Free cash flow burn has intensified, with a -$31.4M outflow in 2026Q2 and capital expenditures surging to 106.6% of revenue, signaling a significant acceleration in spending on the Malaysia facility that is rapidly depleting cash reserves.
Enovix Corporation (ENVX) cash flow statement — 7-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Jan'23 | Jan'22 | Dec'20 | Dec'19 |
|---|
| Cash from Operations | -107.38M | -95.29M | -108.63M | -104.64M | -82.74M | -51.31M | -20.05M | -10.98M |
| Operating CF Margin % | - | -299.46% | -470.8% | -1368.86% | -1334.09% | - | - | - |
| Operating CF Growth % | -132.22% | 12.28% | -3.82% | -26.46% | -61.27% | -155.89% | -82.62% | - |
| Net Income | -170.03M | -156.61M | -222.53M | -214.13M | -51.62M | -125.87M | -39.65M | -16.19M |
| Depreciation & Amortization | 37.24M | 35.11M | 44.96M | 34.01M | 7.97M | 1.51M | 579K | 509K |
| Stock-Based Compensation | 48.03M | 49.37M | 58.84M | 69.45M | 30.37M | 10.71M | 666K | 328K |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -12.67M | -16.66M | 26.46M | -1.07M | -70.26M | 56.2M | 16.17M | 5.29M |
| Working Capital Changes | -9.85M | -6.5M | -16.36M | 7.1M | 802K | 6.14M | 2.19M | -922K |
| Change in Receivables | 1.74M | -3.94M | -2.46M | -370K | -170K | 0 | 0 | 0 |
| Change in Inventory | -4.35M | -5.51M | 1.07M | 4.51M | -634K | 0 | 0 | 0 |
| Change in Payables | -1.15M | 4.69M | -7.97M | 6.1M | 2.27M | 1.52M | 1.83M | 0 |
| Cash from Investing | -462.52M | -538.27M | -1.38M | -142.96M | -36.21M | -43.58M | -26.95M | -1.65M |
| Capital Expenditures | -16.82M | -18.22M | -76.19M | -61.8M | -36.21M | -43.58M | -26.95M | -1.65M |
| CapEx % of Revenue | 46.89% | 57.27% | 330.19% | 808.41% | 583.88% | - | - | - |
| Acquisitions | 0 | -10M | 0 | -9.97M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | -24.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | 468.08M | 467.38M | 150.75M | 159.59M | 56.51M | 451.09M | 65.92M | 5.79M |
| Debt Issued (Net) | 359.79M | 359.08M | 4.36M | 172.43M | 0 | 0 | 1.63M | 5.65M |
| Equity Issued (Net) | 175.17M | 178.39M | 153.47M | 14.25M | 57.1M | 77.44M | 63.93M | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -60.1M | -58.38M | -4K | -26K | -10K | -27K | 0 | 0 |
| Other Financing | -66.88M | -70.08M | -7.08M | -27.1M | -587K | 373.65M | 360K | 137K |
| Net Change in Cash | -102.45M | -166.71M | 39.57M | -87.85M | -62.44M | 356.2M | 18.92M | -6.84M |
| Free Cash Flow | -124.2M | -113.51M | -184.82M | -166.43M | -118.95M | -94.89M | -47M | -12.63M |
| FCF Margin % | -346.17% | -356.73% | -800.99% | -2177.28% | -1917.96% | - | - | - |
| FCF Growth % | 10.99% | 38.58% | -11.05% | -39.91% | -25.36% | -101.88% | -272.18% | - |
| FCF per Share | -0.57 | -0.55 | -1.06 | -1.05 | -0.77 | -0.81 | -0.32 | -0.22 |
| FCF Conversion (FCF/Net Income) | 0.73x | 0.61x | 0.49x | 0.49x | 1.60x | 0.41x | 0.51x | 0.68x |
| Interest Paid | 11.37M | 5.67M | 5.69M | 2.76M | 0 | 0 | 0 | - |
| Taxes Paid | 1.01M | 1.13M | 185K | 0 | 0 | 0 | 0 | - |
Quick answers to the most common questions about buying ENVX stock.
Enovix Corporation (ENVX) generated $-95.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Enovix Corporation (ENVX) reported negative free cash flow of $113.5M in 2025, indicating capital requirements exceeded cash from operations.
Enovix Corporation (ENVX) spent $18.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Enovix Corporation (ENVX) spent $58.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Unsustainable cash burn rate
Metrics are mathematically derived from official filings.
Persistent Negative Conversion Amidst Heavy Non-Cash Charges
Operating cash flow has consistently been less negative than net income, with the OCF/NI ratio averaging 0.65 over the last four quarters, suggesting significant non-cash charges like stock-based compensation are masking the true cash burn.
The gap between net income and operating cash flow is primarily driven by substantial non-cash add-backs, most notably stock-based compensation which averaged $12.3M per quarter over the last four periods. This indicates that while the reported net loss is severe, the actual cash outflow from operations is somewhat mitigated by these non-cash items. However, the persistent negative operating cash flow confirms that the business is not generating cash from its core activities, a critical concern for a pre-scale manufacturer.
FCF Burn Intensifies with Capital Expenditure Surge
Free cash flow has deteriorated significantly, with the TTM FCF margin at -3.6% and the most recent quarter showing a -$31.4M outflow, as capital expenditures surged to 106.6% of revenue in 2026Q2.
The FCF trajectory shows a clear worsening trend, with the quarterly burn rate expanding from an average of -$38.5M in early 2024 to -$31.9M in the most recent two quarters. This deterioration is driven by a sharp increase in capital expenditures, which jumped to $9.6M in 2026Q2 from just $1.0M in 2025Q4, likely reflecting the ramp-up of the Malaysia facility. The negative FCF margin indicates that the company is consuming more cash than it generates in revenue, a trajectory that is unsustainable without external financing.
Capex Intensity Spikes as Malaysia Ramp Accelerates
Capital expenditures have surged to 106.6% of revenue in 2026Q2, a dramatic increase from 8.9% in 2025Q4, indicating a significant acceleration in spending on the Malaysia manufacturing facility.
The CapEx/Rev ratio has been highly volatile, ranging from 2.9% to 168.3% over the past ten quarters, reflecting the lumpy nature of manufacturing scale-up investments. The recent spike to over 100% of revenue suggests that the company is now in a heavy investment phase for the Gen2 Autoline, which will likely continue to pressure free cash flow. This level of capital intensity is typical for pre-scale hardware companies but underscores the significant cash requirements to reach commercial production volumes.
Working Capital Swings Mask Operational Inefficiency
Working capital changes have been volatile, with a $704K positive swing in 2026Q2 following a -$9.2M outflow in 2026Q1, suggesting inconsistent inventory and receivables management during the production ramp.
The erratic working capital movements, particularly the large -$9.2M outflow in 2026Q1 followed by a modest positive swing, indicate potential challenges in managing the cash conversion cycle during the transition to high-volume manufacturing. The negative working capital changes in most quarters suggest that the company is tying up cash in inventory and receivables faster than it is collecting from customers, which is common for a company ramping production but adds to the overall cash burn.
Capital Deployment Focused on Acquisition and Buybacks
The company deployed $58.4M for acquisitions in 2025Q3 and $1.7M for share repurchases in 2026Q2, indicating a strategic focus on inorganic growth and shareholder returns despite ongoing cash burn.
The significant acquisition spend in 2025Q3, which was the largest single cash outflow in the period, suggests management is pursuing strategic expansion even while the core business is not yet cash-generative. The modest share repurchase activity in 2026Q2 is notable given the negative free cash flow, as it may indicate management's confidence in the long-term value of the equity. However, these deployment activities are funded by existing cash reserves, which stood at $106M, and will reduce the company's financial flexibility if the cash burn continues.
SBC and Capex Timing Obscure True Cash Burn
Stock-based compensation of $13.0M in 2026Q2 and the lumpy timing of capital expenditures may be obscuring the true underlying cash burn rate from operations.
The significant non-cash add-back for SBC, which averaged $12.3M per quarter over the last four periods, reduces the reported operating cash outflow but does not represent actual cash available to the business. Furthermore, the volatile CapEx pattern, with spending jumping from $1.0M to $9.6M in a single quarter, makes it difficult to assess the normalized cash requirements of the business. Investors should focus on the underlying operating cash flow before these adjustments to understand the true cash consumption rate, which remains deeply negative.