The company demonstrated robust cash generation with a 72.7% free cash flow margin in 2026Q1, while capital expenditure as a percentage of revenue declined to 17.7%.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 6.44B | 5.13B | 2.83B | 3.18B | 3.47B | 1.66B | 1.54B | 1.85B | 2.98B | 1.64B | 1.06B | 1.22B | 1.41B | 1.2B | 820.87M | 915.26M | 789.74M | 725.74M | 509.16M | 426.72M | 619.29M | -311.96M | 176.36M | 121.03M | 213.02M | 129.87M | 361.15M | 173.4M | 64.5M | 114.2M | 65.6M |
| Operating CF Margin % | - | 56.5% | 54.13% | 62.7% | 28.55% | 24.31% | 57.84% | 48.73% | 62.84% | 54.81% | 57.3% | 62.28% | 57.28% | 64.47% | 50% | 55.81% | 59.71% | 57.15% | 32.3% | 31.34% | 48.84% | -24.88% | 14.8% | 11.56% | 19.93% | 7.36% | 21.86% | 16.32% | 7.31% | 5.31% | 3.52% |
| Operating CF Growth % | 481.45% | 81.32% | -11.07% | -8.27% | 108.46% | 8.11% | -16.96% | -37.78% | 81.73% | 53.87% | -12.54% | -13.98% | 17.86% | 46.24% | -10.31% | 15.89% | 8.82% | 42.54% | 19.32% | -31.1% | 298.51% | -276.89% | 45.72% | -43.18% | 64.02% | -64.04% | 108.28% | 168.84% | -43.52% | 74.09% | -76.55% |
| Net Income | 3.35B | 2.33B | 242.12M | 1.73B | 1.78B | -1.14B | -958.81M | -1.22B | -2.01B | 1.86B | -131.06M | 321.89M | 510.99M | 437.81M | 196.41M | 479.77M | 227.7M | 156.93M | 255.6M | 257.48M | 220.29M | 260.06M | 279.85M | 173.56M | 150.63M | 151.81M | 106.17M | 69.13M | -35.86M | 78.1M | 59.4M |
| Depreciation & Amortization | 2.63B | 2.6B | 2.16B | 1.73B | 1.67B | 1.71B | 1.44B | 1.6B | 1.77B | 1.06B | 927.92M | 819.22M | 679.3M | 676.57M | 499.12M | 339.3M | 270.29M | 196.08M | 136.82M | 109.8M | 100.12M | 93.53M | 82.08M | 79.82M | 73.03M | 73.23M | 99.01M | 100.72M | 85.17M | 83.9M | 68.3M |
| Stock-Based Compensation | 47.66M | 60.78M | 158.34M | 49.83M | 45.2M | 28.17M | 19.55M | 31.23M | 25.19M | 94.59M | 44.6M | 58.63M | 42.12M | 52.62M | 40.23M | 20.08M | 14.1M | 6.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 996.01M | 657.84M | 14.73M | 384.67M | 534.61M | -427.47M | -152.28M | -275.06M | -510.4M | -1.05B | -180.26M | 17.88M | 32.02M | 110.36M | 95.19M | 234.02M | 153.91M | 234.78M | 245.8M | 32.38M | 64.64M | -125.2M | 141.15M | 64.28M | 42.87M | 62.34M | 54.52M | 14.6M | -29.5M | 25.3M | 26.1M |
| Other Non-Cash Items | -1.22B | -288.63M | 531.24M | -1.11B | -660.39M | 1.86B | 1.05B | 1.7B | 3.81B | -316.32M | 577.39M | -66.23M | 142.94M | -161.88M | 14.73M | -210.9M | -8.15M | 2.36M | -74.93M | -153.21M | -18.19M | -146.14M | -256.16M | -40.91M | -31.25M | -90.02M | -31.78M | 32.55M | 94.99M | -27.8M | 14.1M |
| Working Capital Changes | 339.29M | -230.08M | -281.81M | 383.63M | 99.23M | -366.71M | 139.18M | 19.54M | -119.5M | -10.66M | -173.12M | 65.56M | 7.37M | 76.68M | -24.07M | 77.58M | 127.45M | 129.23M | -135.75M | 180.26M | 252.43M | -394.2M | -143.69M | -155.72M | -22.06M | -67.48M | 130.94M | -43.6M | -19.2M | -45M | -103.3M |
| Change in Receivables | 244.39M | -353.47M | -220.45M | 867.68M | -168.98M | -699.99M | -36.3M | 432.32M | -439.06M | -21.26M | -130.63M | 131.03M | -70.39M | -44.82M | -48.36M | 14.32M | -6.33M | 66.33M | -33.38M | 2.46M | 63.53M | -78.05M | -69.02M | -28.59M | -89.86M | 155.86M | -183.65M | 17.4M | 118M | -59M | -47.9M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.51M | 30.09M | 43.28M | 1.12M | 45.1M | 73.18M | -4.7M | -14.36M | 20.79M | -85.3M | -45.42M | -84.74M | 21.71M | -11.2M | -35.85M | 0 | 0 | 0 | -15.5M |
| Change in Payables | 93.53M | 207.07M | 16.51M | -406.11M | 181.46M | 456.99M | -29.19M | -238.67M | 457.11M | -16.68M | 40.55M | -37.62M | 30.35M | 53.53M | 32.27M | 42.26M | -36.85M | -107.75M | 77.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -3.15B | -2.84B | -1.58B | -4.31B | -1.42B | -2.07B | -1.56B | -1.6B | -3.98B | -4.2B | -2.89B | -2.53B | -2.44B | -999.77M | -1.37B | -614.09M | -1.24B | -985.52M | -1.38B | -590.14M | -407.73M | 347.75M | -158.49M | -214.34M | -169.16M | -125.76M | -363.01M | -156.6M | 130.5M | -71.4M | -106.1M |
| Capital Expenditures | -2.38B | -2.29B | -2.25B | -2.02B | -1.4B | -1.06B | -1.04B | -1.6B | -3.73B | -1.94B | -2.59B | -2.43B | -2.45B | -1.76B | -1.38B | -1.26B | -1.25B | -963.91M | -1.37B | -776.67M | -404.54M | -275.8M | -202.35M | -221.5M | -218.49M | -132.68M | -123.73M | -102M | -190.7M | -220.1M | -110.3M |
| CapEx % of Revenue | 23.71% | 25.22% | 43.16% | 39.82% | 11.54% | 15.43% | 39.2% | 42.17% | 78.79% | 64.9% | 139.41% | 124.57% | 99.26% | 94.7% | 83.78% | 77.08% | 94.27% | 75.91% | 87.09% | 57.05% | 31.91% | 22% | 16.98% | 21.15% | 20.44% | 7.52% | 7.49% | 9.6% | 21.61% | 10.23% | 5.92% |
| Acquisitions | -445.34M | -483.52M | -1.02B | -2.28B | -206.74M | -1.03B | -691.94M | 0 | -820.94M | -2.54B | -85.87M | -74.46M | 0 | 0 | 0 | 0 | 0 | -6.4M | -29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -677.24M | -40.1M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -218.45M | 9.99M | 1.7B | -10.64M | -3.82M | -11.74M | 126.05M | 1.31M | 573.6M | -7.85M | 69.74M | -17.13M | 7.28M | 763.59M | 4.84M | 620M | -4.05M | -12.21M | 29M | 188.94M | -724K | 627.55M | 43.86M | 7.16M | 65.43M | 6.92M | 437.95M | -14.5M | 321.2M | 148.7M | 4.2M |
| Cash from Financing | -3.24B | -2.37B | -1.13B | -242.86M | -699.13M | 506.05M | 31.71M | -249.45M | 859.02M | 1.53B | 1.4B | 1.83B | 1.26B | 500.5M | -75.52M | 540.32M | 449.69M | 259.78M | 785.13M | 245.13M | -286.52M | 39.18M | -55.8M | 112.89M | -57.23M | -26.51M | 35.85M | -101.2M | -199.2M | 11.9M | 25.1M |
| Debt Issued (Net) | -2.52B | -1.52B | -4.13B | 234.16M | 82.96M | 545.66M | -237.39M | -210.66M | 2.18B | 1.9B | 195.88M | 130M | 488.84M | -23.2M | -219.31M | 680.89M | 48.65M | 380.78M | 340.59M | 333.33M | -232.3M | 209.8M | 75.4M | 189.39M | 53.13M | 68.19M | 94.78M | 16.8M | -245.2M | 76.5M | 64.4M |
| Equity Issued (Net) | 0 | -1.14M | 3.41B | -201.03M | -409.49M | -12.92M | 340.92M | 0 | -538.9M | -30K | 1.44B | 1.85B | 870.1M | 529.44M | 276.78M | 0 | 537.21M | 0 | 560.74M | 3.2M | 34.91M | -122.25M | -118.47M | -16.08M | -68.54M | -54.35M | -20.44M | -94.6M | -35.2M | -22M | 2.3M |
| Dividends Paid | -398.61M | -389.63M | -326.58M | -228.34M | -203.63M | 0 | -7.66M | -30.66M | -31.38M | -20.83M | -20.16M | -18.31M | -18.21M | -18.09M | -131.8M | -131.63M | -127.29M | -115.37M | -111.4M | -107.09M | -104.87M | -99.74M | -89.36M | -60.42M | -41.81M | -40.36M | -38.49M | -40.4M | -43.8M | -42.7M | -41.5M |
| Share Repurchases | 0 | 0 | 0 | -201.03M | -409.49M | -12.92M | 0 | 0 | -538.9M | -30K | -30K | -3.38M | -32.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -122.25M | -118.47M | -55.23M | -97.03M | -61.2M | -29.48M | -94.6M | -37.7M | -28.6M | 0 |
| Other Financing | -326.56M | -459.53M | -81.62M | -47.66M | -168.97M | -26.7M | -64.15M | -8.14M | -746.33M | -343.13M | -219.33M | -131.81M | -79.47M | 12.36M | -1.18M | -8.95M | -8.88M | -5.64M | -4.8M | 15.69M | 15.74M | 51.37M | 76.64M | 0 | 0 | 0 | 0 | 17M | 125M | 100K | -100K |
| Net Change in Cash | 44.8M | -91.3M | 121.12M | -1.38B | 1.34B | 95.75M | 13.61M | 1.11M | -143.83M | -956.23M | -497.69M | 523.8M | 231.79M | 663.59M | -649.2M | 540.32M | 0 | 0 | 785.13M | 245.13M | -286.52M | 39.18M | -55.8M | 19.59M | -11.87M | -22.4M | 33.99M | -84.4M | 33M | 54.7M | -15.5M |
| Free Cash Flow | 4.06B | 2.84B | 573.26M | 1.16B | 2.07B | 607.32M | 495.47M | 249.25M | -755.51M | -1.12B | -1.53B | -1.22B | -1.04B | -600.5M | -578.52M | -359.02M | -461.25M | -238.17M | -834.84M | -349.95M | 214.75M | -587.76M | -25.99M | -100.47M | -5.48M | -2.81M | 237.43M | 31.3M | -106M | -138.7M | -44.7M |
| FCF Margin % | 40.48% | 31.27% | 10.98% | 22.88% | 17.01% | 8.88% | 18.64% | 6.56% | -15.95% | -37.5% | -82.18% | -62.29% | -41.99% | -32.25% | -35.24% | -21.89% | -34.87% | -18.76% | -52.96% | -25.7% | 16.94% | -46.88% | -2.18% | -9.59% | -0.51% | -0.16% | 14.37% | 2.95% | -12.01% | -6.45% | -2.4% |
| FCF Growth % | 240.25% | 394.98% | -50.57% | -43.84% | 240.04% | 22.57% | 98.78% | 132.99% | 32.57% | 26.6% | -25.42% | -17.38% | -72.67% | -3.8% | -61.14% | 22.16% | -93.66% | 71.47% | -138.56% | -262.95% | 136.54% | -2161.66% | 74.13% | -1734.38% | -94.91% | -101.18% | 658.55% | 129.53% | 23.58% | -210.29% | -127.64% |
| FCF per Share | 6.50 | 4.54 | 1.02 | 2.81 | 5.08 | 1.88 | 1.90 | 0.98 | -2.90 | -5.97 | -9.14 | -7.96 | -6.80 | -3.96 | -3.84 | -2.39 | -3.19 | -1.82 | -6.52 | -2.85 | 1.75 | -4.75 | -0.21 | -0.79 | -0.04 | -0.02 | 1.79 | 0.23 | -0.72 | -0.91 | -0.29 |
| FCF Conversion (FCF/Net Income) | 1.21x | 2.51x | 12.26x | 1.83x | 1.96x | -1.45x | -1.60x | -1.52x | -1.33x | 1.09x | -2.35x | 14.29x | 3.66x | 3.07x | 4.48x | 1.91x | 3.47x | 4.62x | 1.99x | 1.66x | 2.81x | -1.20x | 0.63x | 0.71x | 1.38x | 0.86x | 3.40x | 2.51x | -1.46x | 1.46x | 1.10x |
| Interest Paid | 0 | 0 | 401.77M | 213.14M | 236.8M | 280.51M | 195.68M | 198.56M | 260.96M | 189.37M | 144.66M | 147.55M | 128.57M | 143.19M | 187.88M | 129.49M | 127.9M | 107.47M | 51.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 7.96M | 13.35M | 20.77M | 19.16M | 448.91M | 1.71M | 3.67M | 3.64M | -41.14M | 95.71M | 204.82M | 163.7M | 27.61M | 47.24M | -129.5M | 120.07M | 13.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Regional basis price volatility
According to recent financial disclosures, EQT's operating cash flow to net income ratio reached 1.97 in 2026Q1, highlighting a significant divergence between accounting profits and actual cash generation that warrants careful scrutiny regarding the impact of non-cash derivative adjustments on reported earnings.
The persistent gap between net income and operating cash flow suggests that reported earnings may be heavily influenced by non-cash items, such as mark-to-market derivative gains or losses. Investors should interpret this high conversion ratio as an indication that the company's underlying cash-generative capacity is often masked by the volatility inherent in its hedging program.
As reported in quarterly filings, EQT achieved a robust free cash flow margin of 72.7% in 2026Q1, marking a substantial improvement from the 9.1% margin observed in 2024Q4 and reflecting the company's successful transition toward a model prioritized on capital efficiency and cash generation.
The sharp trajectory in free cash flow margins appears to be driven by both increased production scale and a disciplined approach to capital allocation. This trend suggests that the company is successfully leveraging its Appalachian acreage to generate surplus cash, though the sustainability of these margins remains sensitive to regional natural gas pricing.
Based on the provided data, EQT's capital expenditure as a percentage of revenue declined to 17.7% in 2026Q1, down from a peak of 62.6% in 2024Q2, which suggests a more efficient deployment of capital relative to the company's expanding top-line revenue base.
The reduction in capital intensity indicates that the company may be benefiting from economies of scale and improved drilling efficiencies, such as longer lateral wells. This shift appears to imply that the company is moving past a period of heavy infrastructure investment, potentially allowing for higher free cash flow conversion in future quarters.
Financial statements indicate that working capital changes contributed a positive $546.7 million to cash flow in 2026Q1, a notable reversal from the $474.6 million outflow recorded in 2024Q4, suggesting significant quarterly fluctuations in the company's ability to manage its operational cash cycle.
The volatility in working capital movements may reflect the timing of midstream payments and seasonal fluctuations in natural gas inventory or receivables. Investors should monitor these swings closely, as they can create temporary distortions in operating cash flow that do not necessarily reflect the long-term health of the core business.
As detailed in recent reports, EQT utilized $103.1 million for dividend payments in 2026Q1, maintaining a consistent return of capital to shareholders while simultaneously navigating the integration of significant acquisitions that have expanded its footprint within the Appalachian Basin.
The company's capital deployment strategy appears to balance modest shareholder distributions with the ongoing integration of acquired assets. While the current dividend payout appears manageable, the focus on large-scale acquisitions suggests that management is prioritizing growth and consolidation over aggressive share repurchases at this stage of the cycle.
Quick answers to the most common questions about buying EQT stock.
EQT Corporation (EQT) generated $5.13B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
EQT Corporation (EQT) generated $2.84B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
EQT Corporation (EQT) spent $2.29B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, EQT Corporation (EQT) returned $389.6M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.