VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ESEA
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
ESEAEuroseas Ltd.
$66.35$468M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksESEACash Flow

Euroseas Ltd. (ESEA) Cash Flow Statement

24Y historyFree accessUpdated daily

The company exhibits strong earnings quality with an OCF/NI ratio that reached 1.58 in 2023Q4, while maintaining a substantial cash position of $155.1 million as of 2026Q1.

ESEA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02
Cash from Operations138.33M141.13M128.17M130.01M114.08M52.63M2.43M3.14M-1.47M-832.24K-832.24K-1.74M-730.28K4.03M8.51M17.05M12.75M7.84M74.28M48.96M20.97M20.59M34.21M10.96M5.63M
Operating CF Margin %-61.93%60.2%68.66%62.44%56.05%4.56%7.85%-4.28%-3.5%-4.05%-4.61%-1.8%10.3%16.22%27.77%24.29%12.29%58.81%59.65%52.01%48.88%78.64%43.75%37.87%
Operating CF Growth %-16%10.12%-1.42%13.96%116.78%2066.26%-22.64%312.94%-77.21%0%52.04%-137.61%-118.11%-52.64%-50.06%33.71%62.66%-89.45%51.73%133.48%1.82%-39.8%212.23%94.56%-
Net Income132.57M136.97M112.78M114.55M106.24M42.88M4.04M-1.68M-663.4K-44.22M-44.22M-13.7M-17.92M-103.42M-13.2M1.12M-6.61M-15.63M23.61M40.66M20.07M25.18M30.61M8.43M891.63K
Depreciation & Amortization20.57M28.61M21.95M22.84M18.52M7.2M6.61M4.18M3.31M8.79M8.79M11M12.14M19.98M17.39M18.35M17.98M19.09M29.12M18.04M7.37M4.29M-3.51M00
Stock-Based Compensation819.08K01.52M1.08M951.38K182.32K121.63K97.92K124.49K294.34K294.34K306.11K510.11K568.33K671.38K568.49K696.12K820.19K1.62M000000
Deferred Taxes00000-144.42K-1.28M286.86K-1.22M32.86M32.86M2.96M5.32M80.79M8.71M-1.17M-1.46M17.03M2.12M000000
Other Non-Cash Items-1.52M-19.24M-6.3M-14.17M-14.71M-8.9K-4.11M-557.14K465.51K613.33K613.33K-1.06M-850.57K-50.37K183.83K886.6K-8.05M-3.63M26.4M-10.94M-4.8M100.03K4.68M2.53M4.74M
Working Capital Changes-14.11M-5.21M-1.78M5.71M3.07M2.52M-2.95M816.58K-3.48M829.33K829.33K-1.24M68.84K6.17M-5.24M-2.7M10.19M-9.85M-8.58M1.2M-1.67M-8.98M2.43M00
Change in Receivables00-1.01M1.81M701.77K738.29K-1.3M243.61K-73.21K-47.17K-23.84K781.71K-316.84K-453.98K-54.28K192.88K86.95K-416.82K-183.79K-1.14M68.8K-68.78K422.29K00
Change in Inventory00-652.8K178.14K-31.72K-612.03K226.74K-184.77K-511.37K145.17K245.08K293.99K-284.82K338.52K793.9K-818.28K80.98K142.74K-108.3K-1.19M-344.44K-68.21K51.45K00
Change in Payables00779.25K-1.08M2.01M-740.66K-1.01M1.54M766.05K235.41K588.42K-1.26M466.14K-101.76K476.4K-2.06M2.21M-243.11K-2.19M1.92M197.53K-42.36K77.49K00
Cash from Investing-21.19M-15.2M-168.77M-102.19M-87.13M-74.11M16.3M-55.72M6.25M-23.13M-18.81M-11.02M-37.09M-7.88M-3.51M1.9M-29.21M-45.6M-46.15M-146.67M-55.37M-21.83M6.76M214.83K-17.04M
Capital Expenditures-30.16M-77.05M-178.92M-112.29M-90.69M-74.11M-667.07K-55.72M-1.87K-27.33M-27.33M-17.01M-36.96M-6.02M00-16.12M-62.22M-45.4M-149.5M-53.83M-20.82M000
CapEx % of Revenue13.27%33.81%84.04%59.3%49.64%78.93%1.25%139.22%0.01%115.03%133.02%45.16%90.96%15.36%--30.72%97.56%35.95%182.14%133.53%49.42%---
Acquisitions48.98M61.85M003.56M014.62M06.26M9.55M4.2M8.47M0-6.25M-3.75M0000000000
Investments-------------------------
Other Investing0010.15M10.1M3.56M02.34M06.26M196.27K8.52M5.99M-131.68K2.06M244.94K1.9M1.91M16.63M-741.38K2.83M-1.54M-1.01M6.76M214.83K-17.04M
Cash from Financing-51.32M-23.28M56.96M5.06M-27.01M46.65M-18.32M45.3M135.4K14.13M14.13M-3.94M51.83M-18.13M-2.84M-22.28M9.75M4.89M-58.42M199.06M16.74M6.19M-33.57M-4.78M12.25M
Debt Issued (Net)-30.75M10.93M76.26M23.02M-11.15M49.21M-18.53M51.77M1.9M13.01M382.88K-13.74M8.61M-15.94M-13.33M-13.47M16.87M15.29M-25.57M6.53M26.39M34.57M-6.61M00
Equity Issued (Net)-916.15K-2.12M-1.07M-3.15M-5.03M-1.38M531.23K-4.97M1.98M549.5K010.55M44.1M015.24M0-99.81K4.02K1.81M214.22M10K70.27K000
Dividends Paid-19.66M-18.96M-16.84M-13.98M-10.8M-424K-320.88K-1.03M0000-13.05K-2.09M-4.45M-8.44M-6.86M-10.85M-34.55M-20.28M-9.47M-46.88M-26.96M00
Share Repurchases-916.15K-2.12M-1.07M-3.15M-5.03M-2M0-11.69M0000-150.69K-99.2K0-148.39K000000000
Other Financing0-13.13M-1.4M-833.9K-27.63K-758K0-566.5K-3.74M-804.92K13.75M-843.27K-864.82K-99.2K-295.73K-368.39K-160.25K448.05K-110.34K-1.41M-192.92K18.42M0-4.78M12.25M
Net Change in Cash65.82M102.36M16.35M32.88M-59.72K25.16M408.12K-7.28M4.91M-9.83M-5.51M-16.7M14.01M-21.97M2.17M-3.34M-6.71M-32.87M-30.28M101.34M-17.66M4.95M7.4M-4.78M12.25M
Free Cash Flow108.16M64.08M-50.76M17.71M23.39M-21.49M1.76M-52.58M-1.48M-28.16M-28.16M-18.75M-37.69M-1.98M8.51M17.05M-3.37M-54.39M28.88M-100.54M-32.86M-226.87K34.21M10.96M5.63M
FCF Margin %47.57%28.12%-23.84%9.35%12.8%-22.88%3.31%-131.37%-4.29%-118.53%-137.07%-49.76%-92.76%-5.07%16.22%27.77%-6.43%-85.27%22.87%-122.49%-81.51%-0.54%78.64%43.75%37.87%
FCF Growth %344.83%226.26%-386.53%-24.28%208.87%-1319.22%103.35%-3460.64%94.76%0%-50.2%50.26%-1799.78%-123.31%-50.06%605.49%93.8%-288.32%128.72%-205.96%-14385.06%-100.66%212.23%94.56%-
FCF per Share15.479.22-7.292.553.25-3.070.31-18.37-1.04-20.36-27.59-23.40-55.03-3.4915.2937.46-7.46-124.1766.24-325.03-183.44-1.48241.3577.3339.73
FCF Conversion (FCF/Net Income)0.82x1.03x1.14x1.13x1.07x1.22x0.60x-1.87x13.54x0.14x0.02x0.12x0.04x-0.04x-0.64x15.28x-1.93x-0.50x3.46x1.20x1.04x0.82x1.12x1.30x6.32x
Interest Paid0000000000000000000000000
Taxes Paid0000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Cyclical charter rate volatility

Earnings Quality Through Cash Conversion

According to the reported financial data, Euroseas consistently demonstrates an OCF/NI ratio frequently exceeding 1.0, with a peak of 1.58 in 2023Q4, suggesting that the company's reported net income is well-supported by actual cash generation rather than relying on aggressive accounting accruals or non-cash revenue recognition.

The consistent ability to convert net income into operating cash flow at a ratio above unity indicates high-quality earnings that are less susceptible to the accounting distortions common in the shipping industry. Investors should monitor whether this trend persists as older charter contracts roll off and are replaced by potentially lower-rate agreements.

Volatile Free Cash Flow Trajectory

As reported in financial statements, Euroseas' free cash flow trajectory remains highly erratic, swinging from a negative $43.6 million in 2024Q2 to a positive $38.1 million in 2025Q4, largely driven by the lumpy nature of capital expenditures related to fleet renewal and vessel acquisitions.

The extreme variance in FCF margins, which ranged from negative 74.3% to positive 66.4%, highlights the company's aggressive reinvestment strategy during specific periods. This volatility suggests that while the underlying business is cash-generative, the timing of fleet-related capital outlays remains the primary determinant of short-term liquidity availability.

Capital Intensity and Fleet Renewal

Based on Euroseas' reported figures, capital intensity is significant and irregular, with CapEx/Revenue ratios spiking as high as 132.6% in 2024Q2, reflecting the company's commitment to fleet modernization through the acquisition of eco-friendly vessels rather than mere maintenance of existing assets.

The high capital intensity suggests that Euroseas is prioritizing long-term competitiveness and regulatory compliance over immediate cash distribution. While this strategy may enhance future charter rate potential, it creates substantial periodic pressure on free cash flow that requires careful management of the company's cash reserves.

Strategic Capital Allocation and Liquidity

Analysis of recent filings indicates that Euroseas balances its capital deployment between modest dividend payments and opportunistic asset management, as evidenced by the $49 million net inflow from vessel sales in 2025Q4, which significantly bolstered the company's liquidity position during a period of fleet optimization.

Management appears to utilize its cash position to navigate the cyclical nature of the shipping market, alternating between asset acquisition and divestment to maintain a fortress balance sheet. This disciplined approach to capital deployment suggests a focus on preserving optionality, though investors should remain wary of potential conflicts regarding related-party management fees.

ESEA — Frequently Asked Questions

Quick answers to the most common questions about buying ESEA stock.

How much cash does Euroseas Ltd. (ESEA) generate from operations?

Euroseas Ltd. (ESEA) generated $141.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Euroseas Ltd.'s free cash flow?

Euroseas Ltd. (ESEA) generated $64.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Euroseas Ltd.'s capital expenditure (CapEx)?

Euroseas Ltd. (ESEA) spent $77.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Euroseas Ltd. distribute cash to shareholders?

In 2025, Euroseas Ltd. (ESEA) returned $19.0M to shareholders via cash dividends and spent $2.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.