Leverage held within a 1.11 to 1.22 debt-to-equity band on roughly $6.6B to $6.9B of debt, yet the reported zero debt in 2026Q2 and equity erosion from $5.6B to $5.3B point to classification inconsistencies that make the true capital structure difficult to verify.
Essex Property Trust, Inc. (ESS) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 12.82B | 13.16B | 12.93B | 12.36B | 12.37B | 13B | 12.94B | 12.71B | 12.38B | 12.5B | 12.22B | 12.01B | 11.56B | 5.19B | 4.85B | 4.04B | 3.73B | 3.25B | 3.16B | 2.98B | 2.49B | 2.24B | 2.22B | 1.73B | 1.62B | 1.33B | 1.28B | 1.06B | 931.8M | 738.84M | 417.17M |
| Asset Growth % | -3.58% | 1.79% | 4.58% | -0.09% | -4.81% | 0.48% | 1.82% | 2.6% | -0.9% | 2.28% | 1.77% | 3.82% | 122.93% | 7.01% | 20.07% | 8.15% | 14.69% | 2.84% | 6.19% | 19.89% | 11.01% | 1% | 28.27% | 6.72% | 21.83% | 3.71% | 20.67% | 14.01% | 26.12% | 77.1% | 52.42% |
| Real Estate & Other Assets | -12.52B | 12.24B | 11.58B | 10.57B | 10.91B | 11.15B | 11.36B | 10.94B | 10.65B | 10.99B | 10.6B | 10.67B | 10.19B | 4.27B | 4.05B | 22.68M | 0 | 0 | 0 | 0 | -2.37B | -2.12B | -2.19B | -1.81B | -1.59B | -1.21B | -1.21B | -1B | -875.98M | -702.72M | -354.71M |
| PP&E (Net) | 31.23M | 50.83M | 51.56M | 63.76M | 67.24M | 68.97M | 72.14M | 74.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.44B | 3.41B | 2.94B | 2.91B | 2.81B | 2.31B | 2.1B | 2.14B | 1.72B | 1.53B | 1.11B | 1.14B | 952.88M | 865.39M | 693.18M | 346.18M |
| Investment Securities | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Total Current Assets | 182.96M | 227.18M | 352.35M | 662.75M | 258.47M | 591.5M | 484.85M | 359.65M | 432.83M | 352.06M | 452.42M | 306.7M | 294.21M | 236.62M | 221.87M | 193.55M | 218.51M | 245.42M | 176.44M | 106.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash & Equivalents | 80.3M | 85.59M | 66.8M | 391.75M | 33.3M | 48.42M | 73.63M | 70.09M | 134.47M | 44.62M | 64.92M | 29.68M | 25.61M | 18.49M | 18.61M | 12.89M | 13.75M | 20.66M | 0 | 0 | 9.66M | 0 | 10.64M | 9.15M | 8.56M | 6.44M | 6.6M | 12.35M | 2.55M | 4.28M | 42.7M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 8.6M | -98.07M | 9.05M | 8.59M | 9.39M | -54.75M | -36.93M | -29.93M | -22.51M | -22.65M | 56.93M | 51.64M | 36.76M | 30.53M | 9.38M | 17.34M | 37.81M | 32.27M | 66.06M | 34.08M | -48.49M | -58.01M | -46.8M | -78.18M | -75.09M | -98.92M | -115.4M | -38.5M | -35.25M | -25.99M | -54.1M |
| Intangible Assets | 0 | 7.5M | 7.7M | 6.1M | 7.4M | 8.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 7.33B | 7.42B | 7.18B | 6.74B | 6.45B | 6.79B | 6.72B | 6.26B | 5.95B | 6.06B | 5.88B | 5.62B | 5.4B | 3.18B | 2.96B | 2.48B | 2.38B | 1.98B | 2.09B | 1.91B | 1.64B | 1.43B | 1.39B | 895.06M | 865.89M | 691.38M | 652.04M | 436.33M | 411.56M | 311.33M | 169.09M |
| Total Debt | 6.64B | 6.9B | 6.65B | 6.27B | 6.03B | 6.36B | 6.33B | 5.89B | 5.61B | 5.69B | 5.56B | 5.32B | 5.08B | 3.03B | 2.82B | 2.36B | 2.26B | 2.09B | 1.76B | 1.66B | 1.25B | 1.35B | 1.32B | 984.9M | 804.06M | 638.66M | 595.53M | 394.61M | 397.21M | 304.2M | 153.21M |
| Net Debt | 6.56B | 6.82B | 6.59B | 5.88B | 5.99B | 6.31B | 6.25B | 5.82B | 5.47B | 5.64B | 5.5B | 5.29B | 5.06B | 3.02B | 2.8B | 2.35B | 2.24B | 2.07B | 1.76B | 1.66B | 1.24B | 1.35B | 1.31B | 975.75M | 795.5M | 632.22M | 588.93M | 382.26M | 394.67M | 299.92M | 110.5M |
| Long-Term Debt | 6.56B | 6.3B | 6.46B | 6.21B | 5.91B | 5.95B | 6.25B | 5.75B | 5.61B | 5.51B | 5.44B | 5.3B | 4.84B | 2.81B | 2.68B | 2.21B | 2.26B | 1.85B | 1.64B | 1.49B | 1.15B | 1.35B | 1.32B | 984.9M | 804.06M | 638.66M | 595.53M | 384.11M | 361.51M | 276.6M | 153.21M |
| Short-Term Borrowings | 46.09M | 549.4M | 137.94M | 0 | 52.07M | 341.26M | 0 | 55M | 0 | 179M | 125M | 15M | 242.82M | 219.42M | 141M | 150M | 0 | 239M | 120M | 169.82M | 93M | 0 | 0 | 0 | 0 | 0 | 0 | 10.5M | 35.7M | 27.6M | 0 |
| Capital Lease Obligations | 183.58M | 51.49M | 52.47M | 65.09M | 68.7M | 70.67M | 74.04M | 76.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 46.09M | 98.84M | 530.48M | 352.75M | 389.86M | 694.36M | 356.03M | 397.31M | 314.96M | 479.69M | 409.31M | 287.63M | 497.1M | 345.28M | 256.3M | 244.44M | 90.18M | 82.59M | 225.4M | 264.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Payable | 325.67M | 221.15M | 212.75M | 176.4M | 165.46M | 180.75M | 152.85M | 158.02M | 127.09M | 127.5M | 138.23M | 131.41M | 135.16M | 67.18M | 64.86M | 48.32M | 53.77M | 48.84M | 56.83M | 50.11M | 13.7M | 32.98M | 8.02M | 11.21M | 17.91M | 13.02M | 15.89M | 15.13M | 17.46M | 12.15M | 1.06M |
| Deferred Revenue | 100K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.19M | 2.19M | 2.19M | 5M | 0 | 0 | 0 | 5M | 5M | 5M | 0 | 0 |
| Other Liabilities | 693M | 969.44M | 129.49M | 111.66M | 85.97M | 75.51M | 39.14M | 36.56M | 33.38M | 69.86M | 32.92M | 34.52M | 32.44M | 24.87M | 28.77M | 23.59M | 28.95M | 51.06M | 219.04M | 153.95M | -1.16B | -1.36B | -1.32B | -984.9M | -804.06M | -638.66M | -600.54M | -389.11M | -366.52M | -276.6M | -153.21M |
| Total Equity | 5.46B | 5.74B | 5.75B | 5.63B | 5.92B | 6.21B | 6.22B | 6.44B | 6.43B | 6.44B | 6.34B | 6.38B | 6.16B | 2B | 1.88B | 1.56B | 1.36B | 1.27B | 1.08B | 1.07B | 848.33M | 814.18M | 831.41M | 874.54M | 485.69M | 381.67M | 629.8M | 625.98M | 520.23M | 427.5M | 248.09M |
| Equity Growth % | -15.32% | -0.25% | 2.22% | -5% | -4.65% | -0.07% | -3.5% | 0.18% | -0.1% | 1.56% | -0.71% | 3.62% | 207.57% | 6.27% | 20.95% | 14.99% | 6.4% | 17.95% | 0.7% | 26.4% | 4.19% | -2.07% | -4.93% | 80.06% | 27.25% | -39.4% | 0.61% | 20.33% | 21.69% | 72.32% | 123.3% |
| Shareholders Equity | 5.3B | 5.54B | 5.54B | 5.42B | 5.72B | 5.99B | 6B | 6.22B | 6.27B | 6.28B | 6.19B | 6.24B | 6.02B | 1.89B | 1.77B | 1.44B | 1.15B | 1.05B | 844.92M | 790.32M | 612.21M | 580.97M | 591.28M | 589.7M | 491.31M | 638.08M | 629.8M | 625.98M | 520.23M | 427.5M | 248.09M |
| Minority Interest | 187M | 195.52M | 214.19M | 203.44M | 205.89M | 217.57M | 215.02M | 220.49M | 162.25M | 158.63M | 144.74M | 144.74M | 136.65M | 113.62M | 115.31M | 116.2M | 205.07M | 220.44M | 234.82M | 281.96M | 236.12M | 233.21M | 240.13M | 243.8M | 262.53M | 251.48M | 238.13M | 238.29M | 130.43M | 28.59M | 25.28M |
| Common Stock | 6K | 6K | 6K | 6K | 6K | 7K | 6K | 7K | 7K | 7K | 6K | 6K | 6K | 4K | 3K | 3K | 3K | 3K | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 1K |
| Additional Paid-in Capital | 6.65B | 6.68B | 6.67B | 6.66B | 6.75B | 6.92B | 6.88B | 7.12B | 7.09B | 7.13B | 7.03B | 7B | 6.65B | 2.35B | 2.2B | 1.84B | 1.52B | 1.28B | 1.03B | 857.11M | 686.94M | 632.65M | 646.74M | 642.64M | 535.13M | 426.52M | 428.43M | 425.09M | 431.28M | 430.8M | 256.11M |
| Retained Earnings | -1.38B | -1.15B | -1.16B | -1.27B | -1.08B | -916.83M | -861.19M | -887.62M | -812.8M | -833.73M | -805.41M | -797.33M | -650.8M | -474.43M | -444.47M | -408.07M | -313.31M | -222.95M | -130.7M | -82.81M | -97.46M | -77.34M | -80.47M | -74.16M | -43.81M | -39.92M | -36.76M | -37.4M | -41.48M | -31.89M | -33.3M |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.75M | 73.75M | 78.1M | 78.1M | 78.1M | 25M | 25M | 25M | 25M | 25M | 25M | 25M | 25M | 0 | 0 | 0 | 1K | 1K | 1K | 1K |
| Return on Assets (ROA) | 2.69% | 5.16% | 5.86% | 3.28% | 3.22% | 3.77% | 4.44% | 3.5% | 3.14% | 3.5% | 3.43% | 1.97% | 1.46% | 3.12% | 2.82% | 1.21% | 1.03% | 1.16% | 2.13% | 4.23% | 2.66% | 3.58% | 4.04% | 2.27% | 3.59% | 3.72% | 3.78% | 4.37% | 3.15% | 5.07% | 2.57% |
| Return on Equity (ROE) | 6.28% | 11.71% | 13.04% | 7.03% | 6.73% | 7.86% | 8.99% | 6.83% | 6.07% | 6.78% | 6.53% | 3.7% | 2.99% | 8.04% | 7.28% | 3.23% | 2.73% | 3.15% | 6.07% | 12.04% | 7.55% | 9.69% | 9.34% | 5.58% | 12.19% | 9.6% | 7.06% | 7.6% | 5.56% | 8.68% | 4.95% |
| Debt / Assets | 51.79% | 52.46% | 51.47% | 50.73% | 48.71% | 48.92% | 48.9% | 46.32% | 45.27% | 45.53% | 45.54% | 44.3% | 43.94% | 58.48% | 58.15% | 58.48% | 60.51% | 64.11% | 55.63% | 55.62% | 50.15% | 60.51% | 59.4% | 56.98% | 49.64% | 48.04% | 46.46% | 37.15% | 42.63% | 41.17% | 36.72% |
| Debt / Equity | 1.22x | 1.20x | 1.16x | 1.11x | 1.02x | 1.02x | 1.02x | 0.91x | 0.87x | 0.88x | 0.88x | 0.83x | 0.82x | 1.51x | 1.50x | 1.52x | 1.67x | 1.64x | 1.63x | 1.55x | 1.47x | 1.66x | 1.58x | 1.13x | 1.66x | 1.67x | 0.95x | 0.63x | 0.76x | 0.71x | 0.62x |
| Net Debt / EBITDA | 5.56x | 4.73x | 5.13x | 5.19x | 5.28x | 6.01x | 6.15x | 6.03x | 5.52x | 5.99x | 6.38x | 6.74x | 8.99x | 7.89x | 8.29x | 7.86x | 9.16x | 8.94x | 7.01x | 11.07x | 9.46x | 11.56x | 10.54x | 9.72x | 8.81x | 7.70x | 4.67x | 3.84x | 4.82x | 5.39x | 3.37x |
| Book Value per Share | 84.89 | 89.00 | 89.51 | 87.56 | 90.97 | 95.43 | 94.80 | 97.68 | 97.29 | 97.67 | 96.62 | 98.10 | 108.64 | 53.65 | 50.42 | 47.75 | 45.75 | 42.81 | 42.53 | 42.72 | 36.02 | 34.81 | 35.90 | 40.34 | 25.94 | 18.17 | 33.65 | 33.85 | 30.95 | 27.97 | 33.76 |
Quick answers to the most common questions about buying ESS stock.
As of 2025, Essex Property Trust, Inc. (ESS) had total assets of $13.16B including $227.2M in current assets.
Essex Property Trust, Inc. (ESS) carries total debt of $6.90B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Essex Property Trust, Inc. (ESS) has total shareholders' equity (book value) of $5.54B ($89.00 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Essex Property Trust, Inc. (ESS) reported a current ratio of 2.30x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Volatile leverage and debt reclassification
Metrics are mathematically derived from official filings.
Asset Base Grows as Leverage Holds Steady
Based on reported figures, ESS total assets expanded from $12.5B in 2024Q2 to $12.8B in 2026Q3, while the debt-to-equity ratio held in a narrow 1.11 to 1.22 band, suggesting growth has been funded largely in step with the equity base rather than through accelerating borrowing.
The modest asset growth paired with a stable D/E ratio indicates balance sheet expansion that is measured rather than aggressive. Total liabilities rose from $6.8B to $7.3B over the same period, which tracks the increase in reported debt, but the equity base also grew from $5.5B to $5.3B only after dipping, so the net capitalization picture warrants monitoring. The absence of a clear acquisition or development pipeline in the supplied data limits how much of this growth can be attributed to specific capital deployment.
Debt Reporting Gaps Obscure Leverage Profile
As reported in financial statements, ESS total debt reads as $6.6B to $6.9B in most quarters but shows zero in 2026Q2, a discontinuity that makes the leverage trend difficult to assess reliably from the supplied figures alone.
The zero debt reading in 2026Q2 is most likely a data reporting or classification artifact rather than a true repayment, given the surrounding quarters, and it should be treated as data unavailable rather than evidence of deleveraging. Excluding that quarter, the debt load appears to have stayed in a relatively tight range that is consistent with a property-level financing model. Investors should monitor the maturity ladder and secured versus unsecured composition, which are not present in the provided data, before drawing firm conclusions about refinancing risk.
Cash Buffers Swing Widely Across Quarters
Based on EDBL-style reporting logic, ESS cash balances moved from $136.6M in 2024Q4 to $183.7M in 2025Q4 and then to $47.4M in 2026Q1 before recovering to $80.3M in 2026Q3, a pattern that suggests liquidity is managed tightly around quarterly cash flow timing.
Cash reserves in the range of roughly $47M to $184M are modest relative to total assets of about $13B, which implies the company relies on ongoing operating cash flow and facility access rather than a large cash cushion. The 2026Q1 trough of $47.4M is the lowest reading in the window and coincides with the period of volatile AFFO noted in the prior cash flow analysis. Without disclosed revolver availability or covenant headroom, the liquidity cushion cannot be fully characterized from these figures.
Equity Base Erodes Modestly Under Losses
According to recent SEC filings, ESS equity fell from $5.6B in 2025Q2 to $5.3B in 2026Q2 and 2026Q3, a roughly 5 percent decline that coincided with a GAAP net loss in 2026Q2 and reported return on equity swinging between negative 2.1 percent and positive 3.8 percent.
The decline in book equity appears linked to the 2026Q2 GAAP loss, which points to depreciation and property-level items rather than sustained operating weakness given that FFO remained positive. Return on equity has been low and volatile, consistent with a REIT whose GAAP earnings are a weak proxy for underlying returns. Investors should monitor whether equity continues to shrink or stabilizes, since no secondary issuance or ATM activity is disclosed in the supplied data to explain the movement.
Debt Classification Could Distort the Thesis
Based on the reported figures, the most non-obvious risk is that the zero debt reading in 2026Q2 may reflect a classification or reporting change, which would mean the apparent stability of the leverage profile rests on inconsistent underlying data.
If the zero debt figure represents a reclassification of obligations, such as to held-for-sale or joint venture entities, then the reported D/E ratios across the window may understate or misstate the true property-level leverage. This possibility cannot be confirmed from the supplied data and warrants further investigation through the full filing footnotes. Until debt composition is verified, the balance sheet signal should be read with caution.