The balance sheet shows a contracting asset base from a peak of $1.0B to $719.7M and a declining equity-to-assets ratio of 0.65, indicating sustained pressure on the capital buffer from cumulative provisions.
Grayscale Ethereum Mini Trust ETF (ETH) balance sheet — 24-year assets, liabilities & shareholders' equity history
| Metric | Jun'26 | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 | Jun'09 | Jun'08 | Jun'07 | Jun'06 | Jun'05 | Jun'04 | Jun'03 |
|---|
| Cash & Short Term Investments | 73.63M | 76.18M | 161.03M | 172.71M | 121.12M | 104.6M | 72.28M | 20.82M | 22.36M | 57.7M | 52.66M | 78.38M | 127.33M | 88.13M | 88.73M | 91.43M | 84.93M | 52.96M | 74.38M | 147.88M | 173.8M | 3.45M | 27.53M | 81.86M |
| Cash & Due from Banks | 73.63M | 76.18M | 69.71M | 62.13M | 109.92M | 104.6M | 72.28M | 20.82M | 22.36M | 57.7M | 52.66M | 76.18M | 109.18M | 72.6M | 79.72M | 78.52M | 73.85M | 52.96M | 74.38M | 147.88M | 173.8M | 3.45M | 27.53M | 81.86M |
| Short Term Investments | 0 | 0 | 91.32M | 110.58M | 11.2M | 0 | 0 | 0 | 0 | 0 | 0 | 2.2M | 18.15M | 15.53M | 9.01M | 12.91M | 11.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Investments | 54.24M | 60.03M | 126.09M | 110.58M | 11.2M | -1.08M | -137K | -2.11M | 0 | 0 | 0 | 2.2M | 18.15M | 15.53M | 24.42M | 29.3M | 11.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments Growth % | -9.64% | -52.39% | 14.03% | 887.38% | 1138.87% | -686.86% | 93.5% | - | - | - | -100% | -87.89% | 16.9% | -36.41% | -16.65% | 164.56% | - | - | - | - | - | - | - | - |
| Long-Term Investments | 54.24M | 60.03M | 34.77M | 0 | 0 | -1.08M | -137K | -2.11M | 0 | 0 | 0 | 0 | 0 | 0 | 15.42M | 16.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill & Intangibles | 45.13M | 45.13M | 45.13M | 45.13M | 45.13M | 45.13M | 45.13M | 45.13M | 45.13M | 45.13M | 45.13M | 45.13M | 45.13M | 45.13M | 45.13M | 45.13M | 45.13M | 45.13M | 96.82M | 92.5M | 87.9M | 82.9M | 80.04M | 78.94M |
| Goodwill | 25.39M | 25.39M | 25.39M | 25.39M | 25.39M | 25.39M | 25.39M | 25.39M | 25.39M | 25.4M | 25.4M | 25.4M | 25.4M | 25.43M | 25.4M | 25.4M | 0 | 0 | 0 | 0 | 87.9M | 0 | 0 | 0 |
| Intangible Assets | 19.74M | 19.74M | 19.74M | 19.74M | 19.74M | 19.74M | 19.74M | 19.74M | 19.74M | 19.73M | 19.73M | 19.73M | 19.73M | 19.7M | 19.73M | 19.73M | 45.13M | 45.13M | 96.82M | 92.5M | 0 | 82.9M | 80.04M | 78.94M |
| PP&E (Net) | 313.36M | 319.41M | 329.5M | 338.03M | 324.31M | 340.18M | 346.02M | 245.25M | 267.9M | 270.2M | 273.62M | 277.04M | 288.16M | 291.67M | 295.69M | 294.85M | 305.75M | 333.6M | 350.43M | 322.19M | 294.17M | 275.21M | 277.02M | 289.42M |
| Other Assets | 1.34M | 2.23M | 2.01M | 2.84M | 3.71M | 2.66M | 1.69M | 3.69M | 2.98M | 9.8M | 10.46M | 13.14M | 15.52M | 19.91M | 5.76M | 3.42M | 21.21M | 16.06M | 4.54M | 5.48M | 6.42M | 5.89M | 1.79M | 2.94M |
| Total Current Assets | 305.45M | 309.93M | 332.68M | 359.45M | 346.75M | 295.28M | 229.95M | 216.29M | 214.43M | 243.1M | 248.2M | 270.67M | 305.63M | 260.57M | 282.79M | 268.53M | 259.69M | 251.7M | 310.18M | 382.43M | 423.76M | 264.39M | 295.58M | 360.26M |
| Total Non-Current Assets | 414.22M | 427.17M | 412.23M | 386M | 373.15M | 387.97M | 392.84M | 294.06M | 316.01M | 325.12M | 329.2M | 335.3M | 348.81M | 356.71M | 362M | 359.8M | 372.08M | 394.78M | 451.8M | 420.17M | 388.49M | 364M | 358.85M | 371.31M |
| Total Assets | 719.67M | 737.1M | 744.92M | 745.45M | 719.89M | 683.25M | 622.79M | 510.35M | 530.43M | 568.22M | 577.41M | 605.98M | 654.43M | 617.28M | 644.79M | 628.33M | 631.78M | 646.49M | 761.97M | 802.6M | 812.24M | 628.39M | 654.43M | 731.57M |
| Asset Growth % | -2.36% | -1.05% | -0.07% | 3.55% | 5.36% | 9.71% | 22.03% | -3.79% | -6.65% | -1.59% | -4.71% | -7.4% | 6.02% | -4.27% | 2.62% | -0.55% | -2.28% | -15.16% | -5.06% | -1.19% | 29.26% | -3.98% | -10.54% | - |
| Return on Assets (ROA) | 5.48% | 6.96% | 8.56% | 14.44% | 14.72% | 9.19% | 1.57% | 4.94% | 6.62% | 6.32% | 9.57% | 5.89% | 6.75% | 5.15% | 7.81% | 4.64% | -6.93% | -7.48% | 7.42% | 8.57% | 11.9% | 12.37% | 11.59% | 10.3% |
| Accounts Payable | 0 | 0 | 0 | 28.57M | 37.37M | 37.79M | 25.59M | 34.17M | 33.29M | 16.96M | 15.44M | 18.95M | 24.32M | 23M | 27.32M | 26.96M | 23.95M | 22.2M | 26.44M | 26.65M | 30.56M | 19.35M | 22.22M | 25.38M |
| Total Debt | 120.37M | 123.67M | 128.28M | 104.5M | 90.08M | 98.7M | 152.23M | 516K | 1.1M | 14.34M | 41.84M | 76.24M | 130.91M | 131.29M | 154.5M | 165.03M | 203.27M | 203.15M | 203.03M | 202.91M | 202.79M | 12.51M | 9.22M | 10.22M |
| Net Debt | 46.74M | 47.49M | 58.57M | 42.38M | -19.83M | -5.9M | 79.96M | -20.31M | -21.27M | -43.36M | -10.82M | 55K | 21.74M | 58.69M | 74.78M | 86.51M | 129.41M | 150.19M | 128.65M | 55.03M | 28.99M | 9.06M | -18.31M | -71.64M |
| Long-Term Debt | 93.46M | 96.26M | 100.9M | 104.5M | 90.08M | 98.7M | 152.23M | 516K | 1.1M | 11.61M | 38.84M | 73.2M | 130.41M | 130.81M | 154.25M | 165.01M | 199.37M | 203.11M | 202.99M | 202.87M | 202.75M | 12.27M | 4.51M | 9.22M |
| Short-Term Debt | 26.91M | 27.4M | 27.39M | 0 | 0 | 27.39M | 27.37M | 550K | 584K | 2.73M | 3M | 3.03M | 501K | 480K | 250K | 19K | 3.9M | 42K | 41K | 40K | 39K | 240K | 4.71M | 996K |
| Other Liabilities | 4.03M | 3.66M | 4.37M | 6.84M | 6.84M | 9.23M | 3.52M | 23.08M | 24.21M | 29.27M | 23.02M | 21.58M | 20.51M | 19.18M | 17.59M | 18.98M | 19.12M | 24.99M | 20.38M | 12M | 12.15M | 12.45M | 1.21M | 2.68M |
| Total Current Liabilities | 148.36M | 152.85M | 153.7M | 163.1M | 215.64M | 223.9M | 138.98M | 122.83M | 121.26M | 126.44M | 123.35M | 140.66M | 136.05M | 132.94M | 151.08M | 154.62M | 145.74M | 112.46M | 135.5M | 147.44M | 145.72M | 133.97M | 136.69M | 134.43M |
| Total Non-Current Liabilities | 99.85M | 101.98M | 108.31M | 111.35M | 96.93M | 107.92M | 155.75M | 23.6M | 25.3M | 40.88M | 61.86M | 94.78M | 150.92M | 149.99M | 171.84M | 192.02M | 227.58M | 228.1M | 250.7M | 245.52M | 249.08M | 60.35M | 56.96M | 59.44M |
| Total Liabilities | 248.21M | 254.83M | 262M | 274.45M | 312.57M | 331.83M | 294.73M | 146.42M | 146.56M | 167.33M | 185.21M | 235.44M | 286.97M | 282.93M | 322.92M | 346.64M | 373.32M | 340.56M | 386.2M | 392.96M | 394.8M | 194.32M | 193.65M | 193.87M |
| Total Equity | 471.38M | 482.27M | 482.92M | 471.01M | 407.32M | 351.42M | 328.06M | 363.93M | 383.87M | 400.9M | 392.2M | 370.54M | 367.47M | 334.36M | 321.87M | 281.69M | 258.46M | 305.92M | 375.77M | 409.64M | 417.44M | 434.07M | 460.78M | 537.7M |
| Equity Growth % | -2.26% | -0.13% | 2.53% | 15.63% | 15.91% | 7.12% | -9.85% | -5.19% | -4.25% | 2.22% | 5.85% | 0.83% | 9.9% | 3.88% | 14.26% | 8.99% | -15.52% | -18.59% | -8.27% | -1.87% | -3.83% | -5.8% | -14.31% | - |
| Equity / Assets (Capital Ratio) | 65.5% | 65.43% | 64.83% | 63.18% | 56.58% | 51.43% | 52.68% | 71.31% | 72.37% | 70.55% | 67.92% | 61.15% | 56.15% | 54.17% | 49.92% | 44.83% | 40.91% | 47.32% | 49.32% | 51.04% | 51.39% | 69.08% | 70.41% | 73.5% |
| Return on Equity (ROE) | 8.36% | 10.69% | 13.38% | 24.09% | 27.22% | 17.66% | 2.57% | 6.87% | 9.27% | 9.13% | 14.85% | 10.07% | 12.23% | 9.9% | 16.47% | 10.83% | -15.7% | -15.46% | 14.79% | 16.74% | 20.12% | 17.73% | 16.09% | 14.02% |
| Book Value per Share | 18.42 | 18.81 | 9.42 | 9.20 | 7.98 | 6.93 | 6.29 | 6.80 | 6.95 | 7.17 | 6.92 | 6.35 | 6.28 | 5.72 | 5.53 | 4.86 | 4.46 | 5.31 | 6.38 | 6.35 | 6.12 | 6.00 | 6.02 | 6.97 |
| Tangible BV per Share | 16.66 | 17.05 | 8.54 | 8.32 | 7.10 | 6.04 | 5.43 | 5.96 | 6.13 | 6.36 | 6.13 | 5.58 | 5.51 | 4.95 | 4.75 | 4.08 | 3.68 | 4.53 | 4.73 | 4.92 | 4.83 | 4.85 | 4.97 | 5.95 |
| Common Stock | 0 | 496K | 495K | 494K | 494K | 492K | 491K | 491K | 490K | 490K | 489K | 489K | 486K | 486K | 485K | 484K | 483K | 483K | 482K | 474K | 467K | 466K | 458K | 454K |
| Additional Paid-in Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 0 | 784.88M | 783.37M | 769.82M | 710.37M | 655.35M | 638.63M | 647.71M | 669.01M | 661.98M | 646.32M | 607.08M | 584.39M | 553.08M | 542.92M | 501.91M | 479.34M | 531.75M | 606.65M | 573.53M | 529.5M | 467.57M | 414.04M | 460.46M |
| Accumulated OCI | 0 | -5.69M | -4.19M | -2.79M | -6.46M | -5.93M | -8.44M | -5.65M | -6.17M | -4.13M | -4.85M | -2.64M | 642K | 684K | 1.14M | 2.26M | 1.24M | 467K | 2.7M | 1.37M | 935K | 1.05M | 600K | 580K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying ETH stock.
As of 2026, Grayscale Ethereum Mini Trust ETF (ETH) had total assets of $719.7M including $305.5M in current assets.
Grayscale Ethereum Mini Trust ETF (ETH) carries total debt of $120.4M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Grayscale Ethereum Mini Trust ETF (ETH) has total shareholders' equity (book value) of $471.5M ($18.42 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Grayscale Ethereum Mini Trust ETF (ETH) reported a current ratio of 2.06x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Persistent provision expense drag
Metrics are mathematically derived from official filings.
Asset Contraction Amid Equity Erosion
Total assets have contracted from a peak of $1.0B in 2025Q1 to $719.7M in 2026Q4, a decline of approximately 28%, while shareholder equity has simultaneously eroded from $778.4M to $471.5M over the same period.
The balance sheet trajectory shows a clear pattern of contraction, with total assets declining in seven of the last ten quarters. This shrinkage appears driven by the persistent loan loss provisions, which have consistently exceeded net income, directly eroding the equity base. The asset reduction is not accompanied by a corresponding reduction in liabilities, suggesting the contraction is primarily a function of equity consumption rather than a strategic deleveraging.
Provision Burden Outpaces Earnings Capacity
Loan loss provisions have remained elevated at $50.6M to $66.6M per quarter, consistently consuming 35-40% of total revenue and representing a 4.6x multiple of net income in 2026Q4, indicating a severe and persistent drag on capital generation.
The loan loss provision line item dominates the income statement and is the primary driver of the trust's strained profitability. The magnitude of these provisions relative to net income suggests either a proactive reserve build or a required response to underlying credit stress. This dynamic creates a self-reinforcing cycle where provisions erode equity, which in turn constrains the balance sheet's capacity to absorb further losses.
Equity Buffer Under Sustained Pressure
The equity-to-assets ratio has declined from 0.77 in 2025Q1 to 0.65 in 2026Q4, reflecting a steady erosion of the capital buffer as cumulative provisions outpace retained earnings, with ROE remaining modest at 2.5%.
The capital position, while still adequate in absolute terms, is on a deteriorating trend. The decline in the equity-to-assets ratio is a direct consequence of the provision-heavy earnings model, which prevents meaningful capital accumulation. The modest ROE of 2.5% in the latest quarter indicates that the trust is generating returns well below its cost of equity, raising questions about long-term capital sustainability if the provision trend continues.
Cash Position Volatile, Securities Portfolio Active
Cash and bank balances have fluctuated between $55.1M and $76.2M over the period, while the investment securities portfolio has been actively managed, declining from $127.2M in 2025Q1 to $54.2M in 2026Q4, suggesting it is being used as a liquidity valve.
The liquidity profile shows signs of active management, with the investment securities portfolio being drawn down to fund operations or meet obligations. The volatility in cash balances, despite the absence of net interest income, indicates that liquidity is being managed through asset sales rather than organic cash generation. This reliance on securities liquidation to maintain cash levels warrants monitoring, as it reduces the portfolio's future income-generating capacity.
Sustainability of Fee-Based Model Under Scrutiny
The complete absence of net interest income for nine of the last ten quarters, combined with persistent loan loss provisions that consume over a third of revenue, raises fundamental questions about the long-term viability of the trust's earnings model.
The most non-obvious risk is the structural mismatch between the trust's revenue model and its cost structure. As a fee-based entity, it lacks the natural interest margin buffer that traditional banks use to absorb credit losses. The persistent provisions suggest either an inherent risk in the underlying assets or a regulatory/structural requirement that is incompatible with the fee-based revenue stream. This dynamic could lead to continued equity erosion if fee income does not grow sufficiently to cover these costs.