VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ESEversource Energy
$73.48$27.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksESCash Flow

Eversource Energy (ES) Cash Flow Statement

30Y historyFree accessUpdated daily

Capital allocation remains heavily weighted toward infrastructure, with a 2026Q1 CapEx-to-OCF ratio of 76.2% indicating a transition toward more efficient cash deployment relative to historical periods.

ES Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations4.4B4.11B2.16B1.65B2.4B1.96B1.68B2.01B1.78B2B2.18B1.42B1.64B1.66B1.16B970.39M1.09B989.12M649.42M248.44M407.07M441.2M517.07M573.57M612.64M376.74M578.38M614.2M688.7M377.2M815.5M
Operating CF Growth %225.49%90.47%31.2%-31.45%22.35%16.64%-16.27%12.65%-11.02%-7.82%52.74%-12.93%-1.69%43.26%19.67%-11.26%10.55%52.31%161.4%-38.97%-7.74%-14.67%-9.85%-6.38%62.62%-34.86%-5.83%-10.82%82.58%-53.75%-7.68%
Operating CF / Revenue %31.56%30.36%18.15%13.82%19.54%19.9%18.9%23.57%21.12%25.86%28.47%17.9%21.13%22.78%18.51%21.73%22.32%18.18%11.2%4.27%5.91%5.96%7.73%9.45%11.74%5.48%9.84%13.74%18.28%9.84%21.51%
Net Income1.75B1.69B819.17M-442.24M1.41B1.22B1.21B909.05M1.03B995.51M942.3M878.49M819.55M786.01M525.95M394.69M394.11M335.59M260.83M246.48M470.58M-253.49M122.15M126.71M157.67M273.19M219.46M57M-120.3M-105.4M35.6M
Depreciation & Amortization2.39B2.4B1.78B815.72M1.64B1.33B1.16B1.08B1.07B773.8M715.47M665.86M614.66M610.78M519.01M302.19M396.33M322.93M461.51M000000000000
Deferred Taxes165.24M27.31M435.89M85.41M346.78M347.06M257.15M209.81M174.81M491.63M466.46M491.74M443.26M431.41M292M196.76M210.94M125.89M86.81M6.93M-204.21M-202.79M111.71M-120.6M-149.32M-116.7M-16.12M-183.4M23.5M22.4M45.7M
Other Non-Cash Items117.24M44.36M-561.18M1.6B-914.26M-668.34M-728.36M-70.29M-341.9M-346.42M-82.27M-322.52M65.34M-64.43M-64.58M-10.92M214.24M286.53M-54.54M485.05M-235.64M947.94M370.22M672.26M421.92M439.3M414.69M659.9M840.5M432M615.3M
Working Capital Changes-31.94M-54.96M-310.51M-441.88M-120.16M-271.62M-210.45M-119.66M-153.89M70.71M94.58M-22.99M-326.13M-306.55M-111.15M87.66M-122.15M-81.82M-118.71M-490.03M376.35M-50.45M-87.01M-104.79M182.39M-219.05M-39.65M80.7M-55M28.2M118.9M
Capital Expenditures-4.16B-4.16B-4.48B-4.34B-3.44B-3.18B-2.94B-2.91B-2.52B-2.35B-1.98B-1.72B-1.6B-1.46B-1.47B-1.08B-954.47M-908.15M-1.26B-1.11B-872.18M-775.36M-643.82M-532.25M-468.84M-768.77M-742.4M-329.6M-234M-240.3M-237.4M
CapEx / Revenue %29.86%30.7%37.65%36.41%28.01%32.19%33.05%34.15%29.87%30.29%25.88%21.67%20.72%19.95%23.47%24.11%19.49%16.7%21.64%19.15%12.67%10.48%9.63%8.77%8.99%11.18%12.63%7.37%6.21%6.27%6.26%
CapEx / D&A1.74x1.73x2.52x5.32x2.09x2.38x2.54x2.69x2.35x3.03x2.76x2.59x2.61x2.39x2.84x3.56x2.41x2.81x2.72x------------
CapEx Coverage (OCF/CapEx)1.06x0.99x0.48x0.38x0.70x0.62x0.57x0.69x0.71x0.85x1.10x0.83x1.02x1.14x0.79x0.90x1.15x1.09x0.52x0.22x0.47x0.57x0.80x1.08x1.31x0.49x0.78x1.86x2.94x1.57x3.44x
Cash from Investing-4.46B-4.31B-4.54B-4.87B-4.13B-3.45B-4.13B-3.27B-2.39B-3.21B-2.15B-1.66B-1.59B-1.44B-1.47B-1.02B-957.97M-902.48M-1.25B-1.07B117.06M-699.54M-669.99M-578.8M-141.82M-768.77M-742.4M151.2M-320.7M-329.6M-328.1M
Acquisitions-84K0-66.97M-589.81M-742.5M-327.38M-239.67M-416.34M193.92M-877.65M000000955.63B00-16.65M1.02B31.46M000-25.82M-260.35M0000
Purchase of Investments-392.22M-416.78M-242.96M-336.78M-424.17M-414.98M-401.82M-537.26M-1.11B-843.14M-870.23M-717.11M-491.22M-679.78M-348.63M-151.97M-178.36M-211.24M-262.36M-261.78M-193.92M-142.26M000000000
Sale of Investments416.26M439.31M268.16M395.6M457.61M447.89M434.12M566.59M1.05B832.9M659.34M799.16M488.79M627.53M317.29M149.44M174.87M208.95M259.36M254.83M193.46M137.1M000000000
Other Investing-320.23M-170.02M-13.37M-2.9M20.42M22.18M-978.91M24.2M6.75M25.52M36.95M-17.06M14.38M67.82M35.68M60.67M-955.63B7.96M5.05M70.95M-31.04M49.52M-26.16M-46.55M327.03M-300.36M-68.03M480.8M-86.7M-89.3M-90.7M
Cash from Financing196.75M311.53M2.34B2.87B2.03B1.44B2.59B1.17B729.94M1.21B-17.94M210.64M-48.34M-224.7M345.88M31.36M-139.05M-149.5M678.65M352.22M-88.01M257.13M156.54M-7.91M-482.09M288.67M108.88M-646.4M-375.3M-98.5M-322.2M
Dividends Paid-1.12B-1.1B-1.01B-926.51M-867.55M-812.96M-752.18M-670.76M-647.63M-609.6M-572M-537.31M-482.75M-470.42M-382.08M-200.11M-186.1M-167.94M-129.08M-120.99M-112.75M-87.55M-85.74M-78.65M-73.35M-68.17M-71.52M-36M-26.4M-62.4M-210.1M
Dividend Payout Ratio %-64.59%123.39%-61.22%65.99%61.79%72.96%61.97%60.94%59.9%60.31%57.99%58.87%71.31%49.29%46.54%48.39%49.49%49.09%23.68%-65.64%64.48%46.52%27.19%-63.16%--590.17%
Debt Issuance (Net)4M1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K-1000K1000K1000K1000K-1000K1000K1000K-1000K-1000K1000K-1000K-1000K-1000K-1000K
Stock Issued465.39M465.39M989.45M0197.06M0928.99M852.25M000000000383.3M5.52M9.06M9.49M450.83M10.94M13.65M7.46M1.75M4.27M5.3M2.7M6.5M10.6M
Share Repurchases00000000000000000000000-20.54M0-60.77M-126.77M-46.3M-62.2M-25M-36.5M
Other Financing-41.07M-34.73M-57.08M-46.47M-48.19M-46.63M14.27M-1.01M-28.46M-4.75M-33.48M670.15M-15.62M-25.25M6.53M-7.12M512K-9.91M77K-5.25M-571K-14.45M-17.42M-174.14M-412.07M427.08M0200K-200K-100K0
Net Change in Cash133.67M108.69M-39.11M-355.33M300.74M-43.94M147.89M-92.26M123.43M7.91M6.3M-14.76M-4.66M-2.38M39.19M-16.84M-3.56M-62.86M74.71M-466.81M436.13M-1.21M3.62M-13.14M-11.27M-103.36M-55.14M119M-7.2M-50.8M165.2M
Exchange Rate Effect-3.51M-10.24M00000000000000000000000000100K100K0
Cash at Beginning246.25M26.66M166.42M521.75M221.01M264.95M117.06M209.32M85.89M30.25M23.95M38.7M43.36M45.75M6.56M23.39M26.95M89.82M15.1M481.91M45.78M46.99M43.37M50.33M96.66M200.02M255.15M136.2M143.4M194.2M29M
Cash at End337.79M135.35M127.31M166.42M521.75M221.01M264.95M117.06M209.32M38.16M30.25M23.95M38.7M43.36M45.75M6.56M23.39M26.95M89.82M15.1M481.91M45.78M46.99M37.2M85.39M96.66M200.02M255.2M136.2M143.4M194.2M
Free Cash Flow236.71M-45.1M-2.32B-2.69B-1.04B-1.21B-1.26B-901.91M-739.39M-343.17M198.19M-300.11M31.73M206.75M-311.04M-106.34M138.99M80.97M-605.99M-866.39M-465.11M-334.15M-126.75M41.32M143.8M-392.03M-164.01M284.6M454.7M136.9M578.1M
FCF Growth %116.56%98.06%13.75%-158.58%14.18%3.8%-39.75%-21.98%-115.46%-273.16%166.04%-1045.87%-84.65%166.47%-192.49%-176.51%71.65%113.36%30.06%-86.28%-39.19%-163.62%-406.76%-71.27%136.68%-139.02%-157.63%-37.41%232.14%-76.32%-8.76%
FCF Margin %1.7%-0.33%-19.5%-22.59%-8.47%-12.29%-14.16%-10.58%-8.75%-4.43%2.59%-3.77%0.41%2.83%-4.96%-2.38%2.84%1.49%-10.45%-14.88%-6.76%-4.52%-1.9%0.68%2.76%-5.7%-2.79%6.37%12.07%3.57%15.24%
FCF / Net Income %13.54%-2.66%-285.93%608.42%-74.07%-99.34%-104.59%-99.21%-71.58%-34.73%21.03%-34.16%3.87%26.3%-59.14%-26.94%35.83%24.13%-232.33%-351.5%-97.68%134.78%-103.77%33.88%91.21%-156.34%1137.09%499.3%-377.97%-129.89%1623.88%

Key Metrics

Growth RegimeExpanding
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

Regulatory recovery lag intensity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Operating Cash Flow Quality Trends

According to recent quarterly filings, Eversource Energy generated $1.3 billion in operating cash flow during 2026Q1, reflecting a notable recovery from the $291.3 million reported in 2024Q1, though the volatility in these figures suggests significant sensitivity to seasonal billing cycles and regulatory cost recovery timing.

The improvement in operating cash flow suggests that the company is successfully navigating the pass-through of higher energy costs, yet the historical variance indicates that cash generation remains tethered to regulatory approval timelines. Investors should monitor whether this recent uptick in cash flow represents a sustainable improvement in core utility operations or merely a temporary benefit from working capital fluctuations.

Capital Intensity and Rate Base

As reported in financial statements, Eversource Energy maintained a consistent capital expenditure level of approximately $1.0 billion to $1.2 billion per quarter over the last ten periods, with the 2026Q1 CapEx-to-OCF ratio of 76.2% signaling a transition toward more efficient capital deployment relative to cash generation.

The sustained high level of capital investment is essential for the company's transmission-heavy growth strategy, yet it necessitates constant external financing to bridge the gap between investment and rate recovery. The shift toward a lower CapEx-to-OCF ratio appears to indicate that the company is beginning to see the cash-flow benefits of its completed infrastructure projects.

Financing Capacity and Capital Access

Based on the provided data, Eversource Energy has frequently utilized equity issuance, including $582.0 million in 2024Q3, to supplement its financing needs, which suggests that the company's reliance on external capital markets remains a critical component of its strategy to fund ongoing infrastructure development and dividend obligations.

The recurring need for equity and debt financing highlights the structural free cash flow deficit inherent in the company's aggressive growth model. While access to capital appears available, the reliance on equity issuance may indicate that the company is managing its leverage ratios to maintain credit quality amidst significant regulatory and operational headwinds.

Dividend Coverage and Payout Sustainability

As evidenced by the 2026Q1 OCF-to-dividend coverage ratio of 4.5x, Eversource Energy appears to maintain a comfortable buffer for its dividend payments, a significant improvement from the 1.2x coverage observed in 2024Q1, suggesting that the dividend remains a priority despite the company's substantial capital expenditure requirements.

The strengthening coverage ratio suggests that the company is better positioned to sustain its dividend payout through internal cash generation rather than relying on external financing. However, investors should remain cautious, as regulatory rate case outcomes in key jurisdictions could still impact the cash available for distribution in future periods.

ES — Frequently Asked Questions

Quick answers to the most common questions about buying ES stock.

How much cash does Eversource Energy (ES) generate from operations?

Eversource Energy (ES) generated $4.11B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Eversource Energy's free cash flow?

Eversource Energy (ES) reported negative free cash flow of $45.1M in 2025, indicating capital requirements exceeded cash from operations.

What is Eversource Energy's capital expenditure (CapEx)?

Eversource Energy (ES) spent $4.16B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Eversource Energy distribute cash to shareholders?

In 2025, Eversource Energy (ES) returned $1.10B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.