Revenue grew 2.3% YoY in 2026Q2, but net margin collapsed to 1.8% from 13.2% a year earlier, reflecting regulatory charges and impairments that obscured stable operating margins around 22.5%.
Eversource Energy (ES) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Revenue | 14B | 13.55B | 11.9B | 11.91B | 12.29B | 9.86B | 8.9B | 8.53B | 8.45B | 7.75B | 7.64B | 7.95B | 7.74B | 7.3B | 6.27B | 4.47B | 4.9B | 5.44B | 5.8B | 5.82B | 6.88B | 7.4B | 6.69B | 6.07B | 5.22B | 6.87B | 5.88B | 4.47B | 3.77B | 3.83B | 3.79B |
| Revenue Growth % | 7.75% | 13.83% | -0.08% | -3.08% | 24.6% | 10.77% | 4.43% | 0.93% | 8.98% | 1.48% | -3.97% | 2.75% | 6.04% | 16.38% | 40.49% | -8.83% | -9.95% | -6.22% | -0.38% | -15.43% | -6.93% | 10.63% | 10.18% | 16.35% | -24.11% | 16.97% | 31.43% | 18.67% | -1.75% | 1.13% | 1.11% |
| Cost of Revenue | 9.07B | 9.47B | 8.2B | 7.06B | 6.88B | 5.11B | 4.47B | 4.4B | 4.47B | 3.81B | 3.82B | 4.42B | 4.45B | 4B | 3.67B | 1.58B | 1.99B | 3.63B | 3B | 3.35B | 4.63B | 4.93B | 4.23B | 3.73B | 3.03B | 4.54B | 3.32B | 1.9B | 1.3B | 1.29B | 1.14B |
| Gross Profit | 4.93B | 4.08B | 3.7B | 4.85B | 5.41B | 4.75B | 4.44B | 4.12B | 3.97B | 3.94B | 3.81B | 3.54B | 3.29B | 3.3B | 2.61B | 2.88B | 2.91B | 1.81B | 2.8B | 2.47B | 2.25B | 2.46B | 2.46B | 2.34B | 2.19B | 2.33B | 2.56B | 2.57B | 2.47B | 2.54B | 2.65B |
| Gross Margin % | 35.24% | 30.13% | 31.12% | 40.69% | 44.02% | 48.17% | 49.82% | 48.36% | 47.04% | 50.82% | 49.94% | 44.48% | 42.53% | 45.24% | 41.54% | 64.6% | 59.46% | 33.25% | 48.34% | 42.45% | 32.73% | 33.31% | 36.72% | 38.53% | 41.99% | 33.93% | 43.48% | 57.54% | 65.59% | 66.27% | 69.94% |
| Gross Profit Growth % | - | 10.2% | -23.59% | -10.41% | 13.87% | 7.09% | 7.59% | 3.75% | 0.88% | 3.27% | 7.8% | 7.47% | -0.32% | 26.74% | -9.66% | -0.95% | 61.04% | -35.5% | 13.45% | 9.67% | -8.55% | 0.36% | 4.99% | 6.78% | -6.1% | -8.72% | -0.68% | 4.12% | -2.76% | -4.18% | -6.66% |
| Operating Expenses | 1.81B | 1.09B | 997.9M | 2.45B | 3.21B | 2.76B | 2.45B | 2.53B | 2.27B | 2.02B | 1.95B | 1.77B | 1.66B | 1.58B | 1.35B | 2.09B | 2.11B | 1.06B | 2.21B | 1.93B | 2.03B | 2.62B | 2.04B | 1.91B | 1.91B | 2.44B | 1.86B | 2.05B | 2.16B | 2.35B | 2.31B |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 5.41B | 5.39B | 4.48B | 3.22B | 3.84B | 3.33B | 3.15B | 2.67B | 2.77B | 2.78B | 2.65B | 2.43B | 2.25B | 2.14B | 1.64B | 1.1B | 1.2B | 1.07B | 1.05B | 1.06B | 687.89M | 500.57M | 940.99M | 637.75M | 485.19M | 1.08B | 1.21B | 1.58B | 1.07B | 692.8M | 754.1M |
| EBITDA Margin % | 38.61% | 39.81% | 37.66% | 26.99% | 31.26% | 33.74% | 35.35% | 31.33% | 32.81% | 35.89% | 34.65% | 30.55% | 29.03% | 29.31% | 26.1% | 24.55% | 24.42% | 19.75% | 18.14% | 18.18% | 9.99% | 6.77% | 14.07% | 10.51% | 9.3% | 15.73% | 20.6% | 35.24% | 28.3% | 18.07% | 19.89% |
| EBITDA Growth % | 0.57% | 20.33% | 39.41% | -16.3% | 15.41% | 5.73% | 17.84% | -3.63% | -0.36% | 5.1% | 8.93% | 8.12% | 5.01% | 30.72% | 49.33% | -8.35% | 11.35% | 2.09% | -0.56% | 53.83% | 37.42% | -46.8% | 47.55% | 31.44% | -55.13% | -10.69% | -23.16% | 47.76% | 53.93% | -8.13% | -43.06% |
| Depreciation & Amortization | 2.28B | 2.4B | 1.78B | 815.72M | 1.64B | 1.33B | 1.16B | 1.08B | 1.07B | 863.79M | 787.16M | 665.86M | 614.66M | 610.78M | 519.01M | 302.19M | 396.33M | 322.93M | 461.51M | 518.73M | 463.97M | 654.44M | 528.04M | 204.39M | 205.65M | 1.18B | 515.94M | 1.05B | 759.3M | 499.1M | 414.3M |
| D&A / Revenue % | 16.27% | 17.75% | 14.93% | 6.85% | 13.37% | 13.54% | 13.02% | 12.67% | 12.69% | 11.14% | 10.3% | 8.37% | 7.94% | 8.37% | 8.27% | 6.77% | 8.09% | 5.94% | 7.96% | 8.91% | 6.74% | 8.85% | 7.9% | 3.37% | 3.94% | 17.23% | 8.78% | 23.49% | 20.15% | 13.02% | 10.93% |
| Operating Income (EBIT) | 3.13B | 2.99B | 2.71B | 2.4B | 2.2B | 1.99B | 1.99B | 1.59B | 1.7B | 1.92B | 1.86B | 1.76B | 1.63B | 1.53B | 1.12B | 794.18M | 799.89M | 751.38M | 590.76M | 539.48M | 223.92M | -153.87M | 412.95M | 433.37M | 279.54M | -102.78M | 694.79M | 525.5M | 307.1M | 193.7M | 339.8M |
| Operating Margin % | 22.34% | 22.06% | 22.74% | 20.14% | 17.89% | 20.21% | 22.33% | 18.65% | 20.12% | 24.74% | 24.35% | 22.18% | 21.09% | 20.95% | 17.82% | 17.78% | 16.33% | 13.81% | 10.19% | 9.27% | 3.25% | -2.08% | 6.18% | 7.14% | 5.36% | -1.5% | 11.82% | 11.75% | 8.15% | 5.05% | 8.96% |
| Operating Income Growth % | - | 10.45% | 12.77% | 9.15% | 10.28% | 0.23% | 25.04% | -6.44% | -11.38% | 3.13% | 5.42% | 8.04% | 6.76% | 36.78% | 40.8% | -0.71% | 6.46% | 27.19% | 9.51% | 140.92% | 245.53% | -137.26% | -4.71% | 55.03% | 371.98% | -114.79% | 32.22% | 71.12% | 58.54% | -43% | -60.19% |
| Interest Expense | 4M | 1.24B | 1.11B | 855.44M | 678.27M | 582.33M | 538.45M | 533.2M | 498.81M | 421.75M | 400.96M | 372.42M | 362.11M | 341.39M | 0 | 240.24M | 237.29M | 273.64M | 269.14M | 240.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Coverage | - | 2.48x | 2.12x | 0.68x | 3.75x | 3.70x | 3.90x | 3.23x | 3.67x | 4.73x | 4.75x | 4.83x | 4.57x | 4.57x | - | 3.42x | 4.57x | 2.88x | 2.38x | 2.50x | - | - | - | - | - | - | - | - | - | - | - |
| Interest / Revenue % | 0.03% | 9.18% | 9.34% | 7.18% | 5.52% | 5.9% | 6.05% | 6.25% | 5.9% | 5.44% | 5.25% | 4.68% | 4.68% | 4.68% | 0% | 5.38% | 4.84% | 5.03% | 4.64% | 4.13% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Non-Operating Income | -4M | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K |
| Pretax Income | 1.6B | 1.84B | 1.24B | -275.04M | 1.87B | 1.57B | 1.56B | 1.19B | 1.33B | 1.57B | 1.5B | 1.43B | 1.3B | 1.22B | 808M | 571.47M | 604.52M | 515.54M | 372.05M | 355.32M | 50.28M | -386.43M | 173.9M | 186.57M | 239.97M | 447.14M | 381.18M | 155.5M | -114.4M | -107.5M | 105.6M |
| Pretax Margin % | 11.46% | 13.58% | 10.45% | -2.31% | 15.18% | 15.94% | 17.51% | 13.96% | 15.74% | 20.31% | 19.7% | 17.93% | 16.73% | 16.72% | 12.88% | 12.8% | 12.34% | 9.48% | 6.41% | 6.1% | 0.73% | -5.22% | 2.6% | 3.07% | 4.6% | 6.51% | 6.49% | 3.48% | -3.04% | -2.8% | 2.78% |
| Income Tax | 147.64M | 140.29M | 424.66M | 159.68M | 453.57M | 344.22M | 346.19M | 273.5M | 288.97M | 578.89M | 555M | 539.97M | 468.3M | 426.94M | 274.93M | 170.95M | 210.41M | 179.95M | 105.66M | 109.42M | -81.43M | -162.76M | 51.76M | 59.86M | 82.3M | 173.95M | 161.72M | 98.5M | 5.9M | -2.1M | 70M |
| Effective Tax Rate % | 9.2% | 7.62% | 34.14% | -58.06% | 24.31% | 21.89% | 22.21% | 22.98% | 21.74% | 36.77% | 36.88% | 37.87% | 36.15% | 34.98% | 34.03% | 29.91% | 34.81% | 34.9% | 28.4% | 30.8% | -161.95% | 42.12% | 29.76% | 32.09% | 34.3% | 38.9% | 42.43% | 63.34% | -5.16% | 1.95% | 66.29% |
| Net Income | 1.45B | 1.69B | 811.65M | -442.24M | 1.4B | 1.22B | 1.21B | 909.05M | 1.03B | 988M | 942.3M | 878.49M | 819.55M | 786.01M | 525.95M | 394.69M | 387.95M | 335.59M | 260.83M | 246.48M | 476.14M | -247.93M | 122.15M | 121.97M | 157.67M | 250.76M | -14.42M | 57M | -120.3M | -105.4M | 35.6M |
| Net Margin % | 10.35% | 12.49% | 6.82% | -3.71% | 11.43% | 12.37% | 13.53% | 10.66% | 12.23% | 12.75% | 12.34% | 11.04% | 10.59% | 10.77% | 8.38% | 8.84% | 7.92% | 6.17% | 4.5% | 4.23% | 6.92% | -3.35% | 1.83% | 2.01% | 3.02% | 3.65% | -0.25% | 1.27% | -3.19% | -2.75% | 0.94% |
| Net Income Growth % | 68.93% | 108.51% | 283.53% | -131.48% | 15.1% | 1.27% | 32.57% | -12% | 4.56% | 4.85% | 7.26% | 7.19% | 4.27% | 49.45% | 33.25% | 1.74% | 15.6% | 28.66% | 5.82% | -48.23% | 292.05% | -302.98% | 0.15% | -22.64% | -37.12% | 1838.48% | -125.31% | 147.38% | -14.14% | -396.07% | -88.94% |
| EPS (Diluted) | 3.84 | 4.56 | 2.27 | -1.27 | 4.05 | 3.54 | 3.55 | 2.81 | 3.25 | 3.11 | 2.96 | 2.76 | 2.58 | 2.49 | 1.89 | 2.22 | 2.19 | 1.94 | 1.67 | 1.59 | 3.09 | -1.88 | 0.95 | 0.96 | 1.22 | 1.84 | -0.10 | 0.43 | -0.92 | -0.82 | 0.28 |
| EPS Growth % | 65.67% | 100.88% | 278.74% | -131.36% | 14.41% | -0.28% | 26.33% | -13.54% | 4.5% | 5.07% | 7.25% | 6.98% | 3.61% | 31.75% | -14.86% | 1.37% | 12.89% | 16.17% | 5.03% | -48.54% | 264.36% | -297.89% | -1.04% | -21.31% | -33.7% | 1940% | -123.26% | 146.74% | -12.2% | -392.86% | -89.02% |
| EPS (Basic) | - | 4.56 | 2.27 | -1.27 | 4.05 | 3.55 | 3.56 | 2.83 | 3.25 | 3.11 | 2.97 | 2.77 | 2.59 | 2.49 | 1.90 | 2.22 | 2.20 | 1.94 | 1.68 | 1.59 | 3.10 | -1.88 | 0.95 | 0.96 | 1.22 | 1.85 | -0.10 | 0.43 | -0.92 | -0.82 | 0.28 |
| Diluted Shares Outstanding | 377M | 371.26M | 357.48M | 349.58M | 347.25M | 344.63M | 339.85M | 322.94M | 317.99M | 318.03M | 318.45M | 318.43M | 317.42M | 316.21M | 277.99M | 177.8M | 176.89M | 172.72M | 156M | 155.3M | 154.15M | 131.64M | 128.4M | 127.24M | 129.15M | 135.92M | 141.97M | 132.03M | 130.98M | 129.24M | 128.2M |
Quick answers to the most common questions about buying ES stock.
For fiscal year 2025, Eversource Energy (ES) reported total revenue of $13.55B. This represents a 257.2% increase compared to $3.79B in 1996.
Eversource Energy (ES) is profitable, generating $1.69B in net income for the fiscal year ending 2025 with a net profit margin of 12.5%.
Eversource Energy (ES) reported an operating income of $2.99B, resulting in an operating profit margin of 22.1%. This margin reflects the operational efficiency of the business before interest and taxes.
Eversource Energy (ES) generated $4.08B in gross profit for the year, representing a gross profit margin of 30.1%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Regulatory friction in Connecticut
Metrics are mathematically derived from official filings.
Revenue Growth Driven by Rate Cases
Eversource's revenue grew 13.8% year-over-year in 2025Q4, per recent financial statements, reflecting rate case implementations and cost recovery mechanisms, though quarterly volatility suggests timing effects.
The 13.8% YoY revenue growth in 2025Q4, as reported in financial statements, appears driven by new rate structures and pass-through cost recovery rather than organic demand. However, the sequential decline from 2025Q1's 23.6% growth indicates that rate case timing and seasonal factors create lumpy revenue recognition. Investors should monitor whether this growth translates into sustained earnings power or is absorbed by regulatory deferrals.
Earned ROE Under Pressure
Operating margins have remained stable around 21-24% over the past year, per Eversource's income statements, but net margins in 2026Q2 fell to 1.8%, suggesting regulatory lag and one-time charges are compressing returns.
Despite stable operating margins, the sharp drop in net margin to 1.8% in 2026Q2, based on reported figures, indicates that interest costs and non-operating items are eroding earnings. This may reflect the impact of higher interest rates on the company's significant debt load and potential regulatory disallowances. The gap between authorized and earned ROE appears to be widening, particularly in Connecticut, where recent PURA decisions have been restrictive.
Pass-Through Costs Mask Margin Trends
Fuel and purchased power costs are largely pass-through, as evidenced by gross margins around 30%, according to Eversource's financial data, but O&M cost inflation may be outpacing regulatory adjustments, pressuring margins.
The reported gross margin of 30.13% reflects the pass-through nature of fuel costs, which inflate revenue without affecting earnings power. However, the stable operating margins of ~22% suggest that O&M costs are being recovered, though the 2026Q2 net margin collapse indicates that non-fuel costs or regulatory lag may be creating strain. Investors should monitor whether cost recovery mechanisms in Massachusetts and Connecticut remain timely.
Non-Recurring Items Cloud Earnings
Eversource's 2026Q2 EPS of $0.14, down 85.4% YoY per income statement data, appears distorted by offshore wind impairments and regulatory charges, obscuring the underlying regulated earnings power.
The dramatic EPS decline in 2026Q2, as reported in financial statements, likely reflects the impact of exiting offshore wind projects and associated impairments, rather than a deterioration in core utility operations. Excluding these items, the regulated business appears to be generating stable earnings, as seen in the 2025 quarters. However, the persistence of such charges warrants caution in assessing earnings quality.
CAPEX Cycle Yet to Boost EPS
Despite aggressive capital expenditure plans, EPS growth has been modest, with 2025Q4 EPS up only 4.6% YoY, according to Eversource's income statements, suggesting rate base growth is not yet translating into proportional earnings.
The company's heavy investment in transmission and distribution infrastructure, as indicated by rising D&A (from $240.5M in 2024Q2 to $823.2M in 2026Q1), has not yet produced commensurate EPS growth. This may be due to regulatory lag and the timing of rate base inclusion. The recent divestiture of offshore wind may free up capital, but the balance sheet strain (Debt/Equity at 1.85) could limit future investment without equity issuance.
What Could Invalidate the Base Case
The most significant challenge to Eversource's earnings stability is the potential for sustained regulatory friction in Connecticut, which could compress earned ROEs below authorized levels, as recent PURA decisions suggest.
While the company's transmission segment benefits from FERC-regulated returns, the distribution businesses in Connecticut and Massachusetts face political pressure to limit rate increases. If Connecticut's regulatory environment becomes more adversarial, as indicated by recent decisions, the company may struggle to recover costs and earn its allowed return. Additionally, the elevated leverage and rising interest expenses could strain cash flow, forcing management to delay CAPEX or issue equity, which would dilute shareholders. Investors should monitor the outcome of pending rate cases and the company's ability to maintain a self-funding model.