
5 Years51.75%
3 Years43.42%
Last Year45.84%
EMPG Peer Comparison
Empro Group Inc. Ordinary shares (EMPG) competitors in Beauty and personal care brands — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 NXPL | 16.14M | 5.96 | -1.32 | -17.04% | -23.14% | -58.05% | 0.09 | |
 CLPS | 27.8M | 0.99 | -3.82 | 15.17% | -1.27% | -6.06% | 0.59 | |
 GFAI | 8.93M | 0.41 | -0.77 | 0.18% | -32.94% | -69.69% | 0.08 | |
 BTBT | 706.64M | 2.17 | -7 | -30.65% | -146.01% | -0.11% | 0.16 | |
 CODA | 112.81M | 10.00 | 27.03 | 30.75% | 17.66% | 8.33% | 0.01 | |
 AMZN | 2.63T | 244.39 | 34.09 | 12.38% | 12.22% | 23.34% | 0.37 | |
 MSFT | 2.82T | 379.40 | 27.82 | 14.93% | 39.34% | 33.13% | 0.33 | |
 GOOGL | 4.45T | 368.03 | 34.05 | 15.13% | 37.91% | 38.98% | 0.14 |
Compare EMPG vs Peers
Empro Group Inc. Ordinary shares (EMPG) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
EMPG Income Statement
Empro Group Inc. Ordinary shares (EMPG) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Metric | Dec'21 | Dec'22 | Dec'23 | Dec'24 |
|---|---|---|---|---|
Sales/Revenue | 5.82M | 10.82M | 3.7M | 5.48M |
Revenue Growth % | - | 85.98% | -65.84% | 48.37% |
Cost of Goods Sold | 4.33M | 7.83M | 2.21M | 2.1M |
COGS % of Revenue | 74.45% | 72.37% | 59.86% | 38.22% |
Gross Profit | 1.49M▲ 0% | 2.99M▲ 101.2% | 1.48M▼ 50.4% | 3.39M▲ 128.4% |
Gross Margin % | 25.55% | 27.63% | 40.14% | 61.78% |
Gross Profit Growth % | - | 101.15% | -50.38% | 128.36% |
Operating Expenses | 453.52K | 1.35M | 1.72M | 2.29M |
OpEx % of Revenue | 7.79% | 12.44% | 46.48% | 41.73% |
Selling, General & Admin | 453.52K | 1.35M | 1.72M | 2.29M |
SG&A % of Revenue | 7.79% | 12.44% | 46.48% | 41.73% |
Research & Development | 0 | 0 | 0 | 0 |
R&D % of Revenue | - | - | - | - |
Other Operating Expenses | 0 | 0 | 0 | 0 |
Operating Income | 1.03M▲ 0% | 1.64M▲ 59.2% | -234.31K▼ 114.3% | 1.1M▲ 569.4% |
Operating Margin % | 17.75% | 15.19% | -6.34% | 20.05% |
Operating Income Growth % | - | 59.17% | -114.25% | 569.41% |
EBITDA | 1.11M | 1.79M | 23.87K | 1.51M |
EBITDA Margin % | 19.16% | 16.54% | 0.65% | 27.57% |
EBITDA Growth % | - | 60.57% | -98.67% | 6235.28% |
D&A (Non-Cash Add-back) | 81.55K | 145.4K | 258.18K | 412.09K |
EBIT | 1.1M | 1.65M | -223.62K | 1.1M |
Net Interest Income | -28.14K | -28.76K | -67.17K | -112K |
Interest Income | 0 | 0 | 0 | 0 |
Interest Expense | 28.14K | 28.76K | 67.17K | 112K |
Other Income/Expense | 35.02K | -24.09K | -56.47K | -109.18K |
Pretax Income | 1.07M▲ 0% | 1.62M▲ 51.7% | -290.79K▼ 117.9% | 990.71K▲ 440.7% |
Pretax Margin % | 18.36% | 14.97% | -7.87% | 18.06% |
Income Tax | 256.19K | 450.55K | 27.2K | 239.35K |
Effective Tax Rate % | 23.99% | 27.81% | -9.36% | 24.16% |
Net Income | 811.85K▲ 0% | 1.17M▲ 44.1% | -317.99K▼ 127.2% | 751.36K▲ 336.3% |
Net Margin % | 13.95% | 10.81% | -8.6% | 13.7% |
Net Income Growth % | - | 44.07% | -127.19% | 336.28% |
Net Income (Continuing) | 811.85K | 1.17M | -317.99K | 751.36K |
Discontinued Operations | 0 | 0 | 0 | 0 |
Minority Interest | 0 | 0 | 0 | 0 |
EPS (Diluted) | 0.10▲ 0% | 0.15▲ 50.0% | -0.04▼ 126.5% | 0.09▲ 336.5% |
EPS Growth % | - | 50% | -126.47% | 336.52% |
EPS (Basic) | 0.10 | 0.15 | -0.04 | 0.09 |
Diluted Shares Outstanding | 8M | 8M | 8M | 8M |
Basic Shares Outstanding | 8M | 8M | 8M | 8M |
Dividend Payout Ratio | - | - | - | 17.4% |
EMPG Balance Sheet
Empro Group Inc. Ordinary shares (EMPG) balance sheet — assets, liabilities & shareholders' equity
| Metric | Dec'21 | Dec'22 | Dec'23 | Dec'24 |
|---|---|---|---|---|
Total Current Assets | 2.08M | 2.83M | 2.56M | 3.51M |
Cash & Short-Term Investments | 547.01K | 1.23M | 283.16K | 108.66K |
Cash Only | 547.01K | 999.73K | 282.94K | 108.43K |
Short-Term Investments | 0 | 230.75K | 218 | 229 |
Accounts Receivable | 835.54K | 1.3M | 1.68M | 2.52M |
Days Sales Outstanding | 52.41 | 43.93 | 165.58 | 167.58 |
Inventory | 632.1K | 249.46K | 45.54K | 36.69K |
Days Inventory Outstanding | 53.26 | 11.63 | 7.51 | 6.39 |
Other Current Assets | 0 | 0 | 20.44K | 20.56K |
Total Non-Current Assets | 645.77K | 1.03M | 1.22M | 1.07M |
Property, Plant & Equipment | 645.77K | 1.03M | 1.22M | 1.07M |
Fixed Asset Turnover | 9.01x | 10.51x | 3.03x | 5.10x |
Goodwill | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 |
Long-Term Investments | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 |
Total Assets | 2.72M▲ 0% | 3.86M▲ 41.7% | 3.78M▼ 1.9% | 4.59M▲ 21.3% |
Asset Turnover | 2.14x | 2.81x | 0.98x | 1.20x |
Asset Growth % | - | 41.66% | -1.89% | 21.29% |
Total Current Liabilities | 1.38M | 1.77M | 1.76M | 1.81M |
Accounts Payable | 885.83K | 1.11M | 991.62K | 476.15K |
Days Payables Outstanding | 74.64 | 51.6 | 163.56 | 82.92 |
Short-Term Debt | 45.81K | 17.04K | 101.58K | 141.59K |
Deferred Revenue (Current) | 0 | 0 | 0 | 0 |
Other Current Liabilities | 0 | 0 | 0 | 0 |
Current Ratio | 1.51x | 1.60x | 1.45x | 1.94x |
Quick Ratio | 1.05x | 1.46x | 1.43x | 1.92x |
Cash Conversion Cycle | 31.04 | 3.96 | 9.53 | 91.05 |
Total Non-Current Liabilities | 556.89K | 671.5K | 1.28M | 1.25M |
Long-Term Debt | 515.24K | 473.15K | 1.1M | 1.19M |
Capital Lease Obligations | 41.65K | 191.15K | 165.7K | 55.94K |
Deferred Tax Liabilities | 0 | 7.2K | 13.19K | 2.99K |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 |
Total Liabilities | 1.93M | 2.44M | 3.04M | 3.06M |
Total Debt | 653.63K | 821.93K | 1.54M | 1.53M |
Net Debt | 106.62K | -177.8K | 1.25M | 1.42M |
Debt / Equity | 0.83x | 0.58x | 2.07x | 1.00x |
Debt / EBITDA | 0.59x | 0.46x | 64.43x | 1.01x |
Net Debt / EBITDA | 0.10x | -0.10x | 52.57x | 0.94x |
Interest Coverage | 36.72x | 57.18x | -3.49x | 9.82x |
Total Equity | 789.03K▲ 0% | 1.41M▲ 79.3% | 741.21K▼ 47.6% | 1.53M▲ 106.0% |
Equity Growth % | - | 79.25% | -47.59% | 105.96% |
Book Value per Share | 0.10 | 0.18 | 0.09 | 0.19 |
Total Shareholders' Equity | 789.03K | 1.41M | 741.21K | 1.53M |
Common Stock | 95.77K | 99.58K | 337.96K | 337.96K |
Retained Earnings | 693.26K | 1.33M | 470.84K | 1.22M |
Treasury Stock | 0 | 0 | 0 | 0 |
Accumulated OCI | 0 | -17.43K | -67.58K | -33.55K |
Minority Interest | 0 | 0 | 0 | 0 |
EMPG Cash Flow Statement
Empro Group Inc. Ordinary shares (EMPG) cash flow — operating, investing & free cash flow history
| Metric | Dec'21 | Dec'22 | Dec'23 | Dec'24 |
|---|---|---|---|---|
Cash from Operations | 624.64K | 2.07M | -615.51K | 129.68K |
Operating CF Margin % | 10.74% | 19.1% | -16.65% | 2.36% |
Operating CF Growth % | - | 230.82% | -129.79% | 121.07% |
Net Income | 1.07M | 1.62M | -290.79K | 990.71K |
Depreciation & Amortization | 81.55K | 145.4K | 258.18K | 412.09K |
Stock-Based Compensation | 0 | 0 | 0 | 0 |
Deferred Taxes | 0 | 0 | 0 | 0 |
Other Non-Cash Items | -45.94K | -333.95K | -113.9K | 183.67K |
Working Capital Changes | -479.02K | 634.8K | -469K | -1.46M |
Change in Receivables | -535.19K | -113.14K | -669.39K | -1.16M |
Change in Inventory | -588.74K | 351.06K | 194.08K | 9.81K |
Change in Payables | 696.12K | 263.75K | -67.62K | -529.52K |
Cash from Investing | -13.28K | -641.88K | -575.34K | -111.53K |
Capital Expenditures | -13.28K | -212.62K | -315.75K | -146.15K |
CapEx % of Revenue | 0.23% | 1.96% | 8.54% | 2.66% |
Acquisitions | 0 | 0 | 0 | 0 |
Investments | - | - | - | - |
Other Investing | 0 | -429.25K | -259.58K | 34.62K |
Cash from Financing | -83.01K | -688.72K | 291.66K | -196.72K |
Debt Issued (Net) | -54.87K | -119.36K | 552.04K | -182.84K |
Equity Issued (Net) | 0 | 0 | 0 | 0 |
Dividends Paid | 0 | 0 | 0 | -130.72K |
Share Repurchases | 0 | 0 | 0 | 0 |
Other Financing | -28.14K | -569.36K | -260.38K | 116.84K |
Net Change in Cash | 528.4K▲ 0% | 710.08K▲ 34.4% | -947.32K▼ 233.4% | -174.73K▲ 81.6% |
Free Cash Flow | 611.37K▲ 0% | 1.85M▲ 203.2% | -931.27K▼ 150.2% | -16.47K▲ 98.2% |
FCF Margin % | 10.51% | 17.13% | -25.19% | -0.3% |
FCF Growth % | - | 203.23% | -150.24% | 98.23% |
FCF per Share | 0.08 | 0.23 | -0.12 | -0.00 |
FCF Conversion (FCF/Net Income) | 0.77x | 1.77x | 1.94x | 0.17x |
Interest Paid | 0 | 0 | 0 | 0 |
Taxes Paid | 0 | 0 | 0 | 0 |
EMPG Key Ratios
Empro Group Inc. Ordinary shares (EMPG) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
Return on Equity (ROE) | 102.89% | 106.17% | -29.5% | 66.26% |
Return on Invested Capital (ROIC) | 86.5% | 115.67% | -10.87% | 33.4% |
Gross Margin | 25.55% | 27.63% | 40.14% | 61.78% |
Net Margin | 13.95% | 10.81% | -8.6% | 13.7% |
Debt / Equity | 0.83x | 0.58x | 2.07x | 1.00x |
Interest Coverage | 36.72x | 57.18x | -3.49x | 9.82x |
FCF Conversion | 0.77x | 1.77x | 1.94x | 0.17x |
Revenue Growth | - | 85.98% | -65.84% | 48.37% |
Related:EMPG Dividend History·EMPG Revenue History·EMPG Price History·EMPG P/E History·EMPG Financial Ratios·EMPG Institutional Holders
EMPG Frequently Asked Questions
Empro Group Inc. Ordinary shares (EMPG) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
Empro Group Inc. Ordinary shares (EMPG) reported $5.5M in revenue for fiscal year 2024. This represents a 6% decrease from $5.8M in 2021.
Empro Group Inc. Ordinary shares (EMPG) grew revenue by 48.4% over the past year. This is strong growth.
Yes, Empro Group Inc. Ordinary shares (EMPG) is profitable, generating $0.8M in net income for fiscal year 2024 (13.7% net margin).
Dividend & Returns
Empro Group Inc. Ordinary shares (EMPG) does not currently pay a meaningful dividend. The company may be reinvesting profits for growth.
Empro Group Inc. Ordinary shares (EMPG) has a return on equity (ROE) of 66.3%. This is excellent, indicating efficient use of shareholder capital.
Empro Group Inc. Ordinary shares (EMPG) had negative free cash flow of $0.0M in fiscal year 2024, likely due to heavy capital investments.