VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
ESLT
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
ESLTElbit Systems Ltd.
$723.91$34.1B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksESLTCash Flow

Elbit Systems Ltd. (ESLT) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion quality is strong, with operating cash flow consistently exceeding net income (OCF/NI ratio averaging 1.53), though quarterly free cash flow is volatile due to large working capital swings like the $488.9 million use in 2026Q2.

Income StatementBalance SheetCash FlowRatios

ESLT Cash Flow Statement

Annual statement

ESLT Cash Flow Statement

Elbit Systems Ltd. (ESLT) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.01B842.57M534.61M113.71M240.07M416.93M278.83M-53.32M191.66M100.89M208M434.83M177.84M166.97M198.38M190.91M186.03M209.72M209.43M261.71M200.97M187.62M81.48M91.36M115.99M43.71M-14.44M47.81M18M5M-100K
Operating CF Margin %-10.61%7.83%1.9%4.36%7.9%5.98%-1.18%5.2%2.99%6.38%13.99%6.01%5.71%6.87%6.78%6.97%7.4%7.94%13.21%13.19%17.54%8.67%10.17%14.02%5.72%-2.44%10.97%4.34%1.34%-0.03%
Operating CF Growth %301.39%57.6%370.16%-52.63%-42.42%49.53%622.96%-127.82%89.96%-51.49%-52.16%144.51%6.51%-15.83%3.91%2.63%-11.3%0.14%-19.98%30.22%7.12%130.25%-10.81%-21.24%165.35%402.71%-130.2%165.62%260%5100%-
Net Income635.98M578.41M321.86M215.86M275.47M274.66M237.99M228.66M208.66M240.62M238.81M206.86M179.41M191.42M170.49M89.78M195.04M228.51M266.55M76.71M72.24M32.49M51.87M45.95M45.11M40.8M-20.53M31.04M27.8M22.2M18M
Depreciation & Amortization180.68M185.57M158.39M164.8M161.29M153.09M144.42M137.15M118.2M114.02M122.89M122.35M122.41M129.35M138.8M150.62M132.14M123.47M129.44M99.41M58.5M57.72M42.26M42.63M32.01M41.38M20.82M16.63M8.7M8.5M7.6M
Stock-Based Compensation20.62M015.76M12.14M10.46M5.31M4.09M3.99M1.39M13K70K139K322K440K3.03M2M5.21M5.13M5.07M000000000000
Deferred Taxes-9.02M-15.9M1.65M-13.16M-2.22M39.09M-5.34M-15.06M13.72M28.77M2.68M15.93M-47.46M221K6.58M-8.78M-28.16M7.61M-8.49M-33.14M-4.66M6.55M153K35K-5.62M-2.69M-6.48M-5.6M1.5M-1.2M-100K
Other Non-Cash Items490.12M17.59M9.82M14.96M-14.21M-21.49M-58.47M-29.96M-8.57M-3.16M-21.82M21.68M-865K1.36M-465K16.67M-28.34M-2.26M-57.29M37.93M-15.06M14.74M2.86M-6.95M8.17M1.91M50.11M1.82M3M1.1M-600K
Working Capital Changes-313.43M76.9M27.13M-280.89M-190.72M-33.74M-43.85M-378.1M-141.74M-279.37M-134.63M67.86M-75.98M-155.81M-120.04M-59.38M-89.86M-152.74M-125.85M80.79M89.95M76.12M-15.67M9.69M36.32M-37.67M-58.35M3.92M-23M-25.6M-25M
Change in Receivables-1.13B-714.38M-473.93M-96.59M97.15M-430.3M-508.06M-267.92M-89.1M-315.24M-297.44M31.86M-67.18M-108.34M-91.99M-65.06M-84.71M-136.22M-39.7M-69.09M-58.79M-43.42M-16.87M45.3M58.55M-10.01M-18.98M-65.47M-51.6M-44.3M-15.6M
Change in Inventory-284.11M-387.44M-480.31M-351.59M-305.06M-336.22M-69.76M-55.84M-117.22M-59.7M-8.04M39.8M-112.75M-4.79M10.02M-95.36M-49.72M75.43M-169.48M-124.38M-69.97M-43.68M2.93M-38.65M-55.11M-72.17M-25.23M14.11M24.3M-20.1M-7.3M
Change in Payables116.32M502.17M000000000000-75.72M0000000000000000
Cash from Investing-229.83M-422.94M-178.83M-210.6M-151.98M-587.72M-22.87M-106.79M-592.87M-115.57M-117.82M-181.56M-80.12M-73.29M-117.64M-55.07M-255.59M-197.3M-171.71M-262.62M-87M-241.71M-70.9M-53.8M-50.98M-44.7M-15.82M-52.65M-12.8M5.4M0
Capital Expenditures-315.99M-244.17M-215.05M-187.04M-205.11M-188.62M-132.21M-137.6M-102.3M-107.88M-124.22M-99.17M-71.21M-63.02M-81.64M-121.98M-138.64M-107.89M-129.24M-104.2M-64.81M-58.73M-53.01M-61.29M-46M-45.3M-40.37M-28.67M-18.3M-14.2M-9.2M
CapEx % of Revenue3.7%3.08%3.15%3.13%3.72%3.57%2.84%3.05%2.78%3.19%3.81%3.19%2.41%2.15%2.83%4.33%5.19%3.81%4.9%5.26%4.25%5.49%5.64%6.83%5.56%5.92%6.83%6.58%4.41%3.81%2.99%
Acquisitions-35.47M1.66M3.77M-15.8M13.84M-447.4M-7.99M-365.75M-514.86M-30.4M-20.82M-165.29M-3.83M-6.22M-4.24M-25.73M-234.51M-48.23M-20.64M-353.18M0-28.33M-2.31M-2.46M-5.28M-3.34M0-23.99M000
Investments-------------------------------
Other Investing253.99M04.11M1.47M24.88M26.18M72.62M381.58M4.39M6.27M15.74M11.56M24.97M3.75M7.33M15.06M10.67M9.05M8.78M3.45M4.74M3.12M294K9.94M308K3.94M24.56M3K3M18M9.2M
Cash from Financing-589.53M-19.35M-287.85M83.21M-135.97M150.99M-198.23M172.69M453.62M-52.06M-166.7M-154.35M-89.05M-101.19M-84.08M-84.33M79.91M-76.38M-195.85M280.23M-123.3M113.87M-52.63M-37.68M-29.32M-6.66M45.48M-8.73M-6.3M26.2M9.2M
Debt Issued (Net)-124.36M-192.3M-198.92M172.43M-49.18M230.14M-120.04M50.43M528.87M23.12M-98.75M-86.17M-24.31M-44M-6.94M54.4M141.28M100.17M-163.39M307.17M-103.67M131.99M22.8M-28.06M-20.75M2.88M54.12M630K-1.7M-8.6M10.2M
Equity Issued (Net)-338.3M293.86M26K30K24K20K0184.84M000000-26.01M-10.1M00188K427K8.25M3.51M11.26M5.27M4.14M2.59M787K1.36M400K38.3M0
Dividends Paid-145.63M-120.9M-88.96M-89.25M-86.81M-79.17M-78.19M-62.58M-75.31M-75.3M-68.45M-69.79M-68.28M-75.55M-50.62M-61.63M-63.14M-76.17M-32.77M-27.41M-24.32M-21.63M-86.69M-14.88M-12.72M-12.13M-9.43M-8.99M-4.9M-3.4M-1M
Share Repurchases00000000000000-26.01M-10.1M000000000-708K00000
Other Financing18.76M000000048K119K505K1.62M3.54M18.36M-522K-67M1.77M-100.38M116K46K-3.55M000000-1.73M-100K-100K0
Net Change in Cash146.8M369.92M67.92M-13.68M-47.88M-19.8M57.73M12.58M52.41M-66.74M-76.51M98.92M8.67M-7.5M-3.34M51.52M10.35M-63.96M-158.13M279.32M-9.32M59.78M-42.05M-124K35.7M-7.65M15.22M-13.57M-1M36.6M-5.4M
Free Cash Flow692.77M598.4M319.56M-73.33M34.96M228.31M146.62M-190.92M89.36M-6.99M83.78M335.65M106.63M103.96M116.75M68.94M47.38M101.83M80.19M157.5M136.16M128.88M28.48M30.07M69.99M-1.58M-54.81M19.14M-300K-9.2M-9.3M
FCF Margin %8.11%7.54%4.68%-1.23%0.63%4.33%3.14%-4.23%2.43%-0.21%2.57%10.8%3.6%3.55%4.04%2.45%1.77%3.6%3.04%7.95%8.94%12.05%3.03%3.35%8.46%-0.21%-9.27%4.39%-0.07%-2.47%-3.02%
FCF Growth %8.15%87.26%535.79%-309.76%-84.69%55.71%176.8%-313.66%1378.92%-108.34%-75.04%214.79%2.57%-10.96%69.35%45.49%-53.47%26.99%-49.09%15.68%5.65%352.61%-5.3%-57.04%4524.21%97.11%-386.36%6480.67%96.74%1.08%-
FCF per Share14.4012.757.15-1.640.785.163.32-4.352.09-0.161.967.852.502.462.761.601.102.371.883.723.253.100.690.751.75-0.04-1.740.72-0.01-0.38-0.43
FCF Conversion (FCF/Net Income)1.09x1.58x1.66x0.53x0.87x1.52x1.17x-0.23x0.93x0.42x0.88x2.15x1.04x0.91x1.18x2.11x1.01x0.98x1.03x3.41x2.78x5.78x1.57x1.99x2.57x1.07x0.70x1.54x0.65x0.23x-0.01x
Interest Paid0076.33M66.77M25.58M18.99M20.08M35.3M30.3M9.38M6.25M3.63M5.08M6.05M19.17M10.26M13.52M11.66M21.36M000000000000
Taxes Paid0034.89M30.71M75.59M38.17M44.21M12.85M26.46M47.71M28.6M37.41M17.35M33.22M5.73M18.95M60.76M47.95M30.83M000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Working capital volatility obscuring cash generation

Strong Cash Conversion Quality

Elbit's operating cash flow has consistently exceeded net income over the past ten quarters, with the OCF/NI ratio averaging 1.53, indicating high-quality earnings and effective cash collection from its project-based revenue model.

The persistent premium of operating cash flow over net income suggests that non-cash charges like depreciation and amortization are significant, and that the company is effectively managing its percentage-of-completion billing cycles. This strong conversion provides a reliable foundation for funding operations and investments without relying on external financing.

FCF Trajectory Turns Positive and Expands

After a negative FCF margin of -5.6% in 2024Q1, Elbit has achieved positive free cash flow in eight of the last nine quarters, with the FCF margin expanding to 6.6% in 2026Q2, signaling a successful transition from investment to cash generation.

The turnaround in FCF trajectory appears driven by the scaling of operating cash flow, which grew from a negative $6.4 million in 2024Q1 to $236.7 million in 2026Q2. This improvement suggests the company is now harvesting returns from its prior capital expenditures and backlog conversion, though the lumpy nature of quarterly FCF warrants monitoring.

Working Capital Swings Drive Cash Volatility

Working capital changes have been the primary driver of quarterly operating cash flow volatility, with a massive $488.9 million use of cash in 2026Q2 following a $123.5 million source in 2025Q4, highlighting the cyclical nature of project billing and inventory cycles.

The significant negative working capital change in the latest quarter likely reflects a build-up in inventory and receivables to support the $23.8 billion backlog, which may indicate a ramp-up in production. Investors should monitor whether this represents a temporary timing issue or a potential bottleneck in converting orders to cash.

Capital Intensity Remains Low and Disciplined

Capital expenditure as a percentage of revenue has remained consistently low, ranging from 1.2% to 5.1% over the past ten quarters, suggesting a business model focused on integration and systems engineering rather than heavy manufacturing assets.

The low capital intensity, with CapEx/Rev averaging 3.2%, indicates that Elbit's competitive advantage is not tied to massive physical infrastructure but to its engineering talent and integration capabilities. This structure allows for higher operating leverage and supports the strong cash conversion profile observed.

Conservative Deployment Prioritizes Dividends

Capital deployment has been conservative and predictable, with dividends paid increasing from $22.2 million in 2024Q1 to $46.4 million in 2026Q2, while share repurchases have been absent and acquisitions have been minimal, reflecting a focus on organic growth and shareholder returns.

The steady increase in dividend payments, which have more than doubled over the period, suggests management's confidence in the sustainability of cash flows. The absence of buybacks and limited acquisition activity indicates a preference for funding growth internally and maintaining balance sheet strength, which aligns with the low debt profile.

Cash Flow Statement Obscures Real Cost Dynamics

The cash flow statement does not fully capture the economic cost of stock-based compensation, which totaled $38.5 million over the last ten quarters, nor the potential impact of currency mismatches between USD revenue and ILS labor costs on underlying cash generation.

While SBC is added back to calculate operating cash flow, it represents a real dilutive cost to shareholders that is not reflected in the reported OCF figure. Furthermore, the significant working capital swings may mask the true operational efficiency, as percentage-of-completion accounting can smooth revenue recognition while cash flows remain lumpy.

ESLT — Frequently Asked Questions

Quick answers to the most common questions about buying ESLT stock.

How much cash does Elbit Systems Ltd. (ESLT) generate from operations?

Elbit Systems Ltd. (ESLT) generated $842.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Elbit Systems Ltd.'s free cash flow?

Elbit Systems Ltd. (ESLT) generated $598.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Elbit Systems Ltd.'s capital expenditure (CapEx)?

Elbit Systems Ltd. (ESLT) spent $244.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Elbit Systems Ltd. distribute cash to shareholders?

In 2025, Elbit Systems Ltd. (ESLT) returned $120.9M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.