The company's liquidity buffer has eroded significantly, with the current ratio falling to 0.61 in 2026Q3 from 1.69 in 2025Q1, while retained earnings have plummeted to $5.5 million.
| Metric | TTM | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 | Jun'09 | Jun'08 | Jun'07 | Jun'06 | Jun'05 | Jun'04 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 16.53M | 17.38M | 21.72M | 21.2M | 36.37M | 18.11M | 25.32M | 35.18M | 32.15M | 26.14M | 37.09M | 23.69M | 26.3M | 27.44M | 16.77M | 6.57M | 6.23M | 8.87M | 17.8M | 28.92M | 10.32M | 3.21M | 582.14K | 0 | 266 | 1.3K | 43.91K | 563.52K | 2.55M | 5.5M |
| Cash & Short-Term Investments | 2.62M | 2.51M | 6.45M | 11.03M | 8.28M | 5.28M | 19.66M | 31.55M | 24.93M | 23.03M | 34.08M | 20.12M | 23.94M | 25.18M | 14.68M | 4.5M | 4.49M | 5.95M | 11.27M | 27.75M | 9.89M | 2.55M | 367.83K | 0 | 266 | 404 | 40.99K | 291.7K | 2.02M | 500K |
| Cash Only | 2.62M | 2.51M | 6.45M | 11.03M | 8.28M | 5.28M | 19.66M | 31.55M | 24.93M | 23.03M | 34.08M | 20.12M | 23.94M | 24.93M | 14.43M | 4.25M | 3.14M | 3.89M | 11.27M | 27.75M | 9.89M | 2.55M | 367.83K | 0 | 266 | 404 | 40.99K | 291.7K | 2.02M | 500K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250K | 250K | 250K | 1.35M | 2.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 634K | 11.03M | 11.19M | 7.9M | 26.69M | 11.79M | 1.92M | 3.17M | 3.94M | 2.73M | 2.64M | 3.12M | 1.46M | 1.96M | 1.53M | 1.67M | 1.28M | 2.59M | 6.26M | 633.91K | 132.37K | 300.76K | 24.39K | 0 | 0 | 0 | 0 | 231.53K | 410.92K | 100K |
| Days Sales Outstanding | 32.74 | 46.9 | 47.57 | 22.44 | 89.44 | 131.65 | 23.67 | 26.75 | 34.85 | 28.86 | 36.54 | 40.94 | 30.09 | 33.59 | 31.14 | 81.15 | 92.93 | 154.99 | 536.67 | 123.94 | 16.89 | 67.13 | - | - | - | - | - | 113.55 | 122.94 | 73 |
| Inventory | 0 | 0 | -347K | 0 | 0 | 0 | 0 | 0 | 2.75M | 0 | 119.45K | 81.54K | 159.62K | 26.13K | 0 | 0 | 315.49K | 0 | 0 | 274.81K | 76.92K | 222.47K | 115.86K | 0 | 0 | 0 | 0 | 0 | 71.2K | 100K |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | 55.16 | - | 3.05 | 2.29 | 24.05 | 3.1 | - | - | 69.16 | - | - | 73.2 | 16.27 | 92.81 | - | - | - | - | - | - | 65.11 | - |
| Other Current Assets | 13.28M | 1.78M | 1.29M | 727K | 170K | 573K | 3.33M | 0 | 2.75M | 0 | 119.45K | 190.93K | 159.62K | 26.13K | 325.24K | 118.19K | 147.06K | 172.31K | 0 | 106.63K | 60.9K | 56.34K | 5K | 0 | 0 | 895 | 2.92K | 0 | 0 | 4.8M |
| Total Non-Current Assets | 153.23M | 142.88M | 141.15M | 111.46M | 111.68M | 59.86M | 66.82M | 60.58M | 61.51M | 62.13M | 60.36M | 46.19M | 38.71M | 39.12M | 42.19M | 33.59M | 30.97M | 28.96M | 22.56M | 5.98M | 38.64M | 6.25M | 3.43M | 0 | 0 | 0 | 0 | 184.19K | 200.32K | 400K |
| Property, Plant & Equipment | 151.8M | 142.31M | 139.82M | 105.96M | 110.53M | 58.6M | 66.65M | 60.37M | 61.27M | 61.83M | 60M | 45.46M | 38.25M | 38.84M | 40.57M | 33.52M | 30.91M | 28.9M | 22.21M | 5.61M | 3.57M | 5.03M | 3.13M | 0 | 0 | 0 | 0 | 63.83K | 121.97K | 200K |
| Fixed Asset Turnover | 0.55x | 0.60x | 0.61x | 1.21x | 0.99x | 0.56x | 0.44x | 0.72x | 0.67x | 0.56x | 0.44x | 0.61x | 0.46x | 0.55x | 0.44x | 0.22x | 0.16x | 0.21x | 0.19x | 0.33x | 0.80x | 0.32x | - | - | - | - | - | 11.66x | 10.00x | 2.50x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 53.79K | 74.24K | 93.88K | 88.17K | 101.73K | 536.02K | 319.47K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 902K | 365K | 0 | 0 | 0 | 0 | 108.75K | 108.75K | 108.75K | 108.75K | 108.75K | -618.43K | -319.47K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 1.43M | 206K | 1.33M | 1.16M | 1.15M | 0 | 11.89K | 210.03K | -10.51M | -15.73M | 49.69K | 726.04K | 304.43K | -26.13B | -325.23B | -3.33T | -2.89M | -3.67M | -2.55M | 370.05K | 35.07M | 1.22M | 301.83K | 0 | 0 | 0 | 0 | 120.36K | 78.35K | 200K |
| Total Assets | 169.76M | 160.25M | 162.88M | 132.65M | 148.05M | 77.97M | 92.14M | 95.76M | 93.66M | 88.27M | 97.45M | 69.88M | 65.02M | 66.56M | 58.96M | 40.17M | 37.2M | 37.83M | 40.37M | 34.91M | 48.96M | 9.47M | 4.01M | 0 | 266 | 1.3K | 43.91K | 747.71K | 2.75M | 5.9M |
| Asset Turnover | 0.50x | 0.54x | 0.53x | 0.97x | 0.74x | 0.42x | 0.32x | 0.45x | 0.44x | 0.39x | 0.27x | 0.40x | 0.27x | 0.32x | 0.30x | 0.19x | 0.14x | 0.16x | 0.11x | 0.05x | 0.06x | 0.17x | - | - | - | - | 5.79x | 1.00x | 0.44x | 0.08x |
| Asset Growth % | 19.67% | -1.61% | 22.79% | -10.4% | 89.89% | -15.38% | -3.78% | 2.24% | 6.11% | -9.42% | 39.45% | 7.49% | -2.31% | 12.89% | 46.77% | 7.99% | -1.68% | -6.29% | 15.64% | -28.7% | 417.24% | 135.98% | - | -100% | -79.52% | -97.04% | -94.13% | -72.84% | -53.33% | - |
| Total Current Liabilities | 27.15M | 21.39M | 15.81M | 12.28M | 30.29M | 6.59M | 4.28M | 2.75M | 4.43M | 2.72M | 8.53M | 9.33M | 3M | 2.63M | 5.09M | 2.43M | 1.29M | 1.24M | 4.17M | 1.6M | 3.81M | 613.33K | 965.5K | 271.59K | 8.87K | 43.75K | 17.64K | 121.74K | 349.93K | 200K |
| Accounts Payable | 12.59M | 12.9M | 8.31M | 5.89M | 15.13M | 1.61M | 1.47M | 2.08M | 3.43M | 2.1M | 5.81M | 8.17M | 441.72K | 769.1K | 407.57K | 514.18K | 678.61K | 690.64K | 2.89M | 993.89K | 310.27K | 240.39K | 139.19K | 41.59K | 8.87K | 43.75K | 9.69K | 38.73K | 36.12K | 100K |
| Days Payables Outstanding | 65.99 | 66.01 | 45.34 | 29.58 | 98.32 | 27.33 | 28.09 | 37.07 | 68.82 | 46.32 | 148.29 | 230 | 66.56 | 91.12 | 87.09 | 2.33K | 148.76 | 174.96 | 840.71 | 264.75 | 65.62 | 100.29 | - | - | - | - | 35.44 | 40.77 | 33.03 | - |
| Short-Term Debt | 0 | 0 | 0 | 59K | 0 | 64K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.75K | 776.24K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176.47K | 20.05K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 14.56M | 3.34M | 2.4M | 5.03M | 4.06M | 4.25M | 2.36M | 181.04K | 158.3K | -71.69K | 1.56M | 357.23K | 677.12K | 371.69K | 3.58M | 932.78K | 331.06K | 318.1K | 473.33K | 6.83K | 3.03M | 89.71K | 0 | 230K | 0 | 0 | 7.95K | 51.07K | 183.6K | 100K |
| Current Ratio | 0.61x | 0.81x | 1.37x | 1.73x | 1.20x | 2.75x | 5.92x | 12.78x | 7.26x | 9.62x | 4.35x | 2.54x | 8.77x | 10.42x | 3.30x | 2.71x | 4.84x | 7.17x | 4.27x | 18.11x | 2.71x | 5.24x | 0.60x | - | 0.03x | 0.03x | 2.49x | 4.63x | 7.30x | 27.50x |
| Quick Ratio | 0.61x | 0.81x | 1.40x | 1.73x | 1.20x | 2.75x | 5.92x | 12.78x | 6.64x | 9.62x | 4.33x | 2.53x | 8.72x | 10.41x | 3.30x | 2.71x | 4.59x | 7.17x | 4.27x | 17.94x | 2.69x | 4.88x | 0.48x | - | 0.03x | 0.03x | 2.49x | 4.63x | 7.09x | 27.00x |
| Cash Conversion Cycle | -33.24 | - | - | - | - | - | - | - | 21.19 | - | -108.7 | -186.77 | -12.41 | -54.43 | - | - | 13.33 | - | - | -67.61 | -32.47 | 59.66 | - | - | - | - | - | - | 155.01 | - |
| Total Non-Current Liabilities | 84.21M | 67.05M | 65.94M | 28.27M | 42.25M | 16.78M | 13.73M | 12.88M | 11.94M | 17.08M | 12.6M | 11.98M | 10.14M | 9.09M | 7.24M | 4.28M | 4.43M | 4.83M | 3.19M | 526.29K | 14.02M | 3.34M | 311.44K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Debt | 369K | 37.5M | 39.5M | 0 | 21.25M | 4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 58K | 125K | 0 | 21K | 84.98K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 20.85M | 6.23M | 6.7M | 11.14M | 7.1M | 7.22M | 0 | 11.32M | 10.56M | 15.83M | 11.84M | 11.24M | 9.9M | 8.42M | 6.21M | 3.33M | 2.95M | 3.72M | 2.9M | 338K | 13.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 80.01M | 23.32M | 19.68M | 17.01M | 13.9M | 5.54M | 13.65M | 1.56M | 1.39M | 1.25M | 760.3K | 734.34K | 241.23K | 668.42K | 1.04M | 859.59K | 4.43M | 1.04M | 3.19M | 188.29K | 914.18K | 433.25K | 311.44K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 111.35M | 88.44M | 81.75M | 40.56M | 72.53M | 23.37M | 18.01M | 15.64M | 16.37M | 19.8M | 21.13M | 21.31M | 13.14M | 11.72M | 12.33M | 6.7M | 5.72M | 6.07M | 7.36M | 2.12M | 17.83M | 3.95M | 1.28M | 271.59K | 8.87K | 43.75K | 17.64K | 121.74K | 349.93K | 300K |
| Total Debt | 369K | 37.57M | 39.66M | 184K | 21.28M | 4.08M | 139.27K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.91M | 776.24K | 200K | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | -2.25M | 35.06M | 33.21M | -10.85M | 13M | -1.19M | -19.52M | -31.55M | -24.93M | -23.03M | -34.08M | -20.12M | -23.94M | -24.93M | -14.43M | -4.25M | -3.14M | -3.89M | -11.27M | -27.75M | -9.89M | 364.61K | 408.4K | 199.92K | -266 | -404 | -40.99K | -291.7K | -2.02M | -500K |
| Debt / Equity | 0.01x | 0.52x | 0.49x | 0.00x | 0.28x | 0.07x | 0.00x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.53x | 0.28x | - | - | - | - | - | - | - |
| Debt / EBITDA | 0.02x | 1.44x | 1.42x | 0.00x | 0.40x | - | 0.01x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -0.09x | 1.34x | 1.19x | -0.18x | 0.24x | - | -2.07x | -1.32x | -1.12x | -1.23x | -4.95x | -1.64x | -3.52x | -2.07x | -1.45x | -5.62x | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | 2.67x | 1.63x | 4.77x | 99.88x | 72.92x | -206.98x | 34.91x | 162.82x | 146.34x | 158.60x | 482.52x | 115.56x | 80.45x | 163.11x | 403.42x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 58.41M | 71.81M | 81.13M | 92.09M | 75.51M | 54.59M | 74.12M | 80.13M | 77.29M | 68.47M | 76.32M | 48.58M | 51.88M | 54.84M | 46.62M | 33.46M | 31.48M | 31.76M | 33M | 32.78M | 31.13M | 5.51M | 2.73M | -271.51K | -8.6K | -42.45K | 26.27K | 625.97K | 2.4M | 5.6M |
| Equity Growth % | -54.64% | -11.48% | -11.91% | 21.96% | 38.32% | -26.35% | -7.49% | 3.67% | 12.88% | -10.29% | 57.12% | -6.36% | -5.4% | 17.62% | 39.32% | 6.31% | -0.88% | -3.78% | 0.67% | 5.3% | 464.81% | 101.6% | 1107.01% | -3056.73% | 79.74% | -261.61% | -95.8% | -73.95% | -57.08% | - |
| Book Value per Share | 1.72 | 2.16 | 2.47 | 2.77 | 2.27 | 1.67 | 2.24 | 2.42 | 2.33 | 2.07 | 2.32 | 1.48 | 1.59 | 1.71 | 1.47 | 1.22 | 1.17 | 1.20 | 1.23 | 1.23 | 1.22 | 0.23 | 10.87 | -2.06 | -6.26 | -36.31 | 22.47 | 535.48 | 2055.95 | 4790.42 |
| Total Shareholders' Equity | 58.41M | 71.81M | 81.13M | 92.09M | 75.51M | 54.59M | 74.12M | 80.13M | 77.29M | 68.47M | 76.32M | 48.58M | 51.88M | 54.84M | 46.62M | 33.46M | 31.48M | 31.76M | 33M | 32.78M | 31.13M | 5.51M | 2.73M | -271.51K | -8.6K | -42.45K | 26.27K | 625.97K | 2.4M | 5.6M |
| Common Stock | 0 | 34K | 33K | 33K | 33K | 34K | 32.96K | 33.18K | 33.08K | 33.09K | 32.91K | 32.84K | 32.62K | 29.41K | 28.67K | 28.4K | 27.85K | 27.32K | 26.87K | 26.78K | 26.3K | 24.77K | 22.95K | 10.06K | 125 | 58.25K | 46.77K | 46.77K | 46.77K | 0 |
| Retained Earnings | 5.47M | 25.13M | 40M | 51.96M | 32.85M | 12.02M | 32.8M | 37.6M | 35.5M | 27.47M | 29.12M | 11.7M | 17.21M | 24.01M | 18.06M | 13.56M | 13.8M | 16.19M | 18.79M | 20.36M | 21.1M | -3.53M | -1.36M | -16.01M | -15.74M | -15.57M | -15.41M | -14.81M | -13.03M | -9.8M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.02M | -882.02K | -882.02K | -882.02K | -882.02K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.27M | -23.27M | -17.64M | -12.86M | -9.64M | -8.37M | -6.67M | -5.55M | -4.98M | -9.82M | -702.85K | -45.83K | -265.17K | -595.28K | -378.14K | -2.4K | 0 | 0 | 0 | 0 | 0 | -200K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquidity and Asset Retirement
As reported in recent financial statements, EPM's current ratio has deteriorated significantly to 0.61 in 2026Q3, down from 1.69 in 2025Q1, indicating that the company's ability to cover short-term obligations with liquid assets has become increasingly constrained as cash reserves dwindle to $2.6 million.
The sharp decline in the current ratio suggests that the company is operating with a thinning margin of safety against operational shocks. Investors should monitor whether this liquidity contraction forces a reduction in dividend distributions or necessitates external financing to meet near-term working capital requirements.
Based on the company's reported figures, net PPE accounts for nearly 89% of total assets as of 2026Q3, highlighting a highly asset-heavy business model that remains entirely dependent on the long-term productivity of mature, non-operated fields like the Delhi Holt-Bryant Unit.
This concentration implies that the company's valuation is tethered to the physical longevity of its EOR infrastructure rather than diversified operational capabilities. The lack of goodwill or intangible assets suggests that the balance sheet is not inflated by acquisition premiums, yet it remains vulnerable to potential impairment if field performance declines.
According to quarterly filings, retained earnings have plummeted from $46.5 million in 2024Q2 to $5.5 million in 2026Q3, reflecting a consistent erosion of shareholder equity that appears driven by the company's inability to maintain profitability amidst volatile commodity price environments and high operating costs.
The rapid depletion of retained earnings suggests that the company's dividend policy may be outpacing its actual earnings generation, effectively returning capital that is not being replaced by organic growth. This trend warrants further investigation into whether the current capital allocation strategy is sustainable without further diluting shareholders.
As evidenced by the balance sheet data, the company's $2.6 million cash position appears insufficient when compared to the potential scale of asset retirement obligations inherent in mature EOR fields, which are not explicitly detailed but represent a significant off-balance-sheet risk for the firm.
While the headline debt-to-equity ratio remains low, the combination of a sub-1.0 current ratio and the high cost of decommissioning tertiary recovery infrastructure suggests that the company's financial health is more fragile than it appears. The market may be underestimating the future cash outflows required to satisfy environmental and regulatory closure mandates.
Quick answers to the most common questions about buying EPM stock.
As of 2025, Evolution Petroleum Corporation (EPM) had total assets of $160.3M including $17.4M in current assets.
Evolution Petroleum Corporation (EPM) carries total debt of $37.6M, offset by $2.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Evolution Petroleum Corporation (EPM) has total shareholders' equity (book value) of $71.8M ($2.16 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Evolution Petroleum Corporation (EPM) reported a current ratio of 0.81x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.