VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ESSEssex Property Trust, Inc.
$295.34$19.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksESSCash Flow

Essex Property Trust, Inc. (ESS) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow conversion remains volatile, evidenced by an FFO to net income ratio of 2.70 in 2026Q1, while quarterly capital expenditures of $44.8 million highlight ongoing reinvestment needs.

ESS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.08B1.07B1.07B980.06M975.65M905.26M803.11M919.08M826.55M766.15M712.52M617.41M492.98M304.98M267.5M216.57M175.53M173.59M181.24M190.88M159.94M124.61M121.74M103.32M85.73M98.87M92.16M83.57M59.03M46.9M20.14M
Operating CF Growth %16.35%0.57%9%0.45%7.78%12.72%-12.62%11.19%7.88%7.53%15.41%25.24%61.64%14.01%23.52%23.38%1.12%-4.22%-5.05%19.35%28.35%2.36%17.83%20.52%-13.29%7.28%10.29%41.56%25.88%132.92%21.3%
Operating CF / Revenue %56.62%56.53%60.2%58.71%60.72%62.84%53.69%62.94%59.04%56.17%55.06%51.69%50.77%49.95%49.99%46.33%42.78%42.2%44.37%50.36%47.07%39.66%42%43.08%41.17%55.1%50.43%57.22%47.13%55.46%39.72%
Net Income575.56M669.67M811.31M430.71M432.99M515.69M599.33M464.45M413.6M458.04M438.41M248.24M134.44M172.06M139.59M57.52M50.78M53.74M65.35M115.64M62.75M79.72M79.69M37.95M52.87M48.55M44.47M43.78M31.05M29.68M12.32M
Depreciation & Amortization613.7M614.7M580.22M548.44M539.32M520.07M525.5M483.75M479.88M468.88M441.68M453.42M360.59M205.73M182.33M164.02M129.71M118.52M110.86M100.39M83.04M80.08M72.92M49.41M37.24M36.3M30.77M26.15M21.95M13.99M8.86M
Stock-Based Compensation10.89M10.2M7.16M8.03M7.21M7.31M8.16M7.01M7.13M9.29M10.9M6.06M8.74M4.51M4.14M2.93M3.25M3.41M0000000000000
Other Non-Cash Items-183.26M-215.88M-385.67M-5.46M8.83M-1.63M-16.43M-323K-8.02M-5.95M-15.23M-19.36M-5.65M-844K-1.83M-1.76M-12.27M3.81M7.03M-38.85M5.69M-30.98M-37.47M21M9.13M17.41M19.03M7.49M9.99M211K-295K
Working Capital Changes41.73M-4.27M55.29M-1.65M-2.46M33.32M-13.36M37.51M-173K-24.13M-1.12M-7.48M41.25M-1.49M4.51M4.01M4.06M-5M-2.01M13.7M8.46M-4.2M6.59M-5.03M-13.51M-3.38M-2.11M6.15M-3.95M3.02M-747K
Cash from Investing-390.32M-552.48M-973.05M-145.14M145.96M-397.4M-416.9M-527.69M-59.89M-477.24M-421.41M-725.56M-1.15B-453.7M-812.14M-425.78M-510.87M-218.96M-285.02M-377.87M-312.88M-30.84M-125.06M-143.13M-85.72M-63.81M-181.6M-120.78M-179.9M-263.05M-85M
Acquisitions (Net)-29.15M0-34.07M-37.41M-163.19M-306.27M-114.02M-402.28M-162.44M-293.36M-183.99M-212.05M-787.93M-183.82M-358.86M-262.55M-30.86M38.18M19.29M218.07M000-78.5M000026.35M00
Purchase of Investments-14.5M0-1M-20.78M-18.11M-23.8M-83.38M-46.46M-37.95M-67.89M-18.78M-14.3M-20.52M-16.44M-73.73M-8.05M-49.97M-120.1M-100.11M-7.78M00000000-27.01M-1.93M0
Sale of Investments10.3M027.35M64.32M71.22M16.58M113.47M147.53M31.52M35.48M30.46M8.91M8.75M24.17M61.7M33M102.04M39.65M76.91M5.76M00000031.3M63.4M26.4M02.42M
Other Investing-239.24M-552.48M-828.93M-10.9M419.23M37.29M-242.88M-124.79M190.66M-80.48M-189.09M-450.84M-268.6M-236.68M-403.14M-154.47M-45.85M15.76M18.27M-37.22M226.85M204.8M110.9M52.67M88.5M11.33M-95.36M-21.27M-9.37M14.19M14.02M
Cash from Financing-536.82M-512.2M-419.74M-477.27M-1.14B-533.26M-383.26M-461.69M-676.39M-310.84M-255.87M108.21M520.61M148.6M550.36M208.35M328.43M24.12M135.74M187.29M148.27M-90.07M-803K40.4M2.11M-35.22M83.69M47.02M119.13M205.73M107.78M
Dividends Paid-496.58M-654.07M-620.47M-586.98M-565.92M-542.86M-536.1M-507.75M-484.18M-450.63M-411.13M-367.26M-260.57M-180.67M-156.25M-138.62M-123.63M-117.1M-109.49M-97.64M-80.45M-76.26M-72.72M-68.38M-55.6M-49.99M-42.42M-38.63M-35.07M-25.05M-12.01M
Common Dividends-496.58M-654.07M-620.47M-586.98M-565.92M-542.86M-536.1M-507.75M-484.18M-450.63M-411.13M-367.26M-260.57M-180.67M-156.25M-138.62M-123.63M-117.1M-109.49M-97.64M-80.45M-76.26M-72.72M-68.38M-55.6M-49.99M-42.42M-38.63M-35.07M-25.05M-12.01M
Debt Issuance (Net)01000K1000K1000K-1000K1000K1000K1000K-1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K-1000K-1000K1000K1000K1000K1000K1000K1000K1000K1000K-1000K
Share Repurchases-58.05M-8.11M-296K-96M-190.04M-9.63M-269.61M-56.99M-52.15M0-75.18M0000-103.8M0-111.97M-23.79M-32.64M0-25M-62.08M-25.77M-20.02M-7.47M0-7.1M000
Other Financing-40.65M-51.7M-88.69M-37.79M-25.97M-9.05M-53.78M-43.16M-29.48M49.28M-36.37M-5.93M-29.58M-26.64M-27.98M-23.92M-130.33M-37.82M-38.88M-84.12M297.2M396.06M-32M-22.22M-26.4M-17.65M-25.42M-125.03M-14.97M-4.69M-5.2M
Net Change in Cash-22.28M9.74M-324.49M357.65M-15.96M-25.4M2.95M-70.3M90.27M-20.3M35.24M4.07M6.79M-115K5.72M-864K-6.91M-21.25M31.95M294K-4.67M3.69M-4.12M584K2.12M-160K-5.75M9.8M-1.73M-38.42M42.92M
Exchange Rate Effect000000000004M140.35M0000000000000000-28M0
Cash at Beginning075.85M400.33M42.68M58.64M84.04M81.09M151.4M61.13M64.92M29.68M25.61M18.49M18.61M12.89M13.75M20.66M41.91M9.96M9.66M14.34M10.64M14.77M8.56M6.44M6.6M12.35M2.55M4.28M42.7M3.98M
Cash at End085.59M75.85M400.33M42.68M58.64M84.04M81.09M151.4M44.62M64.92M29.68M25.28M18.49M18.61M12.89M13.75M20.66M41.91M9.96M9.66M14.34M10.64M9.15M8.56M6.44M6.6M12.35M2.55M4.28M46.9M
Free Cash Flow962.35M1.07B931.91M839.69M812.46M784.06M713.02M817.39M744.87M695.16M652.51M560.13M414.12M264.05M229.39M182.87M-310.69M-18.86M-118.15M-365.83M-379.79M-111.04M-114.22M-13.98M-88.49M23.73M-25.38M-79.35M-137.24M-228.41M-81.29M
FCF Growth %7.28%15.29%10.98%3.35%3.62%9.96%-12.77%9.74%7.15%6.54%16.49%35.26%56.83%15.11%25.44%158.86%-1547.7%84.04%67.7%3.68%-242.03%2.78%-716.95%84.2%-472.85%193.53%68.02%42.18%39.91%-180.97%-1244.99%
FCF / Revenue %50.45%56.53%52.52%50.3%50.56%54.43%47.67%55.98%53.2%50.97%50.43%46.9%42.65%43.24%42.86%39.12%-75.73%-4.58%-28.93%-96.51%-111.77%-35.34%-39.4%-5.83%-42.5%13.23%-13.89%-54.33%-109.57%-270.09%-160.37%

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Regulatory Rent Control Exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

FFO Divergence From Operating Cash

As reported in financial statements, the relationship between GAAP operating cash flow and FFO remains highly volatile, with FFO/NI ratios fluctuating from 0.85 in 2024Q4 to 2.70 in 2026Q1, suggesting that GAAP metrics provide a distorted view of the company's actual recurring cash generation capabilities.

The significant variance between GAAP operating cash flow and FFO highlights the impact of non-cash items and working capital swings that frequently obscure the underlying performance of the residential portfolio. Investors should monitor this conversion quality closely, as the lack of a stable correlation suggests that period-specific accounting adjustments may be masking the true cash-generating efficiency of the core assets.

Dividend Coverage and AFFO Buffer

Based on reported figures, the dividend payout ratio relative to AFFO has shown meaningful variability, ranging from a low of 0.36 in 2024Q1 to a high of 0.73 in 2023Q4, indicating that while the dividend appears covered, the margin of safety is sensitive to quarterly fluctuations in recurring capital expenditures.

The ability of AFFO to consistently cover the dividend payout provides a degree of comfort regarding the sustainability of the current distribution policy. However, the observed volatility in the payout ratio suggests that any sustained pressure on rental income or unexpected increases in maintenance requirements could tighten this buffer, warranting further investigation into the long-term stability of the payout.

Maintenance Capex and Asset Reinvestment

According to recent SEC filings, quarterly capital expenditures have fluctuated significantly, reaching a peak outflow of $46.1 million in 2023Q4, which reflects the ongoing necessity of reinvesting in the portfolio to maintain the competitive positioning of the company's high-end West Coast residential assets.

The variability in capital expenditure levels suggests that management is actively balancing the need for property upgrades with the preservation of distributable cash flow. This ongoing reinvestment is critical for maintaining the rent premiums associated with the company's specialized portfolio, though it remains a primary driver of the delta between FFO and AFFO.

Depreciation Masking Economic Earnings

As evidenced by the disparity between net income of $106.2 million and FFO of $261.1 million in 2026Q1, GAAP accounting significantly understates the true cash-generating capacity of the portfolio due to the heavy non-cash depreciation charges inherent in large-scale residential real estate asset ownership.

The persistent gap between GAAP net income and FFO confirms that traditional accounting metrics are insufficient for evaluating the economic reality of the business. By excluding non-cash depreciation, FFO provides a more accurate, albeit still imperfect, reflection of the cash available for operations, which is essential for assessing the company's true financial health.

ESS — Frequently Asked Questions

Quick answers to the most common questions about buying ESS stock.

How much cash does Essex Property Trust, Inc. (ESS) generate from operations?

Essex Property Trust, Inc. (ESS) generated $1.07B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Essex Property Trust, Inc.'s free cash flow?

Essex Property Trust, Inc. (ESS) generated $1.07B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Essex Property Trust, Inc.'s capital expenditure (CapEx)?

Essex Property Trust, Inc. (ESS) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Essex Property Trust, Inc. distribute cash to shareholders?

In 2025, Essex Property Trust, Inc. (ESS) returned $654.1M to shareholders via cash dividends and spent $8.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.