Debt-to-equity ratio of 1.81 in 2026Q2 remains elevated versus peers, with net PPE up 10.5% YoY to $45.3B while equity grew only 8.7%, indicating debt-funded rate base expansion.
Eversource Energy (ES) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 63.42B | 63.79B | 59.59B | 55.61B | 53.23B | 48.49B | 46.1B | 41.12B | 38.24B | 36.22B | 32.05B | 30.58B | 29.74B | 27.8B | 28.3B | 15.65B | 14.47B | 14.06B | 13.99B | 11.58B | 11.3B | 12.57B | 11.66B | 11.22B | 10.76B | 10.33B | 10.22B | 9.69B | 10.39B | 10.41B | 10.74B |
| Asset Growth % | 23.91% | 7.03% | 7.16% | 4.47% | 9.77% | 5.19% | 12.1% | 7.54% | 5.58% | 13% | 4.82% | 2.82% | 7% | -1.79% | 80.88% | 8.12% | 2.95% | 0.49% | 20.78% | 2.46% | -10.06% | 7.82% | 3.92% | 4.2% | 4.19% | 1.12% | 5.46% | -6.73% | -0.26% | -3.05% | 1.73% |
| PP&E (Net) | 45.27B | 45.93B | 40.99B | 39.5B | 36.11B | 33.38B | 30.88B | 27.59B | 25.61B | 23.62B | 21.35B | 19.89B | 18.65B | 17.58B | 16.61B | 10.4B | 9.57B | 8.84B | 8.21B | 7.23B | 6.24B | 6.42B | 5.86B | 5.43B | 5.05B | 4.44B | 3.55B | 3.95B | 6.17B | 6.46B | 6.73B |
| PP&E / Total Assets % | 71.39% | 72.01% | 68.78% | 71.03% | 67.84% | 68.83% | 66.99% | 67.08% | 66.97% | 65.2% | 66.61% | 65.05% | 62.7% | 63.23% | 58.67% | 66.49% | 66.11% | 62.88% | 58.68% | 62.42% | 55.22% | 51.06% | 50.31% | 48.41% | 46.91% | 42.98% | 34.72% | 40.74% | 59.41% | 62.06% | 62.67% |
| Total Current Assets | 6.44B | 5.08B | 5.08B | 4.25B | 4.22B | 3.27B | 3.13B | 2.41B | 2.29B | 2.49B | 2.48B | 2.62B | 2.69B | 2.09B | 2.23B | 1.36B | 1.51B | 1.27B | 1.51B | 1.29B | 1.73B | 2.38B | 1.72B | 1.55B | 1.53B | 1.48B | 1.15B | 1.07B | 932.9M | 970.7M | 1.07B |
| Cash & Equivalents | 1.82B | 135.35M | 26.66M | 53.87M | 374.6M | 66.77M | 106.6M | 15.43M | 108.07M | 38.16M | 30.25M | 23.95M | 38.7M | 43.36M | 45.75M | 6.56M | 23.39M | 26.95M | 89.82M | 15.1M | 481.91M | 45.78M | 46.99M | 43.37M | 54.68M | 96.66M | 200.02M | 255.2M | 136.2M | 143.4M | 194.2M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 467.2M | 491.59M | 594.6M | 507.3M | 374.4M | 267.5M | 265.6M | 235.5M | 238M | 223.06M | 328.72M | 336.48M | 349.66M | 303.23M | 267.71M | 248.96M | 244.04M | 277.08M | 300.05M | 210.85M | 173.88M | 206.56M | 185.18M | 154.08M | 119.85M | 108.52M | 163.71M | 173M | 202.7M | 212.7M | 211.4M |
| Other Current Assets | 1.91B | 2.33B | 2.56B | 2.03B | 1.72B | 1.13B | 1.08B | 651.08M | 514.82M | 961.42M | 887.63M | 845.84M | 672.49M | 535.79M | 705.02M | 255.14M | 238.7M | 31.79M | 0 | 0 | 625.89M | 1.05B | 571.86M | 519.3M | 463.36M | 484.84M | 192.67M | 256.5M | 356.8M | 399.7M | 184.3M |
| Long-Term Investments | 1.27B | 317.1M | 488.92M | 998.29M | 2.54B | 1.9B | 1.56B | 1.32B | 881.79M | 585.42M | 544.64M | 516.48M | 515.02M | 488.51M | 400.33M | 60.31M | 51.2M | 54.91M | 30.76M | 53.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 3.57B | 4.23B | 3.57B | 4.53B | 4.52B | 4.48B | 4.45B | 4.43B | 4.43B | 4.43B | 3.52B | 3.52B | 3.52B | 3.52B | 3.52B | 287.59M | 287.59M | 287.59M | 287.59M | 287.59M | 449.37M | 1.08B | 915.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 830.77M | 893.33M | 786.16M | 593.95M | 385.9M | 0 | 0 | 0 |
| Other Assets | 7.81B | 8.23B | 9.47B | 6.34B | 5.83B | 5.47B | 6.08B | 5.38B | 5.03B | 5.1B | 4.16B | 4.03B | 4.37B | 4.12B | 5.55B | 3.54B | 3.06B | 3.61B | 3.96B | 2.72B | 3.04B | 3.49B | 3.75B | 3.9B | 3.84B | 4.08B | 5.2B | 4.65B | 3.28B | 2.98B | 2.94B |
| Total Liabilities | 46.92B | 47.43B | 44.4B | 41.28B | 37.6B | 33.74B | 31.88B | 28.34B | 26.6B | 24.98B | 21.19B | 20.07B | 19.61B | 18.03B | 18.91B | 11.52B | 10.66B | 10.48B | 10.85B | 8.55B | 8.39B | 10.02B | 9.24B | 8.84B | 8.44B | 8.1B | 7.75B | 7.25B | 7.94B | 7.81B | 7.95B |
| Total Debt | 29.81B | 30.28B | 29.11B | 26.75B | 22.94B | 20.22B | 18.09B | 15.57B | 14.63B | 13.41B | 10.75B | 10.2B | 9.77B | 9.4B | 9.17B | 5.38B | 5.15B | 5.1B | 4.78B | 4.63B | 2.97B | 3.08B | 3.06B | 2.65B | 2.4B | 2.85B | 3.84B | 3.33B | 3.92B | 4.18B | 4.18B |
| Net Debt | 27.99B | 30.15B | 29.09B | 26.7B | 22.57B | 20.15B | 17.98B | 15.56B | 14.52B | 13.38B | 10.72B | 10.17B | 9.73B | 9.36B | 9.12B | 5.37B | 5.12B | 5.08B | 4.69B | 4.62B | 2.48B | 3.04B | 3.01B | 2.61B | 2.35B | 2.75B | 3.64B | 3.08B | 3.78B | 4.03B | 3.98B |
| Long-Term Debt | 26.87B | 27.19B | 26.03B | 23.96B | 20.13B | 17.48B | 15.62B | 14.31B | 12.83B | 11.78B | 8.83B | 8.81B | 8.57B | 7.78B | 7.28B | 4.73B | 4.81B | 4.94B | 4.1B | 4.4B | 2.96B | 3.03B | 2.79B | 2.48B | 2.29B | 2.29B | 2.03B | 2.37B | 3.28B | 3.65B | 3.61B |
| Short-Term Borrowings | 2.94B | 3B | 3.09B | 2.8B | 2.81B | 2.74B | 2.35B | 1.26B | 1.8B | 1.64B | 1.92B | 1.39B | 1.2B | 1.63B | 1.88B | 648.58M | 333.29M | 166.6M | 673.18M | 233.29M | 4.88M | 54.67M | 270.76M | 169.94M | 112.91M | 340.96M | 1.76B | 899.8M | 548M | 502.1M | 377.5M |
| Capital Lease Obligations | 94.6M | 94.6M | 0 | 111.3M | 0 | 0 | 117.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 216.57M | 47.23M | 62.8M | 88.4M | 30.4M | 186.9M |
| Total Current Liabilities | 8.05B | 7.81B | 6.72B | 6.34B | 6.8B | 5.85B | 4.92B | 3.61B | 4.11B | 3.59B | 3.64B | 2.99B | 3.13B | 3.28B | 3.64B | 1.95B | 1.35B | 979.41M | 1.7B | 1.21B | 1.36B | 1.98B | 1.56B | 1.3B | 1.34B | 1.33B | 2.54B | 1.57B | 1.13B | 1.22B | 1.2B |
| Accounts Payable | 1.61B | 1.86B | 1.74B | 1.87B | 2.11B | 1.67B | 1.37B | 1.15B | 1.12B | 1.09B | 884.52M | 813.65M | 868.23M | 742.25M | 764.35M | 633.28M | 417.29M | 457.58M | 678.61M | 598.55M | 569.94M | 972.37M | 825.25M | 728.46M | 776.22M | 608.71M | 538.98M | 347.3M | 338.6M | 402.9M | 507.1M |
| Accrued Expenses | 711.78M | 0 | 341.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.2M | 74.74M | 83.76M | 69.82M | 56.59M | 789.02M | 948.19M | 467.4M | 403.99M | 454.84M | 375.95M | 240.15M | 323.4M | 241.1M | 315.3M | 319.9M |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 3.11B | 2.95B | 1.55B | 1.67B | 1.88B | 1.43B | 1.18B | 1.2B | 1.19B | 866.29M | 831.7M | 786.31M | 1.06B | 907.05M | 995.81M | 596.62M | 412.77M | 221.22M | 269.32M | 317.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K | 100K | 100K |
| Deferred Taxes | 22.82B | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Liabilities | 6.26B | 6.69B | 6.24B | 5.57B | 5.6B | 5.82B | 7.14B | 6.67B | 6.15B | 6.32B | 3.11B | 3.13B | 3.44B | 2.95B | 4.52B | 2.97B | 2.86B | 3.18B | -5.35B | -5.5B | -4.09B | -4.43B | -4.32B | -3.86B | -3.83B | -4.12B | -3.82B | -4.26B | -5.36B | -5.79B | -6.01B |
| Total Equity | 16.5B | 16.35B | 15.19B | 14.33B | 15.63B | 14.76B | 14.22B | 12.79B | 11.64B | 11.24B | 10.87B | 10.51B | 10.13B | 9.77B | 9.39B | 4.13B | 3.81B | 3.58B | 3.14B | 3.03B | 2.91B | 2.55B | 2.41B | 2.38B | 2.33B | 2.23B | 2.47B | 2.44B | 2.45B | 2.61B | 2.79B |
| Equity Growth % | 26.03% | 7.62% | 6.04% | -8.31% | 5.92% | 3.77% | 11.21% | 9.82% | 3.56% | 3.45% | 3.42% | 3.71% | 3.74% | 3.99% | 127.32% | 8.37% | 6.56% | 14.07% | 3.51% | 3.97% | 14.49% | 5.49% | 1.37% | 2.3% | 4.16% | -9.55% | 1.19% | -0.42% | -6.06% | -6.45% | -6.89% |
| Shareholders Equity | 16.34B | 16.2B | 15.04B | 14.17B | 15.47B | 14.6B | 14.06B | 12.63B | 11.49B | 11.09B | 10.71B | 10.35B | 9.98B | 9.61B | 9.24B | 4.01B | 3.81B | 3.58B | 3.02B | 3.03B | 2.91B | 2.55B | 2.41B | 2.38B | 2.33B | 2.23B | 2.37B | 2.34B | 2.35B | 2.51B | 2.69B |
| Minority Interest | 155.57M | 155.57M | 155.57M | 155.57M | 155.57M | 155.57M | 155.57M | 155.57M | 155.57M | 155.57M | 155.57M | 155.57M | 155.57M | 155.57M | 155.57M | 119.16M | 1.46M | 0 | 116.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100M | 100M | 100M | 100M | 99.9M |
| Common Stock | 1.92B | 1.91B | 1.88B | 1.8B | 1.8B | 1.79B | 1.79B | 1.73B | 1.67B | 1.67B | 1.67B | 1.67B | 1.67B | 1.67B | 1.66B | 980.26M | 978.91M | 977.28M | 881.06M | 879.62M | 877.1M | 874.49M | 756.15M | 751.99M | 746.88M | 744.45M | 693.35M | 636.4M | 685.2M | 684.2M | 680.3M |
| Additional Paid-in Capital | 9.99B | 9.94B | 9.43B | 8.46B | 8.4B | 8.1B | 8.02B | 7.09B | 6.24B | 6.24B | 6.25B | 6.26B | 6.24B | 6.19B | 6.18B | 1.8B | 1.78B | 1.76B | 1.48B | 1.47B | 1.45B | 1.44B | 1.12B | 1.11B | 1.11B | 1.11B | 927.06M | 776.3M | 940.7M | 932.5M | 940.4M |
| Retained Earnings | 4.57B | 4.5B | 3.93B | 4.14B | 5.53B | 5.01B | 4.61B | 4.18B | 3.95B | 3.56B | 3.18B | 2.8B | 2.45B | 2.13B | 1.8B | 1.65B | 1.45B | 1.25B | 1.08B | 946.79M | 862.66M | 504.3M | 845.34M | 808.93M | 765.61M | 678.46M | 495.87M | 581.8M | 560.8M | 664.7M | 832.5M |
| Accumulated OCI | -19.35M | -20.51M | -26.47M | -33.74M | -39.42M | -42.27M | -76.41M | -65.06M | -60M | -66.4M | -65.28M | -66.84M | -74.01M | -46.03M | -72.85M | -70.69M | -43.37M | -43.47M | -37.27M | 9.36M | -30.27M | -26.9M | -61.77M | -47.7M | -72.82M | -134.28M | 102.31M | 88.8M | -139.2M | -154.1M | -176.1M |
| Return on Assets (ROA) | 2.29% | 2.74% | 1.41% | -0.81% | 2.76% | 2.58% | 2.76% | 2.29% | 2.77% | 2.89% | 3.01% | 2.91% | 2.85% | 2.8% | 2.39% | 2.62% | 2.72% | 2.39% | 2.04% | 2.15% | 3.99% | -2.05% | 1.07% | 1.11% | 1.49% | 2.44% | -0.14% | 0.57% | -1.16% | -1% | 0.33% |
| Return on Equity (ROE) | 8.82% | 10.73% | 5.5% | -2.95% | 9.25% | 8.42% | 8.93% | 7.44% | 9.03% | 8.94% | 8.82% | 8.51% | 8.24% | 8.2% | 7.78% | 9.94% | 10.5% | 10% | 8.46% | 8.29% | 17.44% | -10% | 5.1% | 5.18% | 6.91% | 10.66% | -0.59% | 2.33% | -4.75% | -3.9% | 1.23% |
| Debt / Equity | 1.81x | 1.85x | 1.92x | 1.87x | 1.47x | 1.37x | 1.27x | 1.22x | 1.26x | 1.19x | 0.99x | 0.97x | 0.96x | 0.96x | 0.98x | 1.30x | 1.35x | 1.43x | 1.52x | 1.53x | 1.02x | 1.21x | 1.27x | 1.11x | 1.03x | 1.28x | 1.55x | 1.37x | 1.60x | 1.60x | 1.50x |
| Debt / Assets | 47% | 47.47% | 48.85% | 48.11% | 43.1% | 41.7% | 39.23% | 37.86% | 38.26% | 37.03% | 33.54% | 33.34% | 32.85% | 33.83% | 32.38% | 34.36% | 35.57% | 36.29% | 34.14% | 40.01% | 26.23% | 24.52% | 26.26% | 23.64% | 22.3% | 27.59% | 37.58% | 34.42% | 37.72% | 40.12% | 38.9% |
| Net Debt / EBITDA | 5.18x | 5.59x | 6.49x | 8.30x | 5.87x | 6.05x | 5.71x | 5.82x | 5.24x | 4.81x | 4.05x | 4.19x | 4.33x | 4.37x | 5.57x | 4.90x | 4.28x | 4.72x | 4.45x | 4.37x | 3.61x | 6.07x | 3.20x | 4.09x | 4.83x | 2.55x | 3.01x | 1.95x | 3.55x | 5.82x | 5.28x |
| Book Value per Share | 43.76 | 44.05 | 42.51 | 40.99 | 45.01 | 42.82 | 41.84 | 39.59 | 36.61 | 35.35 | 34.13 | 33 | 31.92 | 30.89 | 33.79 | 23.24 | 21.55 | 20.72 | 20.11 | 19.51 | 18.91 | 19.34 | 18.79 | 18.71 | 18.02 | 16.44 | 17.4 | 18.49 | 18.71 | 20.19 | 21.76 |
Quick answers to the most common questions about buying ES stock.
As of 2025, Eversource Energy (ES) had total assets of $63.79B including $5.08B in current assets.
Eversource Energy (ES) carries total debt of $30.28B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Eversource Energy (ES) has total shareholders' equity (book value) of $16.20B ($44.05 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Eversource Energy (ES) reported a current ratio of 0.65x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Regulatory friction in Connecticut
Metrics are mathematically derived from official filings.
Rate Base Growth Outpaces Equity
Eversource's net PPE expanded 10% from $41.0B to $45.3B over the past year, per balance sheet data, yet equity grew only 8.7%, indicating debt-funded growth.
The $4.3B increase in net PPE over the last four quarters reflects sustained capital investment, but equity rose just $1.3B in the same period, implying that roughly 70% of the incremental rate base was financed with debt. This pattern suggests the company is leveraging its balance sheet to fund growth, which may pressure credit metrics if allowed ROEs do not keep pace. Investors should monitor whether future rate cases permit sufficient returns to support this leverage.
PPE Expansion Signals Regulatory Investment
Net PPE grew from $41.0B in 2024Q4 to $45.3B in 2026Q2, a 10.5% increase, according to Eversource's balance sheet, indicating aggressive investment in regulated infrastructure.
The consistent quarterly growth in net PPE, from $40.3B in 2024Q1 to $45.3B in 2026Q2, underscores a deliberate strategy to expand the rate base. However, the pace of growth appears to be slowing, with the sequential increase from 2026Q1 to 2026Q2 at just 0.4%, compared to earlier quarters. This deceleration may reflect the completion of certain transmission projects or a deliberate pause to manage leverage, but it also suggests that the most rapid phase of the capital program may be behind.
Leverage Remains Elevated Above Peers
Eversource's debt-to-equity ratio stood at 1.81 in 2026Q2, per balance sheet data, notably higher than peers like ED at 1.19 and PPL at 1.30, indicating a stretched capital structure.
The D/E ratio has remained stubbornly above 1.8 for the past year, even after the offshore wind divestiture, suggesting that the balance sheet has not yet deleveraged as might have been expected. This elevated leverage, combined with a current ratio of 0.80, points to tight liquidity and limited financial flexibility. While utilities typically operate with higher leverage, Eversource's ratio is at the high end of the peer group, which may increase refinancing risk and interest expense, particularly in a rising rate environment.
Equity Growth Lags Asset Expansion
Total equity increased from $15.0B in 2024Q4 to $16.3B in 2026Q2, a 8.7% rise, per balance sheet data, but this growth is slower than the 10.5% increase in net PPE.
The slower growth in equity relative to assets indicates that retained earnings and equity issuances are not keeping pace with capital expenditures. This suggests a growing reliance on debt to fund the capital program, which could strain the balance sheet if cash flows do not improve. The equity-to-assets ratio has remained flat at 0.26, indicating that the capital structure is stable but not improving, and the company may need to issue additional equity to maintain its credit rating.
Liquidity Tightens as Cash Dwindles
Cash and equivalents fell from $259.2M in 2024Q1 to $1.8B in 2026Q2, per balance sheet data, but the current ratio dropped to 0.80, indicating strained short-term liquidity.
Despite a temporary cash build in 2026Q2, the current ratio has deteriorated from 0.77 in 2024Q1 to 0.80, reflecting a persistent mismatch between short-term assets and liabilities. This suggests that Eversource is relying on external financing to meet near-term obligations, which is typical for utilities but may become costly if credit conditions tighten. The elevated debt levels and low cash reserves warrant close monitoring of the company's access to capital markets.
Regulatory Disallowance Risk in Connecticut
Eversource's balance sheet shows $45.3B in net PPE, but regulatory assets may be at risk if Connecticut regulators disallow recovery, as recent PURA decisions suggest, per balance sheet data.
The company's heavy investment in Connecticut, a state with increasing regulatory friction, raises the risk that some capital expenditures may not be fully recovered through rates. If PURA disallows certain costs, the carrying value of regulatory assets could be impaired, leading to write-downs that would reduce equity and increase leverage. This risk is not fully captured in the reported debt-to-equity ratio, which already stands at 1.81, and could further strain the balance sheet if realized.