Free cash flow generation remains highly cyclical, fluctuating from a peak of $18.0 billion in 2024Q4 to $7.0 billion in 2026Q1, largely driven by volatile working capital swings.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 35.19B | 30.98B | 48.4B | 6.81B | 31.17B | 41.12B | 25.77B | 16.2B | 9.66B | 9.4B | 14.95B | 20.53B | 19.2B | 17.34B | 21.35B | 10.53B | 25.01B | 22.87B | 25.14B | 18.4B | 17.61B | 17.72B | 20.27B | 22.85B | -10.11B | -681.05M | -10.93B | 12.91B | 7.4B | 14.98B | 9.29B |
| Operating CF Margin % | - | 13.92% | 18.66% | 2.73% | 11.37% | 16.82% | 12.45% | 7.43% | 4.43% | 4.67% | 6.29% | 8.34% | 8.2% | 7.65% | 9.67% | 4.4% | 13.07% | 11.85% | 11.49% | 10.23% | 10.28% | 10.98% | 17.03% | 19.42% | -6.92% | -0.29% | -3.97% | 6% | 4.01% | 8.88% | 7.39% |
| Operating CF Growth % | -27.45% | -36% | 611.03% | -78.16% | -24.19% | 59.58% | 59.09% | 67.65% | 2.74% | -37.09% | -27.2% | 6.95% | 10.73% | -18.79% | 102.68% | -57.89% | 9.37% | -9.04% | 36.59% | 4.53% | -0.66% | -12.55% | -11.3% | 326.06% | -1384.17% | 93.77% | -184.63% | 74.56% | -50.61% | 61.16% | 232.41% |
| Net Income | 24.78B | 26.72B | 20.93M | -25.08B | 18.91B | 23.89B | 15.57B | 2.13B | -6.75B | -31.9B | 1.83B | 13.51B | 11.87B | 11.97B | 5.6B | 12.87B | 10.49B | 3.43B | 11.81B | 20.92B | 25B | 25.85B | 15.81B | -10.83B | -19.05B | -21.26B | 21.17B | 12.12B | 13.05B | 12B | 7.1B |
| Depreciation & Amortization | 6.66B | 7B | 10.48B | 9.5B | 8.64B | 7.49B | 6.3B | 6.8B | 4.82B | 8.28B | 9.48B | 10.19B | 10.19B | 10.12B | 9.25B | 9.46B | 8.43B | 7.25B | 8.5B | 8.2B | 6.9B | 6.46B | 6.21B | 8.39B | 6.55B | 7.74B | 11.01B | 7.38B | 6.08B | 5.78B | 4.66B |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -4.76B | -3.1B | 14.03B | 33.77B | 2.99B | 5.53B | 7.11B | 4.57B | 3.54B | 10.79B | -2.77B | 510.36M | 870.4M | -157.52M | 3.58B | 4.25B | 3.4B | 8.92B | 6.91B | -1.04B | -951.37M | 5.07B | 1.46B | -2.01B | -8.38B | -21.15B | -23.02B | -1.2B | -5.38B | 921.56M | 316.39M |
| Working Capital Changes | 8.53B | 355.32M | 23.87B | -11.38B | 625.22M | 4.21B | -3.21B | 2.69B | 8.05B | 22.24B | 6.4B | -3.68B | -3.74B | -4.6B | 2.92B | -16.04B | 2.69B | 3.26B | -2.08B | -9.67B | -13.34B | -19.66B | -3.21B | 27.3B | 10.77B | 33.99B | -20.09B | -5.38B | -6.36B | -3.73B | -2.79B |
| Change in Receivables | -2.46B | -4.04B | 2.7B | 6.01B | 4.81B | 1.63B | -2.84B | 10.55B | -2.12B | 1.35B | 6.33B | 6.98B | 1.21B | -8.48B | -1.07B | -1.79B | 4.15B | 7.72B | -11.4B | -6.8B | -8.93B | -6.93B | -1.32B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 1.03B | 873.25M | 10.68B | 8.83B | -7.82B | -5.86B | 342M | 250.54M | -4.97B | 4.62B | -653.96M | -364.82M | -3B | 4.85B | 2.67B | -3.42B | -7.45B | 4.86B | -4.11B | -426.35M | -2.43B | -3.9B | -3.09B | 2.29B | 8.61B | 20.1B | -18.44B | 715.4M | -2.06B | -3.42B | 1.11B |
| Change in Payables | 1.3B | 434.27M | 518.98M | -9.52B | -2.02B | 1.46B | 3.83B | -357.09M | 2.52B | 1.85B | 2.96B | -2.67B | 1.3B | -2.15B | -1.27B | -1.74B | 5.61B | -3.29B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -10.21B | -10.75B | -16.69B | -8.26B | -34.74B | -20.93B | -13.54B | -3.4B | -4.27B | -15.74B | -8.84B | -7.96B | -7.71B | -11.08B | -4.74B | 4.79B | -11.8B | -35B | -8.95B | -26.38B | -14.17B | 1.1B | -27.8B | -3.41B | 2.99B | 4.86B | 17.37B | -15.35B | -17.23B | -7.19B | -5.25B |
| Capital Expenditures | -3.72B | -3.54B | -3.81B | -5.19B | -6.26B | -4.87B | -4.73B | -6.4B | -5.07B | -5.21B | -11.32B | -11.6B | -7.03B | -5.4B | -6.85B | -6.87B | -5.01B | -5.09B | -5.81B | -5.15B | -4.93B | -4.83B | -3.24B | -1.8B | -2.75B | -8.3B | -12.38B | -9.08B | -8.97B | -7.27B | -6.29B |
| CapEx % of Revenue | 1.62% | 1.59% | 1.47% | 2.08% | 2.28% | 1.99% | 2.28% | 2.93% | 2.32% | 2.59% | 4.77% | 4.71% | 3% | 2.38% | 3.1% | 2.87% | 2.62% | 2.64% | 2.65% | 2.86% | 2.88% | 2.99% | 2.73% | 1.53% | 1.88% | 3.58% | 4.49% | 4.22% | 4.86% | 4.31% | 5% |
| Acquisitions | 10.17B | 10.09B | -204.03M | -1.88B | -51.96B | 183.16M | -8.32B | -730.51M | -983.48M | 1.27B | -149.35M | -896.11M | -3.97B | -2.3B | -1.46B | -2.89B | -2.55B | -16.4B | 3.36B | -24.96B | -14.1B | -869.77M | 322.79M | -819.42M | 0 | 0 | 0 | -4.76B | -8.87B | -71.5M | -536.48M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 1.37B | 3.45B | -3.92B | 2.18B | -3.76B | -137.89M | 713.39M | -317.74M | -540.86M | -453.46M | 2.63B | -541.26M | -3.48B | -1.33B | 1.49B | -949.67M | -1.4B | 2.43B | 988.82M | 379.4M | -1.02B | 1.03B | 901.63K | -783.48M | 3.02B | 7.84B | 29.75B | -1.51B | 608.25M | 150.95M | 1.58B |
| Cash from Financing | -15.24B | -13.37B | -24.97B | 955.17M | -16.09B | -9.8B | -11.13B | -6.62B | -4.22B | 5.37B | -12.53B | -10.68B | -18.71B | -9.48B | -9.09B | -6.85B | -5.33B | -1.59B | -7.55B | 6B | -14.7B | -6.47B | -13.13B | -11.91B | 5.61B | 28.3B | -237.33M | 13.53B | -794.78M | 2.07B | -1.81B |
| Debt Issued (Net) | -2.9B | -2.95B | -12.87B | 11.23B | -5.33B | 2.2B | -3.78B | 359.97M | -865.59M | 8.41B | 485.4M | -156.5M | -8.32B | 859.37M | -679.28M | 862.09M | 1.06B | 4.06B | 1.08B | 13.7B | -7.83B | -3.55B | -12.88B | -11.72B | -22.75B | 32.6B | 2.33B | 17.54B | 2.06B | 4.8B | 103.17M |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 0 | 44.21M | 145.17M | 189.11M | 110.65M | 95.98M | 112.02M | 168.46M | 0 | 89.73M | 63.95M | 97.08M | 47.98M | 64.47M | 3.14M | 90.06M | 118.09M | 185.01M | 13.53M | 7.19M | 29B | 0 | 1.64B | 0 | 0 | 0 | 0 |
| Dividends Paid | -9.12B | -8.97B | -9.41B | -8.53B | -8.41B | -7.25B | -5.34B | -4.27B | -3.54B | -3.35B | -12.86B | -11B | -9.96B | -9.13B | -8.36B | -7.87B | -6.28B | -5.9B | -8.63B | -7.79B | -6.99B | -4.39B | -263.28M | -208.45M | -643.15M | -4.3B | -4.21B | -4B | -3.8B | -2.82B | -1.92B |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15M | -26M | 0 | 0 | 0 | -93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -150.95M | 0 | -157.17M | -389.23M | 0 | 0 | 0 | 0 |
| Other Financing | -3.22B | -1.45B | -2.68B | -1.75B | -2.35B | -4.79B | -2.15B | -2.9B | 80.66M | 213.51M | -260.3M | 310M | -432.12M | -1.3B | -114.34M | 54.87M | -164.65M | 185.93M | 0 | 0 | 0 | 1.29B | 0 | 7.19M | 0 | 0 | 0 | 0 | 948.87M | 95.33M | 6.88M |
| Net Change in Cash | 9.8B | 7.31B | 5.31B | -1.9B | -23.4B | 5.96B | 4.06B | 4.41B | -475.03M | 2.62B | -6.41B | -3.91B | -9.29B | -2.04B | 8.05B | 7.2B | 9.48B | -11.35B | 2.77B | 4.35M | -6.07B | 41.7B | 0 | 6.99B | -2.71B | 33.21B | 6.65B | 10.77B | -10.9B | 10.12B | 3.67B |
| Free Cash Flow | 32.68B | 28.5B | 45.96B | 3.68B | 26.65B | 37.26B | 21.77B | 11.28B | 5.55B | 5.61B | 8.41B | 12.22B | 13.73B | 12.85B | 16.09B | 5.26B | 21.54B | 19.13B | 20.81B | 14.27B | 13.96B | 14.15B | 18.06B | 21.05B | -12.85B | -8.98B | -23.31B | 3.83B | -1.57B | 7.71B | 3.01B |
| FCF Margin % | 14.24% | 12.81% | 17.72% | 1.47% | 9.72% | 15.24% | 10.52% | 5.17% | 2.55% | 2.79% | 3.54% | 4.96% | 5.87% | 5.67% | 7.29% | 2.2% | 11.26% | 9.91% | 9.51% | 7.93% | 8.15% | 8.76% | 15.18% | 17.89% | -8.8% | -3.87% | -8.46% | 1.78% | -0.85% | 4.57% | 2.39% |
| FCF Growth % | -24.18% | -37.97% | 1148.7% | -86.19% | -28.48% | 71.2% | 92.9% | 103.3% | -0.99% | -33.32% | -31.2% | -11.02% | 6.9% | -20.14% | 205.66% | -75.57% | 12.64% | -8.1% | 45.86% | 2.18% | -1.29% | -21.66% | -14.2% | 263.73% | -43.15% | 61.47% | -708.11% | 343.59% | -120.42% | 156.39% | 184.24% |
| FCF per Share | 9.78 | 8.53 | 13.76 | 1.11 | 7.99 | 11.18 | 6.54 | 3.40 | 1.67 | 1.69 | 2.55 | 3.61 | 4.20 | 3.94 | 4.95 | 1.63 | 6.68 | 6.00 | 6.50 | 4.47 | 4.40 | 4.46 | 5.70 | 6.64 | -5.07 | -5.67 | -14.68 | 2.43 | -0.98 | 4.88 | 1.91 |
| FCF Conversion (FCF/Net Income) | 1.32x | 1.16x | 2313.01x | -0.27x | 1.65x | 1.72x | 1.65x | 7.59x | -1.43x | -0.29x | 8.16x | 1.52x | 1.62x | 1.45x | 3.81x | 0.82x | 2.38x | 6.67x | 2.13x | 0.88x | 0.70x | 0.69x | 1.28x | -2.11x | 0.53x | 0.03x | -0.52x | 1.07x | 0.57x | 1.25x | 1.31x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cyclical Carrier CAPEX Exposure
As reported in recent financial statements, Ericsson's OCF/NI ratio has fluctuated wildly, ranging from a negative -0.83 in 2024Q2 to a high of 8.34 in 2026Q1, indicating that net income is a poor proxy for the company's actual cash-generating capacity during this period.
The extreme divergence between net income and operating cash flow suggests that non-cash charges and lumpy working capital movements frequently distort the bottom line. Investors should monitor whether this disconnect persists, as it complicates the assessment of core operational profitability independent of accounting adjustments.
Based on the provided cash flow data, free cash flow has exhibited significant quarterly variance, peaking at $18.0 billion in 2024Q4 before contracting to $7.0 billion in 2026Q1, reflecting the company's sensitivity to the timing of large-scale infrastructure project completions and associated milestone payments.
While the company maintains positive free cash flow, the lack of a consistent growth trajectory highlights the inherent instability of its business model. The reliance on large, lumpy contracts means that FCF margins are likely to remain volatile until the Enterprise segment achieves greater scale and predictability.
According to quarterly filings, working capital changes have been the primary engine of cash flow variability, with a massive $8.4 billion inflow in 2024Q4 contrasting sharply with the $2.7 billion outflow observed in 2025Q1, underscoring the impact of project-based billing cycles on liquidity.
The significant swings in working capital suggest that Ericsson's cash position is heavily dependent on the timing of customer collections and inventory management. This pattern warrants further investigation into whether these fluctuations are purely seasonal or indicative of deeper inefficiencies in the company's cash conversion cycle.
As evidenced by historical cash flow statements, Ericsson has utilized its cash reserves to return significant capital to shareholders, including $4.5 billion in dividend payments during 2025Q4, even as the company simultaneously navigates a challenging environment for its core network infrastructure business.
The commitment to dividends despite revenue contraction suggests a management focus on maintaining investor confidence through capital returns. However, the substantial cash outflows for dividends must be balanced against the ongoing need for R&D investment to maintain the company's competitive edge in 5G and beyond.
Quick answers to the most common questions about buying ERIC stock.
Telefonaktiebolaget LM Ericsson (publ) (ERIC) generated $30.98B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Telefonaktiebolaget LM Ericsson (publ) (ERIC) generated $28.50B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Telefonaktiebolaget LM Ericsson (publ) (ERIC) spent $3.54B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Telefonaktiebolaget LM Ericsson (publ) (ERIC) returned $8.97B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.