Enbridge Inc. (ENB) quarterly cash flow statement — complete operating, investing & financing history
| Cash from Operations | 3.51B | 4.27B | 2.87B | 3.24B | 3.05B | 3.66B | 2.97B | 3.01B | 3.42B | 3.81B | 3.08B | 3.44B |
| Operating CF Margin % | 11.24% | 24.85% | 19.59% | 21.77% | 16.5% | 22.58% | 19.98% | 26.56% | 30.96% | 33.74% | 31.33% | 32.97% |
| Operating CF Growth % | 15.09% | 16.57% | -3.53% | 7.54% | -10.65% | -3.93% | -3.6% | -12.45% | -11.61% | 5.51% | 43.84% | 62.06% |
| Net Income | 2.45B | -9.21B | 847M | 2.32B | 2.49B | 618M | 1.45B | 1.94B | 1.56B | 1.57B | 623M | 2B |
| Depreciation & Amortization | 1.97B | 2.55B | 1.4B | 1.39B | 1.41B | 1.38B | 1.32B | 1.27B | 1.19B | 1.17B | 1.16B | 1.14B |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 372.69M | 170.34M | 153M | 487M | 304M | -24M | 130M | 479M | 134M | 497M | 4M | 435M |
| Other Non-Cash Items | 1.37B | 9.7B | 368M | -1.02B | -250M | 1.47B | -76M | -477M | 825M | -269M | 1.06B | -448M |
| Working Capital Changes | -2.64B | 1.05B | 102M | 58M | -899M | 219M | 155M | -207M | -300M | 850M | 233M | 314M |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -4.16B | -4.55B | -2.54B | -2.86B | -1.79B | -4.45B | -4.68B | -3.63B | -8.06B | -2.54B | -1.17B | -896M |
| Capital Expenditures | -3.46B | -4.79B | -2.41B | -1.96B | -1.78B | -2.61B | -1.7B | -1.4B | -1.23B | -1.43B | -1.25B | -1B |
| CapEx % of Revenue | 11.06% | 27.91% | 16.48% | 13.2% | 9.64% | 16.08% | 11.4% | 12.34% | 11.12% | 12.63% | 12.72% | 9.61% |
| Acquisitions | 16.5M | -880.82M | 219M | 0 | 130M | -407M | -2.61B | -4.06B | -6.39B | -467M | 2M | -483M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -27.51M | 382.4M | -346M | -895M | -136M | 132M | 175M | -20M | -23M | 256M | 80M | 106M |
| Cash from Financing | 1.51B | -148.19M | -126M | -1.22B | -950M | 601M | 156M | 2.91B | -122M | 2.28B | -376M | -2.48B |
| Debt Issued (Net) | 4.78B | -4.63B | 1.41B | 1.03B | 1.33B | 2.79B | 2.34B | 2.57B | 2B | 4.34B | -2.84B | -342M |
| Equity Issued (Net) | 0 | -10.2M | 2M | 1M | 5M | 0 | 0 | 2.48B | 0 | 0 | 4.45B | -125M |
| Dividends Paid | -3.06B | -2.97B | -2.16B | -2.16B | -2.16B | -2.09B | -2.09B | -2.04B | -2.04B | -1.98B | -1.88B | -1.88B |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -125M |
| Other Financing | -210.41M | 7.46B | 624M | -90M | -131M | -96M | -88M | -107M | -80M | -84M | -102M | -130M |
| Net Change in Cash | 1.35B | -455.55M | 230M | -900M | 322M | -102M | -1.6B | 2.31B | -4.6B | 3.34B | 1.56B | 39M |
| Free Cash Flow | 159.53M | 144.07M | 456M | 1.27B | 1.27B | 1.05B | 1.28B | 1.66B | 2.19B | 2.38B | 1.83B | 2.44B |
| FCF Margin % | 0.51% | 0.84% | 3.12% | 8.56% | 6.86% | 6.5% | 8.58% | 14.67% | 19.84% | 21.11% | 18.61% | 23.36% |
| FCF Growth % | -87.44% | -86.33% | -64.29% | -23.39% | -42.01% | -55.81% | -30.29% | -31.76% | -18.01% | 12.13% | 103.1% | 76.42% |
| FCF per Share | 0.07 | 0.07 | 0.21 | 0.58 | 0.58 | 0.47 | 0.59 | 0.78 | 1.03 | 1.12 | 0.89 | 1.20 |
| FCF Conversion (FCF/Net Income) | 1.44x | 2.07x | 3.64x | 1.42x | 1.29x | 6.15x | 2.14x | 1.55x | 2.26x | 2.10x | 4.97x | 1.78x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |