VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ERICTelefonaktiebolaget LM Ericsson (publ)
$10.96$36.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksERICCash Flow

Telefonaktiebolaget LM Ericsson (publ) (ERIC) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow generation remains highly cyclical, fluctuating from a peak of $18.0 billion in 2024Q4 to $7.0 billion in 2026Q1, largely driven by volatile working capital swings.

ERIC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations35.19B30.98B48.4B6.81B31.17B41.12B25.77B16.2B9.66B9.4B14.95B20.53B19.2B17.34B21.35B10.53B25.01B22.87B25.14B18.4B17.61B17.72B20.27B22.85B-10.11B-681.05M-10.93B12.91B7.4B14.98B9.29B
Operating CF Margin %-13.92%18.66%2.73%11.37%16.82%12.45%7.43%4.43%4.67%6.29%8.34%8.2%7.65%9.67%4.4%13.07%11.85%11.49%10.23%10.28%10.98%17.03%19.42%-6.92%-0.29%-3.97%6%4.01%8.88%7.39%
Operating CF Growth %-27.45%-36%611.03%-78.16%-24.19%59.58%59.09%67.65%2.74%-37.09%-27.2%6.95%10.73%-18.79%102.68%-57.89%9.37%-9.04%36.59%4.53%-0.66%-12.55%-11.3%326.06%-1384.17%93.77%-184.63%74.56%-50.61%61.16%232.41%
Net Income24.78B26.72B20.93M-25.08B18.91B23.89B15.57B2.13B-6.75B-31.9B1.83B13.51B11.87B11.97B5.6B12.87B10.49B3.43B11.81B20.92B25B25.85B15.81B-10.83B-19.05B-21.26B21.17B12.12B13.05B12B7.1B
Depreciation & Amortization6.66B7B10.48B9.5B8.64B7.49B6.3B6.8B4.82B8.28B9.48B10.19B10.19B10.12B9.25B9.46B8.43B7.25B8.5B8.2B6.9B6.46B6.21B8.39B6.55B7.74B11.01B7.38B6.08B5.78B4.66B
Stock-Based Compensation0000000000000000000000000000000
Deferred Taxes0000000000000000000000000000000
Other Non-Cash Items-4.76B-3.1B14.03B33.77B2.99B5.53B7.11B4.57B3.54B10.79B-2.77B510.36M870.4M-157.52M3.58B4.25B3.4B8.92B6.91B-1.04B-951.37M5.07B1.46B-2.01B-8.38B-21.15B-23.02B-1.2B-5.38B921.56M316.39M
Working Capital Changes8.53B355.32M23.87B-11.38B625.22M4.21B-3.21B2.69B8.05B22.24B6.4B-3.68B-3.74B-4.6B2.92B-16.04B2.69B3.26B-2.08B-9.67B-13.34B-19.66B-3.21B27.3B10.77B33.99B-20.09B-5.38B-6.36B-3.73B-2.79B
Change in Receivables-2.46B-4.04B2.7B6.01B4.81B1.63B-2.84B10.55B-2.12B1.35B6.33B6.98B1.21B-8.48B-1.07B-1.79B4.15B7.72B-11.4B-6.8B-8.93B-6.93B-1.32B00000000
Change in Inventory1.03B873.25M10.68B8.83B-7.82B-5.86B342M250.54M-4.97B4.62B-653.96M-364.82M-3B4.85B2.67B-3.42B-7.45B4.86B-4.11B-426.35M-2.43B-3.9B-3.09B2.29B8.61B20.1B-18.44B715.4M-2.06B-3.42B1.11B
Change in Payables1.3B434.27M518.98M-9.52B-2.02B1.46B3.83B-357.09M2.52B1.85B2.96B-2.67B1.3B-2.15B-1.27B-1.74B5.61B-3.29B0000000000000
Cash from Investing-10.21B-10.75B-16.69B-8.26B-34.74B-20.93B-13.54B-3.4B-4.27B-15.74B-8.84B-7.96B-7.71B-11.08B-4.74B4.79B-11.8B-35B-8.95B-26.38B-14.17B1.1B-27.8B-3.41B2.99B4.86B17.37B-15.35B-17.23B-7.19B-5.25B
Capital Expenditures-3.72B-3.54B-3.81B-5.19B-6.26B-4.87B-4.73B-6.4B-5.07B-5.21B-11.32B-11.6B-7.03B-5.4B-6.85B-6.87B-5.01B-5.09B-5.81B-5.15B-4.93B-4.83B-3.24B-1.8B-2.75B-8.3B-12.38B-9.08B-8.97B-7.27B-6.29B
CapEx % of Revenue1.62%1.59%1.47%2.08%2.28%1.99%2.28%2.93%2.32%2.59%4.77%4.71%3%2.38%3.1%2.87%2.62%2.64%2.65%2.86%2.88%2.99%2.73%1.53%1.88%3.58%4.49%4.22%4.86%4.31%5%
Acquisitions10.17B10.09B-204.03M-1.88B-51.96B183.16M-8.32B-730.51M-983.48M1.27B-149.35M-896.11M-3.97B-2.3B-1.46B-2.89B-2.55B-16.4B3.36B-24.96B-14.1B-869.77M322.79M-819.42M000-4.76B-8.87B-71.5M-536.48M
Investments-------------------------------
Other Investing1.37B3.45B-3.92B2.18B-3.76B-137.89M713.39M-317.74M-540.86M-453.46M2.63B-541.26M-3.48B-1.33B1.49B-949.67M-1.4B2.43B988.82M379.4M-1.02B1.03B901.63K-783.48M3.02B7.84B29.75B-1.51B608.25M150.95M1.58B
Cash from Financing-15.24B-13.37B-24.97B955.17M-16.09B-9.8B-11.13B-6.62B-4.22B5.37B-12.53B-10.68B-18.71B-9.48B-9.09B-6.85B-5.33B-1.59B-7.55B6B-14.7B-6.47B-13.13B-11.91B5.61B28.3B-237.33M13.53B-794.78M2.07B-1.81B
Debt Issued (Net)-2.9B-2.95B-12.87B11.23B-5.33B2.2B-3.78B359.97M-865.59M8.41B485.4M-156.5M-8.32B859.37M-679.28M862.09M1.06B4.06B1.08B13.7B-7.83B-3.55B-12.88B-11.72B-22.75B32.6B2.33B17.54B2.06B4.8B103.17M
Equity Issued (Net)0000044.21M145.17M189.11M110.65M95.98M112.02M168.46M089.73M63.95M97.08M47.98M64.47M3.14M90.06M118.09M185.01M13.53M7.19M29B01.64B0000
Dividends Paid-9.12B-8.97B-9.41B-8.53B-8.41B-7.25B-5.34B-4.27B-3.54B-3.35B-12.86B-11B-9.96B-9.13B-8.36B-7.87B-6.28B-5.9B-8.63B-7.79B-6.99B-4.39B-263.28M-208.45M-643.15M-4.3B-4.21B-4B-3.8B-2.82B-1.92B
Share Repurchases000000000-15M-26M000-93M00000000-150.95M0-157.17M-389.23M0000
Other Financing-3.22B-1.45B-2.68B-1.75B-2.35B-4.79B-2.15B-2.9B80.66M213.51M-260.3M310M-432.12M-1.3B-114.34M54.87M-164.65M185.93M0001.29B07.19M0000948.87M95.33M6.88M
Net Change in Cash9.8B7.31B5.31B-1.9B-23.4B5.96B4.06B4.41B-475.03M2.62B-6.41B-3.91B-9.29B-2.04B8.05B7.2B9.48B-11.35B2.77B4.35M-6.07B41.7B06.99B-2.71B33.21B6.65B10.77B-10.9B10.12B3.67B
Free Cash Flow32.68B28.5B45.96B3.68B26.65B37.26B21.77B11.28B5.55B5.61B8.41B12.22B13.73B12.85B16.09B5.26B21.54B19.13B20.81B14.27B13.96B14.15B18.06B21.05B-12.85B-8.98B-23.31B3.83B-1.57B7.71B3.01B
FCF Margin %14.24%12.81%17.72%1.47%9.72%15.24%10.52%5.17%2.55%2.79%3.54%4.96%5.87%5.67%7.29%2.2%11.26%9.91%9.51%7.93%8.15%8.76%15.18%17.89%-8.8%-3.87%-8.46%1.78%-0.85%4.57%2.39%
FCF Growth %-24.18%-37.97%1148.7%-86.19%-28.48%71.2%92.9%103.3%-0.99%-33.32%-31.2%-11.02%6.9%-20.14%205.66%-75.57%12.64%-8.1%45.86%2.18%-1.29%-21.66%-14.2%263.73%-43.15%61.47%-708.11%343.59%-120.42%156.39%184.24%
FCF per Share9.788.5313.761.117.9911.186.543.401.671.692.553.614.203.944.951.636.686.006.504.474.404.465.706.64-5.07-5.67-14.682.43-0.984.881.91
FCF Conversion (FCF/Net Income)1.32x1.16x2313.01x-0.27x1.65x1.72x1.65x7.59x-1.43x-0.29x8.16x1.52x1.62x1.45x3.81x0.82x2.38x6.67x2.13x0.88x0.70x0.69x1.28x-2.11x0.53x0.03x-0.52x1.07x0.57x1.25x1.31x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Cyclical Carrier CAPEX Exposure

Earnings Quality Masked by Volatility

As reported in recent financial statements, Ericsson's OCF/NI ratio has fluctuated wildly, ranging from a negative -0.83 in 2024Q2 to a high of 8.34 in 2026Q1, indicating that net income is a poor proxy for the company's actual cash-generating capacity during this period.

The extreme divergence between net income and operating cash flow suggests that non-cash charges and lumpy working capital movements frequently distort the bottom line. Investors should monitor whether this disconnect persists, as it complicates the assessment of core operational profitability independent of accounting adjustments.

FCF Generation Remains Highly Cyclical

Based on the provided cash flow data, free cash flow has exhibited significant quarterly variance, peaking at $18.0 billion in 2024Q4 before contracting to $7.0 billion in 2026Q1, reflecting the company's sensitivity to the timing of large-scale infrastructure project completions and associated milestone payments.

While the company maintains positive free cash flow, the lack of a consistent growth trajectory highlights the inherent instability of its business model. The reliance on large, lumpy contracts means that FCF margins are likely to remain volatile until the Enterprise segment achieves greater scale and predictability.

Working Capital Swings Drive Cash

According to quarterly filings, working capital changes have been the primary engine of cash flow variability, with a massive $8.4 billion inflow in 2024Q4 contrasting sharply with the $2.7 billion outflow observed in 2025Q1, underscoring the impact of project-based billing cycles on liquidity.

The significant swings in working capital suggest that Ericsson's cash position is heavily dependent on the timing of customer collections and inventory management. This pattern warrants further investigation into whether these fluctuations are purely seasonal or indicative of deeper inefficiencies in the company's cash conversion cycle.

Capital Allocation Prioritizes Shareholder Returns

As evidenced by historical cash flow statements, Ericsson has utilized its cash reserves to return significant capital to shareholders, including $4.5 billion in dividend payments during 2025Q4, even as the company simultaneously navigates a challenging environment for its core network infrastructure business.

The commitment to dividends despite revenue contraction suggests a management focus on maintaining investor confidence through capital returns. However, the substantial cash outflows for dividends must be balanced against the ongoing need for R&D investment to maintain the company's competitive edge in 5G and beyond.

ERIC — Frequently Asked Questions

Quick answers to the most common questions about buying ERIC stock.

How much cash does Telefonaktiebolaget LM Ericsson (publ) (ERIC) generate from operations?

Telefonaktiebolaget LM Ericsson (publ) (ERIC) generated $30.98B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Telefonaktiebolaget LM Ericsson (publ)'s free cash flow?

Telefonaktiebolaget LM Ericsson (publ) (ERIC) generated $28.50B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Telefonaktiebolaget LM Ericsson (publ)'s capital expenditure (CapEx)?

Telefonaktiebolaget LM Ericsson (publ) (ERIC) spent $3.54B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Telefonaktiebolaget LM Ericsson (publ) distribute cash to shareholders?

In 2025, Telefonaktiebolaget LM Ericsson (publ) (ERIC) returned $8.97B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.