VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ETHGrayscale Ethereum Mini Trust ETF
$14.97$383M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksETHCash Flow

Grayscale Ethereum Mini Trust ETF (ETH) Cash Flow Statement

23Y historyFree accessUpdated daily

Cash flow generation remains highly volatile, evidenced by the OCF/NI ratio collapsing from 3.89 in 2024Q4 to 0.19 in 2026Q1.

ETH Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05Jun'04Jun'03
Cash from Operations30.06M61.7K80.19M100.66M69.36M129.91M52.7M55.25M42.5M78.63M58.37M55.11M59.89M61.3M37.7M63.16M51.33M21.93M86.14M119.19M131.59M103.33M125.53M100.48M
Operating CF Growth %-213.81%-99.92%-20.33%45.14%-46.61%146.53%-4.62%30%-45.96%34.72%5.92%-7.99%-2.3%62.6%-40.31%23.05%134.04%-74.54%-27.73%-9.42%27.34%-17.68%24.93%-
Net Income40.4M51.6K63.82M105.81M103.28M60.01M8.9M25.7M36.37M36.19M56.64M37.14M42.93M32.48M49.69M29.25M-44.32M-52.69M58.07M69.23M85.68M79.34M80.34M75.38M
Depreciation & Amortization-335.22M15.5K15.96M15.61M15.99M16.39M16.86M19.53M19.83M20.11M19.35M19.14M17.93M18.01M18.58M20.82M29.4M25.64M24.67M23.01M21.6M21.34M21.28M21.3M
Deferred Taxes00-205K003.01M2.52M-3.51M-106K3.51M671K3.92M-3.03M2.77M-19.52M-63K33.79M-32.16M-2.36M200K-792K3.94M659K4.75M
Other Non-Cash Items330.89M-5.4K-822K-27.32M14.57M108.49M24.55M10.69M119K7.67M-6.4M7.14M776K3.99M1.61M193K-1.29M56.64M1.26M5.35M7.75M-1.41M6.82M10.37M
Working Capital Changes0005.27M-65.62M-59.25M-474K-789K-14.78M13.39M-13.58M-9.56M-3.07M5.43M-14.36M12.04M31.48M22.79M4.5M21.39M17.36M129K16.44M-11.32M
Cash from Investing-2.04M-2.4K-19.99M-101.52M-13.97M-7.12M-4.62M-9.5M-18.24M-16.87M-12.53M3.43M-12.06M-21.6M-16.16M-9.64M-25.09M-17.53M-61.33M-68.74M-44.81M-22.51M-18.95M-33.24M
Purchase of Investments-54.82M8.9K-134.91M000000022.97M19.79M-18.27M-18.25M-3.65M-9.47M-28.68M0000-12M00
Sale/Maturity of Investments59.81M0124.48M00000002.15M15.43M14.88M11.16M7.23M7.32M200K000012M00
Net Investment Activity5M8.9K-10.43M000000025.12M35.22M-3.38M-7.08M3.58M-2.15M-28.48M0000000
Acquisitions000000-1.35M-534K-6.29M-676K-165K-1.99M19.3M-770K-520K-2.96M-50K-1.37M-7.78M-15.3M-7.79M-4.08M-1.44M-11.33M
Other Investing1.23M049K-87.64M-584K4.91M12.44M154K531K1.45M10.61M25.21M7.25M-1.83M3.66M4.55M13.36M6.38M6.48M5.63M4.48M11.87M5.53M5.3M
Cash from Financing-38.43M-52.6K-52.33M-47.59M-49M-90.99M3.7M-47.34M-66.89M-57.34M-69.11M-90.96M-11.25M-46.57M-20.88M-49.08M-6.04M-25.04M-98.55M-76.56M83.55M-105.06M-160.96M-61.08M
Dividends Paid-36.31M-50.1K-50.27M-46.36M-48.26M-43.29M-21.47M-46.99M-29.51M-20.03M-16.65M-13.35M-11.3M-22.22M0000000000
Share Repurchases000-812K-843K-75K-24.32M-46K-23.12M-10.25M-19.35M-17.55M00-1.35M-5.38M00-75.58M-57.15M-84.11M-94.36M-38.35M-50.7M
Stock Issued00000000000000076K1K2K474K521K2.35M5.64M4.55M2.22M
Net Stock Activity000-812K-843K-75K-24.32M-46K-23.12M-10.25M-19.35M-17.55M00-1.35M-5.3M1K2K-75.1M-56.63M-81.76M-88.71M-33.8M-48.48M
Debt Issuance (Net)000000000000000000000000
Other Financing-2.12M-2.5K-2.06M-1.23M-743K-47.7M25.17M-348K-37.38M-37.31M-52.47M-77.61M45K-24.35M-20.88M-49.08M-6.04M-25.04M-98.55M-76.56M83.55M-105.06M-160.96M-61.08M
Net Change in Cash-10.23M07.59M-48.25M6.28M32.32M51.45M-1.54M-42.67M12.37M-23.52M-32.99M36.58M-7.12M1.2M4.67M20.89M-21.42M-73.5M-25.92M170.35M-24.08M-54.33M6.17M
Exchange Rate Effect00-279K201K-110K513K-325K52K-32K135K-252K-565K-4K-254K536K227K693K-787K239K188K34K153K47K0
Cash at Beginning64.57M062.62M110.87M104.6M72.28M20.82M22.36M65.03M52.66M76.18M109.18M72.6M79.72M78.52M73.85M52.96M74.38M147.88M173.8M3.45M27.53M81.86M75.69M
Cash at End66.72M070.22M62.62M110.87M104.6M72.28M20.82M22.36M65.03M52.66M76.18M109.18M72.6M79.72M78.52M73.85M52.96M74.38M147.88M173.8M3.45M27.53M81.86M
Interest Paid000000000000000000000000
Income Taxes Paid000000000000000000000000
Free Cash Flow21.8M50.4K70.59M86.78M55.97M117.88M36.99M46.13M30.01M60.99M35.24M35.32M40.58M42.3M14.82M54.07M41.41M-604K26.1M60.12M90.08M73.03M102.5M73.27M
FCF Growth %-60.08%-99.93%-18.66%55.05%-52.52%218.71%-19.81%53.7%-50.79%73.08%-0.23%-12.97%-4.05%185.46%-72.6%30.57%6955.79%-102.31%-56.59%-33.27%23.35%-28.75%39.89%-

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Fee compression and AUM outflows

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality and Cash Divergence

According to the provided quarterly data, the OCF/NI ratio has fluctuated wildly, reaching a high of 3.89 in 2024Q4 before collapsing to 0.19 in 2026Q1, which suggests that the trust's reported net income is frequently decoupled from actual cash generation capabilities during periods of market volatility.

The significant variance between net income and operating cash flow indicates that accounting accruals and non-cash adjustments play a disproportionate role in the trust's reported profitability. Investors should monitor this divergence closely, as it implies that the trust's ability to convert earnings into liquid cash is highly sensitive to the underlying Ethereum price cycles and fee-related accounting treatments.

Volatile Free Cash Flow Trends

As reported in financial statements, the trust's FCF margin has exhibited extreme instability, swinging from a peak of 17.6% in 2024Q4 to a negative 0.3% in 2026Q1, reflecting the inherent difficulty in maintaining consistent cash flow generation within a hyper-cyclical, fee-dependent asset management business model.

The erratic trajectory of free cash flow suggests that the trust lacks the operational buffer to maintain consistent cash generation when AUM growth stalls or fee pressures intensify. This volatility may indicate that the trust's cash flow profile is more reflective of external market conditions than internal operational efficiency.

Capital Intensity and Asset Maintenance

Based on the reported figures, the trust's CapEx/Rev ratio has remained relatively low, peaking at 6.1% in 2026Q3, which suggests that while the business is not capital-intensive in a traditional sense, it still requires periodic investment to maintain the security and regulatory infrastructure necessary for institutional-grade digital asset custody.

The sporadic nature of capital expenditures warrants further investigation, as it may indicate that the trust is forced to reinvest in security protocols to remain competitive against newer, lower-cost entrants. This spending appears necessary to protect the liquidity moat, yet it simultaneously exerts downward pressure on the trust's ability to distribute excess cash to shareholders.

Dividend Sustainability Under Fee Pressure

As indicated by the quarterly cash flow statements, the trust has consistently prioritized dividend payments, with outflows reaching $21.9M in 2024Q1, even as operating cash flow has shown signs of deterioration, suggesting a potential conflict between capital return strategies and the need to preserve liquidity for operational resilience.

The commitment to dividend payments appears increasingly aggressive given the contracting net income and volatile cash flow environment. Investors should consider whether this capital deployment strategy is sustainable if the trust continues to lose AUM to lower-fee competitors, as it may eventually necessitate a reduction in distributions to maintain the trust's operational integrity.

ETH — Frequently Asked Questions

Quick answers to the most common questions about buying ETH stock.

How much cash does Grayscale Ethereum Mini Trust ETF (ETH) generate from operations?

Grayscale Ethereum Mini Trust ETF (ETH) generated $0.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Grayscale Ethereum Mini Trust ETF's free cash flow?

Grayscale Ethereum Mini Trust ETF (ETH) generated $0.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Grayscale Ethereum Mini Trust ETF's capital expenditure (CapEx)?

Grayscale Ethereum Mini Trust ETF (ETH) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Grayscale Ethereum Mini Trust ETF distribute cash to shareholders?

In 2025, Grayscale Ethereum Mini Trust ETF (ETH) returned $0.1M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.