The company exhibits strong earnings quality with an OCF/NI ratio that reached 1.58 in 2023Q4, while maintaining a substantial cash position of $155.1 million as of 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 |
|---|
| Cash from Operations | 138.33M | 141.13M | 128.17M | 130.01M | 114.08M | 52.63M | 2.43M | 3.14M | -1.47M | -832.24K | -832.24K | -1.74M | -730.28K | 4.03M | 8.51M | 17.05M | 12.75M | 7.84M | 74.28M | 48.96M | 20.97M | 20.59M | 34.21M | 10.96M | 5.63M |
| Operating CF Margin % | - | 61.93% | 60.2% | 68.66% | 62.44% | 56.05% | 4.56% | 7.85% | -4.28% | -3.5% | -4.05% | -4.61% | -1.8% | 10.3% | 16.22% | 27.77% | 24.29% | 12.29% | 58.81% | 59.65% | 52.01% | 48.88% | 78.64% | 43.75% | 37.87% |
| Operating CF Growth % | -16% | 10.12% | -1.42% | 13.96% | 116.78% | 2066.26% | -22.64% | 312.94% | -77.21% | 0% | 52.04% | -137.61% | -118.11% | -52.64% | -50.06% | 33.71% | 62.66% | -89.45% | 51.73% | 133.48% | 1.82% | -39.8% | 212.23% | 94.56% | - |
| Net Income | 132.57M | 136.97M | 112.78M | 114.55M | 106.24M | 42.88M | 4.04M | -1.68M | -663.4K | -44.22M | -44.22M | -13.7M | -17.92M | -103.42M | -13.2M | 1.12M | -6.61M | -15.63M | 23.61M | 40.66M | 20.07M | 25.18M | 30.61M | 8.43M | 891.63K |
| Depreciation & Amortization | 20.57M | 28.61M | 21.95M | 22.84M | 18.52M | 7.2M | 6.61M | 4.18M | 3.31M | 8.79M | 8.79M | 11M | 12.14M | 19.98M | 17.39M | 18.35M | 17.98M | 19.09M | 29.12M | 18.04M | 7.37M | 4.29M | -3.51M | 0 | 0 |
| Stock-Based Compensation | 819.08K | 0 | 1.52M | 1.08M | 951.38K | 182.32K | 121.63K | 97.92K | 124.49K | 294.34K | 294.34K | 306.11K | 510.11K | 568.33K | 671.38K | 568.49K | 696.12K | 820.19K | 1.62M | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | -144.42K | -1.28M | 286.86K | -1.22M | 32.86M | 32.86M | 2.96M | 5.32M | 80.79M | 8.71M | -1.17M | -1.46M | 17.03M | 2.12M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -1.52M | -19.24M | -6.3M | -14.17M | -14.71M | -8.9K | -4.11M | -557.14K | 465.51K | 613.33K | 613.33K | -1.06M | -850.57K | -50.37K | 183.83K | 886.6K | -8.05M | -3.63M | 26.4M | -10.94M | -4.8M | 100.03K | 4.68M | 2.53M | 4.74M |
| Working Capital Changes | -14.11M | -5.21M | -1.78M | 5.71M | 3.07M | 2.52M | -2.95M | 816.58K | -3.48M | 829.33K | 829.33K | -1.24M | 68.84K | 6.17M | -5.24M | -2.7M | 10.19M | -9.85M | -8.58M | 1.2M | -1.67M | -8.98M | 2.43M | 0 | 0 |
| Change in Receivables | 0 | 0 | -1.01M | 1.81M | 701.77K | 738.29K | -1.3M | 243.61K | -73.21K | -47.17K | -23.84K | 781.71K | -316.84K | -453.98K | -54.28K | 192.88K | 86.95K | -416.82K | -183.79K | -1.14M | 68.8K | -68.78K | 422.29K | 0 | 0 |
| Change in Inventory | 0 | 0 | -652.8K | 178.14K | -31.72K | -612.03K | 226.74K | -184.77K | -511.37K | 145.17K | 245.08K | 293.99K | -284.82K | 338.52K | 793.9K | -818.28K | 80.98K | 142.74K | -108.3K | -1.19M | -344.44K | -68.21K | 51.45K | 0 | 0 |
| Change in Payables | 0 | 0 | 779.25K | -1.08M | 2.01M | -740.66K | -1.01M | 1.54M | 766.05K | 235.41K | 588.42K | -1.26M | 466.14K | -101.76K | 476.4K | -2.06M | 2.21M | -243.11K | -2.19M | 1.92M | 197.53K | -42.36K | 77.49K | 0 | 0 |
| Cash from Investing | -21.19M | -15.2M | -168.77M | -102.19M | -87.13M | -74.11M | 16.3M | -55.72M | 6.25M | -23.13M | -18.81M | -11.02M | -37.09M | -7.88M | -3.51M | 1.9M | -29.21M | -45.6M | -46.15M | -146.67M | -55.37M | -21.83M | 6.76M | 214.83K | -17.04M |
| Capital Expenditures | -30.16M | -77.05M | -178.92M | -112.29M | -90.69M | -74.11M | -667.07K | -55.72M | -1.87K | -27.33M | -27.33M | -17.01M | -36.96M | -6.02M | 0 | 0 | -16.12M | -62.22M | -45.4M | -149.5M | -53.83M | -20.82M | 0 | 0 | 0 |
| CapEx % of Revenue | 13.27% | 33.81% | 84.04% | 59.3% | 49.64% | 78.93% | 1.25% | 139.22% | 0.01% | 115.03% | 133.02% | 45.16% | 90.96% | 15.36% | - | - | 30.72% | 97.56% | 35.95% | 182.14% | 133.53% | 49.42% | - | - | - |
| Acquisitions | 48.98M | 61.85M | 0 | 0 | 3.56M | 0 | 14.62M | 0 | 6.26M | 9.55M | 4.2M | 8.47M | 0 | -6.25M | -3.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 10.15M | 10.1M | 3.56M | 0 | 2.34M | 0 | 6.26M | 196.27K | 8.52M | 5.99M | -131.68K | 2.06M | 244.94K | 1.9M | 1.91M | 16.63M | -741.38K | 2.83M | -1.54M | -1.01M | 6.76M | 214.83K | -17.04M |
| Cash from Financing | -51.32M | -23.28M | 56.96M | 5.06M | -27.01M | 46.65M | -18.32M | 45.3M | 135.4K | 14.13M | 14.13M | -3.94M | 51.83M | -18.13M | -2.84M | -22.28M | 9.75M | 4.89M | -58.42M | 199.06M | 16.74M | 6.19M | -33.57M | -4.78M | 12.25M |
| Debt Issued (Net) | -30.75M | 10.93M | 76.26M | 23.02M | -11.15M | 49.21M | -18.53M | 51.77M | 1.9M | 13.01M | 382.88K | -13.74M | 8.61M | -15.94M | -13.33M | -13.47M | 16.87M | 15.29M | -25.57M | 6.53M | 26.39M | 34.57M | -6.61M | 0 | 0 |
| Equity Issued (Net) | -916.15K | -2.12M | -1.07M | -3.15M | -5.03M | -1.38M | 531.23K | -4.97M | 1.98M | 549.5K | 0 | 10.55M | 44.1M | 0 | 15.24M | 0 | -99.81K | 4.02K | 1.81M | 214.22M | 10K | 70.27K | 0 | 0 | 0 |
| Dividends Paid | -19.66M | -18.96M | -16.84M | -13.98M | -10.8M | -424K | -320.88K | -1.03M | 0 | 0 | 0 | 0 | -13.05K | -2.09M | -4.45M | -8.44M | -6.86M | -10.85M | -34.55M | -20.28M | -9.47M | -46.88M | -26.96M | 0 | 0 |
| Share Repurchases | -916.15K | -2.12M | -1.07M | -3.15M | -5.03M | -2M | 0 | -11.69M | 0 | 0 | 0 | 0 | -150.69K | -99.2K | 0 | -148.39K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | -13.13M | -1.4M | -833.9K | -27.63K | -758K | 0 | -566.5K | -3.74M | -804.92K | 13.75M | -843.27K | -864.82K | -99.2K | -295.73K | -368.39K | -160.25K | 448.05K | -110.34K | -1.41M | -192.92K | 18.42M | 0 | -4.78M | 12.25M |
| Net Change in Cash | 65.82M | 102.36M | 16.35M | 32.88M | -59.72K | 25.16M | 408.12K | -7.28M | 4.91M | -9.83M | -5.51M | -16.7M | 14.01M | -21.97M | 2.17M | -3.34M | -6.71M | -32.87M | -30.28M | 101.34M | -17.66M | 4.95M | 7.4M | -4.78M | 12.25M |
| Free Cash Flow | 108.16M | 64.08M | -50.76M | 17.71M | 23.39M | -21.49M | 1.76M | -52.58M | -1.48M | -28.16M | -28.16M | -18.75M | -37.69M | -1.98M | 8.51M | 17.05M | -3.37M | -54.39M | 28.88M | -100.54M | -32.86M | -226.87K | 34.21M | 10.96M | 5.63M |
| FCF Margin % | 47.57% | 28.12% | -23.84% | 9.35% | 12.8% | -22.88% | 3.31% | -131.37% | -4.29% | -118.53% | -137.07% | -49.76% | -92.76% | -5.07% | 16.22% | 27.77% | -6.43% | -85.27% | 22.87% | -122.49% | -81.51% | -0.54% | 78.64% | 43.75% | 37.87% |
| FCF Growth % | 344.83% | 226.26% | -386.53% | -24.28% | 208.87% | -1319.22% | 103.35% | -3460.64% | 94.76% | 0% | -50.2% | 50.26% | -1799.78% | -123.31% | -50.06% | 605.49% | 93.8% | -288.32% | 128.72% | -205.96% | -14385.06% | -100.66% | 212.23% | 94.56% | - |
| FCF per Share | 15.47 | 9.22 | -7.29 | 2.55 | 3.25 | -3.07 | 0.31 | -18.37 | -1.04 | -20.36 | -27.59 | -23.40 | -55.03 | -3.49 | 15.29 | 37.46 | -7.46 | -124.17 | 66.24 | -325.03 | -183.44 | -1.48 | 241.35 | 77.33 | 39.73 |
| FCF Conversion (FCF/Net Income) | 0.82x | 1.03x | 1.14x | 1.13x | 1.07x | 1.22x | 0.60x | -1.87x | 13.54x | 0.14x | 0.02x | 0.12x | 0.04x | -0.04x | -0.64x | 15.28x | -1.93x | -0.50x | 3.46x | 1.20x | 1.04x | 0.82x | 1.12x | 1.30x | 6.32x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cyclical charter rate volatility
According to the reported financial data, Euroseas consistently demonstrates an OCF/NI ratio frequently exceeding 1.0, with a peak of 1.58 in 2023Q4, suggesting that the company's reported net income is well-supported by actual cash generation rather than relying on aggressive accounting accruals or non-cash revenue recognition.
The consistent ability to convert net income into operating cash flow at a ratio above unity indicates high-quality earnings that are less susceptible to the accounting distortions common in the shipping industry. Investors should monitor whether this trend persists as older charter contracts roll off and are replaced by potentially lower-rate agreements.
As reported in financial statements, Euroseas' free cash flow trajectory remains highly erratic, swinging from a negative $43.6 million in 2024Q2 to a positive $38.1 million in 2025Q4, largely driven by the lumpy nature of capital expenditures related to fleet renewal and vessel acquisitions.
The extreme variance in FCF margins, which ranged from negative 74.3% to positive 66.4%, highlights the company's aggressive reinvestment strategy during specific periods. This volatility suggests that while the underlying business is cash-generative, the timing of fleet-related capital outlays remains the primary determinant of short-term liquidity availability.
Based on Euroseas' reported figures, capital intensity is significant and irregular, with CapEx/Revenue ratios spiking as high as 132.6% in 2024Q2, reflecting the company's commitment to fleet modernization through the acquisition of eco-friendly vessels rather than mere maintenance of existing assets.
The high capital intensity suggests that Euroseas is prioritizing long-term competitiveness and regulatory compliance over immediate cash distribution. While this strategy may enhance future charter rate potential, it creates substantial periodic pressure on free cash flow that requires careful management of the company's cash reserves.
Analysis of recent filings indicates that Euroseas balances its capital deployment between modest dividend payments and opportunistic asset management, as evidenced by the $49 million net inflow from vessel sales in 2025Q4, which significantly bolstered the company's liquidity position during a period of fleet optimization.
Management appears to utilize its cash position to navigate the cyclical nature of the shipping market, alternating between asset acquisition and divestment to maintain a fortress balance sheet. This disciplined approach to capital deployment suggests a focus on preserving optionality, though investors should remain wary of potential conflicts regarding related-party management fees.
Quick answers to the most common questions about buying ESEA stock.
Euroseas Ltd. (ESEA) generated $141.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Euroseas Ltd. (ESEA) generated $64.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Euroseas Ltd. (ESEA) spent $77.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Euroseas Ltd. (ESEA) returned $19.0M to shareholders via cash dividends and spent $2.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.