VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
EPSN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
EPSNEpsilon Energy Ltd.
$5.49$138M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksEPSNBalance Sheet

Epsilon Energy Ltd. (EPSN) Balance Sheet

20Y historyFree accessUpdated daily

The company maintains a pristine capital structure with a 0.00 debt-to-equity ratio as of 2026Q1, providing a robust buffer despite the $54.5 million negative retained earnings balance.

EPSN Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06
Total Current Assets29.78M32.58M14.13M41.13M55.46M31.66M17.78M22.42M19.89M14.43M36.54M20.31M21.05M10.55M18.94M20.92M21.63M16.94M15.99M48.12M7.61M
Cash & Short-Term Investments7.91M8.96M6.52M32.18M45.24M26.5M13.27M14.05M14.4M10M31.49M16.95M16.06M3.62M7.58M17.18M18.67M15.29M8.23M47.21M7.29M
Cash Only7.91M8.96M6.52M13.4M45.24M26.5M13.27M14.05M14.4M10M31.49M16.95M16.06M3.62M7.58M17.18M18.67M15.29M8.23M47.21M7.29M
Short-Term Investments00018.78M00000000000000000
Accounts Receivable16.79M16.13M5.84M6.02M7.2M4.6M3.92M4.3M5.04M3.33M4.39M3.21M4.71M6.64M9.06M3.38M2.75M1.49M7.5M574.91K313.84K
Days Sales Outstanding64.21114.1467.6671.4537.5739.5758.5458.766245.1863.0649.2332.4452.0976.7920.9667.9599.89329.7757.01459.76
Inventory00000000205.71K816.41K530.54K00163.5K2.15M236.14K00000
Days Inventory Outstanding--------4.9618.389.25--2.121.6435.88---0-
Other Current Assets5.07M4.54M792.04K1.98M1.89M569.87K500.58K2.43M449.94K535.98K139.99K138.99K279.43K122.14K143.73K119.18K209.08K162.38K262.98K335.43K7.13K
Total Non-Current Assets196.64M195.66M106.32M82.91M68.4M67.8M68.9M75.24M68M101.91M90.72M102.16M145.49M161.52M151M108.08M64.16M67.44M118.07M69.53M14.73M
Property, Plant & Equipment4.51M192.93M104.87M80.63M67.83M67.23M68.33M74.68M67.45M101.91M90.72M102.16M145.49M161.51M151M89M63.31M66.69M84.35M67.91M13.87M
Fixed Asset Turnover1.23x0.27x0.30x0.38x1.03x0.63x0.36x0.36x0.44x0.26x0.28x0.23x0.36x0.29x0.29x0.66x0.23x0.08x0.10x0.05x0.02x
Goodwill000000000000000000000
Intangible Assets0000000000008.8K300K7.07M18.97M00000
Long-Term Investments2.65M1.71M470K00000558.26K556.86K00000000000
Other Non-Current Assets192.13M1.02M982.72K2.28M570.36K568.12K566.24K562.42K-9.99B-556.86K00-8.8K-284.63K-7.06M108.01K848.07K750.74K33.72M1.62M861.63K
Total Assets226.42M228.24M120.45M124.04M123.86M99.46M86.68M97.67M87.9M116.35M127.26M122.47M166.54M172.07M169.94M128.99M85.78M84.38M134.07M117.65M22.35M
Asset Turnover0.35x0.23x0.26x0.25x0.56x0.43x0.28x0.27x0.34x0.23x0.20x0.19x0.32x0.27x0.25x0.46x0.17x0.06x0.06x0.03x0.01x
Asset Growth %175.62%89.48%-2.89%0.15%24.53%14.75%-11.26%11.12%-24.45%-8.58%3.91%-26.46%-3.22%1.25%31.75%50.37%1.66%-37.06%13.95%426.48%-
Total Current Liabilities27.63M24.96M6.98M7.9M6.22M7.55M4.51M7.5M6.34M10.98M46.19M11.6M12.87M21.71M11.91M16.44M2.2M3.46M33.84M9.53M2.58M
Accounts Payable8.16M12.22M2.33M3.15M1.7M1.19M1.59M2.83M1.76M2.01M5M4.6M5.87M11.14M11.91M16.44M03.46M01.06M2.58M
Days Payables Outstanding80.75164.9443.2269.4639.0328.4832.2267.4942.5345.2187.2872.3861.57143.24119.722.5K-942.43-716.915.1K
Short-Term Debt271.79K271.49K0000000040.85M7M7M9M000019.2M00
Deferred Revenue (Current)000000000000000000000
Other Current Liabilities19.2M11.41M-1.34M755.07K598.35K668.38K106.73K1.5M819.46K1.02M-1.91M001.57M002.2M014.64M-26.87K0
Current Ratio1.08x1.31x2.02x5.21x8.92x4.20x3.94x2.99x3.14x1.31x0.79x1.75x1.64x0.49x1.59x1.27x9.84x4.89x0.47x5.05x2.96x
Quick Ratio1.08x1.31x2.02x5.21x8.92x4.20x3.94x2.99x3.11x1.24x0.78x1.75x1.64x0.48x1.41x1.26x9.84x4.89x0.47x5.05x2.96x
Cash Conversion Cycle-16.54-------24.4318.35-14.97---89.05-21.29-2.44K----659.89-
Total Non-Current Liabilities74.67M77.59M16.75M15.53M13.4M12.65M13.15M13.81M11.61M21.66M17.52M43.34M61.99M57.66M52.85M9.72M249.11K214.39K2.94M181.62K38.8K
Long-Term Debt271.05K50.5M00000002.9M026.79M31.49M33.07M34M00019K00
Capital Lease Obligations902.57K340.05K355.78K476.91K00000000000000000
Deferred Tax Liabilities49.05M11.9M12.74M11.55M10.62M9.91M10.1M12.4M9.99M18.85M15.08M14.23M28.5M22.69M17.9M8.91M002.6M00
Other Non-Current Liabilities61.28M14.85M3.65M3.5M2.78M2.75M3.04M1.41M1.63M13.82M2.44M2.33M2M1.91M957K804.87K249.11K214.39K319.76K181.62K38.8K
Total Liabilities102.3M102.55M23.73M23.43M19.62M20.2M17.66M21.31M17.95M32.63M63.71M54.94M74.85M79.37M64.77M26.15M2.45M3.68M36.77M9.71M2.61M
Total Debt542.84K51.11M476.91K563.38K35.3K00002.9M40.85M33.79M38.49M42.07M34M00019.22M00
Net Debt-7.37M42.15M-6.04M-12.84M-45.2M-26.5M-13.27M-14.05M-14.4M-7.1M9.36M16.84M22.43M38.45M26.42M-17.18M-18.67M-15.29M10.99M-47.21M-7.29M
Debt / Equity0.00x0.41x0.00x0.01x0.00x----0.03x0.64x0.50x0.42x0.45x0.32x---0.20x--
Debt / EBITDA0.02x1.84x0.04x0.04x0.00x----0.17x2.87x-0.94x2.86x1.15x------
Net Debt / EBITDA-0.26x1.52x-0.44x-0.98x-0.85x-0.97x-1.55x-0.90x-0.86x-0.41x0.66x-0.55x2.61x0.89x-1.75x-2.10x----
Interest Coverage-5.52x-7.71x77.66x127.22x936.61x159.49x13.67x109.15x53.51x6.56x0.47x-9.12x3.83x-0.96x2.34x---17.68x-24.87x--
Total Equity124.12M125.68M96.73M100.61M104.25M79.26M69.02M76.36M69.94M83.71M63.55M67.53M91.68M92.7M105.18M102.84M83.34M80.71M97.29M107.94M19.73M
Equity Growth %56.86%29.94%-3.86%-3.48%31.52%14.84%-9.62%9.18%-16.45%31.72%-5.89%-26.35%-1.09%-11.87%2.27%23.4%3.26%-17.05%-9.87%447.03%-
Book Value per Share5.535.464.414.474.453.322.752.812.553.202.772.793.593.594.093.983.173.123.987.731.40
Total Shareholders' Equity124.12M125.68M96.73M100.61M104.25M79.26M69.02M76.36M69.94M83.71M63.55M67.53M91.68M92.7M105.18M102.84M83.34M80.71M97.29M107.94M19.73M
Common Stock154.27M154.27M116.08M118.27M123.9M131.82M131.73M140.81M143.61M144.3M126.32M127.37M130.23M136.73M137.33M000000
Retained Earnings-54.46M-52.35M-41.51M-37.95M-39.29M-68.78M00-89.98M-81.24M-82.56M-79.88M-54.98M-59.05M-45.53M-41.4M-52.76M-56.79M-36.56M-2.88M-647.07K
Treasury Stock000-360.33K0-2.42M00-94.42K000000000000
Accumulated OCI9.89M9.9M10.03M9.77M9.77M9.82M9.82M9.81M9.8M9.31M8.74M9.22M5.71M2.79M611.5K499.98K-6.23M-6.88M-9.81M162.03K26.75K
Minority Interest000000000000000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetFortress
Cash FlowImproving
Top Statement Risk

Non-operator capital expenditure volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Asset Base Expansion Amid Stability

According to recent balance sheet filings, Epsilon Energy's total assets grew from $124.0 million in 2023Q4 to $226.4 million by 2026Q1, reflecting a strategic shift toward larger capital deployments that appears to be driving the company's recent top-line revenue acceleration across its core operational segments.

The expansion in total assets suggests a deliberate scaling of the company's resource base, likely tied to the Anadarko Basin development. Investors should monitor whether this asset growth translates into sustained production efficiency, as the current trajectory indicates a transition toward a more capital-intensive operational model.

Negligible Leverage Preserves Financial Flexibility

As reported in financial statements, Epsilon Energy maintains a near-zero debt profile, with a debt-to-equity ratio of 0.00 as of 2026Q1, which stands in stark contrast to the leveraged capital structures typically observed among its small-cap Appalachian natural gas exploration and production industry peers.

The company's commitment to a debt-free balance sheet provides a significant buffer against commodity price volatility and rising interest rates. This conservative capital structure appears to be a strategic choice, allowing the firm to navigate the inherent risks of its non-operator status without the burden of mandatory debt service.

Asset Composition Shifts Toward Development

Based on reported figures, the company's net property, plant, and equipment (PPE) has experienced significant volatility, peaking at $192.9 million in 2025Q4 before declining to $4.5 million in 2026Q1, which suggests substantial non-cash impairment charges or accounting adjustments related to the valuation of its proved reserve base.

The dramatic fluctuation in net PPE warrants further investigation, as it may indicate that the carrying value of the company's assets is highly sensitive to periodic ceiling test adjustments. This volatility complicates the assessment of the company's long-term asset quality and its ability to replace reserves effectively.

Liquidity Buffers Remain Sufficiently Robust

Analysis of quarterly filings shows that Epsilon Energy maintained a current ratio of 1.08 in 2026Q1, providing a sufficient, albeit tightened, cushion to cover short-term obligations despite the inherent cash flow lumpiness associated with the company's non-operator business model and its recent capital expenditure requirements.

While the current ratio has moderated from historical highs, the company's cash position remains adequate to support ongoing operations. Investors should monitor whether the current liquidity level is sufficient to fund future capital calls from operators, especially if commodity prices face downward pressure.

Retained Earnings Reflect Accounting Distortions

As indicated in recent financial disclosures, Epsilon Energy's equity base remains anchored by a persistent negative retained earnings balance of $54.5 million as of 2026Q1, which appears to be a cumulative result of historical non-cash impairments rather than ongoing operational cash losses.

The negative retained earnings position suggests that the company's book value is heavily influenced by past accounting write-downs. This distortion makes it difficult to assess the true economic value of the equity, and analysts should focus on cash-based metrics to evaluate the company's actual value creation.

EPSN — Frequently Asked Questions

Quick answers to the most common questions about buying EPSN stock.

What are the total assets of Epsilon Energy Ltd. (EPSN)?

As of 2025, Epsilon Energy Ltd. (EPSN) had total assets of $228.2M including $32.6M in current assets.

How much debt does Epsilon Energy Ltd. (EPSN) have?

Epsilon Energy Ltd. (EPSN) carries total debt of $51.1M, offset by $9.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Epsilon Energy Ltd.?

Epsilon Energy Ltd. (EPSN) has total shareholders' equity (book value) of $125.7M ($5.46 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Epsilon Energy Ltd.'s current ratio and liquidity?

Epsilon Energy Ltd. (EPSN) reported a current ratio of 1.31x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.