VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
EOGEOG Resources, Inc.
$132.60$70.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksEOGCash Flow

EOG Resources, Inc. (EOG) Cash Flow Statement

30Y historyFree accessUpdated daily

Operational efficiency remains high, with an OCF/NI ratio of 1.50 in 2026Q1, allowing for sustained free cash flow generation despite capital expenditures totaling $1.5 billion in the same period.

EOG Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations10.72B10.04B12.14B11.34B11.09B8.79B5.01B8.16B7.77B4.27B2.36B3.6B8.65B7.33B5.24B4.58B2.71B2.92B4.63B2.89B2.58B2.37B1.44B1.32B668.57M1.2B967.41M442.1M403.6M530.9M365.1M
Operating CF Margin %-44.51%51.94%48.92%37.61%44.69%50.72%48.18%45.23%38.06%31.61%41.53%51.98%50.9%47.37%51.02%46.77%61.05%65.01%70.68%71.94%65.69%62.78%72.61%58.52%72.36%64.93%52.5%49.93%67.76%49.97%
Operating CF Growth %-18.85%-17.29%7.08%2.23%26.19%75.55%-38.65%5.08%82.13%80.81%-34.38%-58.43%18.01%39.96%14.38%69.03%-7.32%-36.92%60.13%12.21%8.83%64.05%9.4%97.48%-44.17%23.78%118.82%9.54%-23.98%45.41%8.86%
Net Income5.5B4.98B6.4B7.59B7.76B4.66B-604.57M2.73B3.42B2.58B-1.1B-4.52B2.92B2.2B570.28M1.09B160.65M546.63M2.44B1.09B1.3B1.26B624.86M430.14M87.17M398.62M396.93M569.1M56.2M122M140M
Depreciation & Amortization3.63B4.46B4.11B3.49B3.54B5.16B4.4B3.96B3.77B3.97B4.04B9.85B3.3B3.92B4.5B2.52B2.48B2.14B1.33B1.07B817.09M654.26M504.4M441.84M398.04M392.4M370.03M459.9M315.1M278.2M251.3M
Stock-Based Compensation224M216M199M177M133M152M146M174.74M155.34M133.85M128.09M130.58M145.09M134.06M127.78M128.34M107.38M95.18M0000000000000
Deferred Taxes317M343M467M683M-61M-122M-186.39M631.66M894.16M-1.47B-515.21M-2.48B1.7B874.76M292.94M499.3M76.25M174.39M1.13B426.83M385.84M270.29M204.23M191.73M82.18M164.94M97.73M-26.3M-26.8M16.7M2.3M
Other Non-Cash Items1.44B884M416M-797M879M-547M1.1B264.69M-243.33M19.8M61.1M769.29M143.64M103.93M30.05M424.63M-192.16M144.14M-514.18M229.76M41.2M132.7M130.09M247.02M216.96M217.02M153.34M2.15M105.5M65.3M10.7M
Working Capital Changes-381M-840M550M191M-1.16B-518M152.16M393.47M-230.1M-964.91M-256.33M-145.88M440.7M102.32M-282.75M-81.37M77.85M-178.42M97.74M109.53M-45.03M-13.64M-44.93M9.57M-114.72M24.45M-25.49M-24.2M-46.4M48.7M-39.2M
Change in Receivables-655M300M101M-38M-347M-821M466.52M-91.79M-368.18M-392.13M-232.8M641.41M84.98M-23.61M-178.68M-339.78M-339.13M-47.82M0000000000000
Change in Inventory-104M-49M259M-231M-534M-13M122.65M90.28M-395.41M-174.55M170.69M58.45M-161.96M53.4M-156.76M-176.62M-171.79M-50.15M-92.05M9.64M-50.37M-23.09M-17.9M-2.99M-57K-2.25M2.35M5.2M-7.5M-11.3M-9M
Change in Payables137M-271M-36M-119M90M456M-795.27M168.54M439.35M324.19M-74.05M-1.41B543.63M178.7M-17.15M351.09M654.69M-153.56M0000000000000
Cash from Investing-11.05B-10.94B-5.97B-6.34B-5.06B-3.42B-3.35B-6.18B-6.17B-3.99B-1.25B-5.32B-7.51B-6.31B-6.12B-5.75B-4.9B-3.41B-4.97B-3.46B-2.71B-1.68B-1.4B-1.27B-872.54M-1.09B-667.16M-363.4M-759.6M-697.1M-511.6M
Capital Expenditures-6.49B-6.12B-6.37B-6.18B-1.01B-3.85B-3.46B-6.42B-6.08B-4.12B-2.58B-5.01B-8.25B-7.06B-7.36B-6.95B-5.58B-3.5B-5.2B-3.68B-2.82B-1.72B-1.42B-1.2B-714.13M-974.02M-602.64M-402.8M-690.4M-626.2M-539.3M
CapEx % of Revenue27.64%27.1%27.26%26.68%3.44%19.57%35.09%37.91%35.38%36.8%34.61%57.91%49.56%49.03%66.53%77.46%96.38%73.18%72.9%89.87%78.66%47.82%61.57%66.24%62.51%58.86%40.45%47.83%85.42%79.92%73.82%
Acquisitions13M-4.45B0140M349M231M191.93M140.29M227.45M226.77M54.53M192.81M0000-210M00000000000000
Investments-------------------------------
Other Investing-4.57B-370M405M-295M-4.39B200M-74.73M105.06M-93.69M136.83M1.28B-307.09M733.24M745.85M1.24B1.22B888.61M206.68M228.95M223.29M108.86M46.66M19.78M-64.13M-158.41M-114.04M-64.52M39.4M-69.2M-70.9M27.7M
Cash from Financing-2.42B-2.8B-4.36B-5.69B-5.27B-3.49B-359.02M-1.51B-839.1M-1.04B-242.72M370.92M-327.73M-573.93M1.14B1.01B2.3B834.16M645.11M393.72M-298.88M-72.31M-43.24M-57.2M211.3M-127.01M-304.93M-60.2M353M167.9M131.1M
Debt Issued (Net)1.91B1.9B952M-1.28B-35M-787M465M-913M-358.22M-606.55M161.2M743.79M-9.75M-405.78M1.23B-220M2.44B891.11M712M446.35M-251.63M-92.56M-31.25M-36.26M289.16M-4.16M-131.31M-152.47M401.5M279.1M179.1M
Equity Issued (Net)-1.75B-2.54B-3.25B-1.04B-118M-41M-16M-25M-63.46M-63.41M-82.13M-26.1M-127.42M-63.78M-58.59M1.36B-11.29M-10.99M-23.23M4.12M-14.17M64.67M25.51M13.84M-45.7M-95.96M-145.63M736.3M-23M-94.2M-21.3M
Dividends Paid-2.17B-2.16B-2.09B-3.39B-5.15B-2.68B-820.82M-588.2M-438.05M-386.53M-372.85M-367M-279.69M-199.18M-181.08M-167.17M-153.24M-142.26M-115.2M-84.02M-60.44M-42.99M-37.59M-31.29M-29.15M-28.58M-26.07M-17.4M-18.5M-18.9M-19.2M
Share Repurchases-1.75B-2.56B-3.25B-1.04B-118M-41M-16M-25M-63.46M-63.41M-82.13M-48.79M-127.42M-63.78M-58.59M-23.92M-11.29M-10.99M-23.23M-51.2M-50.2M0-50M-21.3M-63.04M-126.77M-272.72M-2.14M-25.9M-99.3M-43.5M
Other Financing-413M020M12M28M19M12.8M12.88M20.62M20.78M51.05M20.24M89.13M94.82M148.11M31.36M26.3M96.3M71.54M27.27M27.35M-1.44M97K-3.48M-3.01M1.69M-1.92M-628.06M-7M1.9M-7.5M
Net Change in Cash-2.75B-3.7B1.81B-694M763M1.88B1.3B472.34M721.41M-765.67M881.39M-1.37B769M441.77M260.71M-173.13M103.1M354.44M277.08M-164.02M-425.56M622.83M16.54M-5.41M7.34M-17.64M-4.68M18.5M-3M1.7M-15.4M
Free Cash Flow4.23B3.93B5.77B5.16B6.09B4.94B1.54B1.74B1.69B141.09M-223.73M-1.42B402.35M268.79M-2.12B-2.37B-2.87B-580.57M-562.22M-785.7M-240.68M644.66M27.66M115.92M-45.56M223.41M364.77M39.3M-286.8M-95.3M-174.2M
FCF Margin %18.02%17.41%24.69%22.24%20.66%25.12%15.63%10.27%9.85%1.26%-3%-16.38%2.42%1.87%-19.16%-26.44%-49.61%-12.13%-7.89%-19.19%-6.71%17.87%1.2%6.38%-3.99%13.5%24.48%4.67%-35.48%-12.16%-23.84%
FCF Growth %-23.2%-31.92%11.95%-15.39%23.32%220.2%-11.35%2.87%1099.29%163.06%84.22%-452.43%49.69%112.69%10.71%17.42%-394.82%-3.26%28.44%-226.45%-137.33%2230.42%-76.14%354.45%-120.39%-38.75%828.17%113.7%-200.94%45.29%-58.94%
FCF per Share7.917.2910.148.8310.388.462.673.002.920.24-0.40-2.600.730.49-3.91-4.45-5.64-1.15-1.12-1.59-0.491.320.060.25-0.100.480.770.07-0.46-0.15-0.27
FCF Conversion (FCF/Net Income)0.77x2.02x1.90x1.49x1.43x1.88x-8.28x2.98x2.27x1.65x-2.15x-0.79x2.97x3.34x9.18x4.20x16.86x5.35x1.90x2.65x1.98x1.88x2.31x3.07x7.67x3.00x2.44x0.78x7.19x4.35x2.61x
Interest Paid113M0140M161M173M185M00243.28M275.31M0222.09M197.38M235.85M235.85M186.72M146.73M00000000000000
Taxes Paid894M0779M1.23B2.48B1.11B0075.63M188.95M041.11M342.74M294.74M360.01M260.22M233.46M00000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Commodity price volatility exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Operating Cash Flow Outpaces Earnings

As reported in financial statements, EOG consistently generates operating cash flow significantly higher than net income, with an OCF/NI ratio reaching 3.73 in 2025Q4, suggesting that non-cash charges like DD&A are the primary drivers of the divergence between accounting profit and actual cash generation.

The persistent gap between net income and operating cash flow indicates that EOG's reported earnings are heavily influenced by non-cash accounting items, which is typical for capital-intensive E&P firms. Investors should monitor this relationship to ensure that the underlying cash-generating capacity of the assets remains intact despite the volatility in reported net income.

Free Cash Flow Remains Resilient

Based on EOG's reported figures, free cash flow has demonstrated significant resilience, peaking at $2.1 billion in 2024Q3, even as the company navigates the cyclical nature of commodity prices and maintains a disciplined approach to capital reinvestment across its primary US shale basins.

The ability to maintain positive free cash flow across all ten observed quarters suggests that EOG's 'premium' well strategy effectively lowers the break-even threshold. This trajectory implies that the company can sustain shareholder distributions even during periods of commodity price weakness, provided that production volumes remain stable.

Disciplined Capital Intensity Sustains Growth

According to recent SEC filings, EOG's capital expenditure as a percentage of revenue has fluctuated between 22.1% and 33.5%, reflecting a strategic balance between maintaining existing production levels and funding exploration in new plays like the Utica and Dorado gas fields.

The variability in capital intensity suggests that management is actively adjusting its reinvestment rate in response to both commodity price signals and the specific requirements of its exploration portfolio. This disciplined approach appears to prioritize long-term asset quality over aggressive, volume-driven growth that could erode returns.

Working Capital Volatility Impacts Liquidity

As indicated by the quarterly cash flow data, working capital changes have been a source of significant volatility, with a notable $524 million outflow in 2025Q1, which warrants further investigation into the timing of collections and inventory management within the company's supply chain.

The periodic swings in working capital suggest that EOG's cash flow is sensitive to the timing of operational expenditures and the cyclical nature of oilfield service payments. While these fluctuations appear temporary, they highlight the importance of maintaining a strong liquidity position to manage the cash flow impact of these operational cycles.

Shareholder Returns Prioritize Cash Discipline

Based on the provided financial data, EOG has consistently utilized its free cash flow to fund both base dividends and significant share repurchases, with buybacks totaling $993 million in 2024Q4, demonstrating a clear commitment to returning excess capital to shareholders.

The company's capital allocation strategy appears to favor direct returns to shareholders over large-scale, inorganic growth, which aligns with its decentralized, exploration-focused business model. This approach may provide a buffer for investors, though it also raises questions about the long-term sustainability of production growth relative to consolidating peers.

EOG — Frequently Asked Questions

Quick answers to the most common questions about buying EOG stock.

How much cash does EOG Resources, Inc. (EOG) generate from operations?

EOG Resources, Inc. (EOG) generated $10.04B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is EOG Resources, Inc.'s free cash flow?

EOG Resources, Inc. (EOG) generated $3.93B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is EOG Resources, Inc.'s capital expenditure (CapEx)?

EOG Resources, Inc. (EOG) spent $6.12B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does EOG Resources, Inc. distribute cash to shareholders?

In 2025, EOG Resources, Inc. (EOG) returned $2.16B to shareholders via cash dividends and spent $2.56B on share repurchases. This shows the company's commitment to returning capital to its equity investors.