VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
EVEX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
EVEXEve Holding, Inc.
$2.44$734M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksEVEXCash Flow

Eve Holding, Inc. (EVEX) Cash Flow Statement

7Y historyFree accessUpdated daily

Free cash flow remains deeply negative with a $68.6 million quarterly burn, highlighting the company's dependence on external funding to support its ongoing certification activities.

EVEX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations-203.67M-160.43M-135.97M-94.51M-59.46M-14.89M-9.03M-7.5M
Operating CF Margin %--------
Operating CF Growth %-297.46%-17.99%-43.87%-58.95%-299.42%-64.87%-20.36%-
Net Income-244.28M-224.25M-138.17M-127.66M-174.03M-18.26M-9.63M-7.69M
Depreciation & Amortization1.24M930K200K184K33.49K108K9.06K10.69K
Stock-Based Compensation1.18M4.32M03.29M0150K00
Deferred Taxes-1.28M-1.28M-923K-1.71M0000
Other Non-Cash Items9.92M2.53M-5.2M13.26M98.41M0-73631.21K
Working Capital Changes29.55M57.33M8.13M18.13M16.13M3.11M588.83K142.22K
Change in Receivables-63K399K-282K0206.81K-220K00
Change in Inventory00000000
Change in Payables-269K-258K-3.31M2.46M1.92M31K527.38K99.84K
Cash from Investing-96.8M-46.73M-56.22M66.83M-258.48M000
Capital Expenditures-8.98M-14.73M-5.22M-168K-476.46K000
CapEx % of Revenue--------
Acquisitions00000000
Investments--------
Other Investing-46.82M081M0-81M000
Cash from Financing370.91M263.12M203.02M24.93M352.7M29.26M9.03M7.5M
Debt Issued (Net)153.66M45.87M109.68M25.45M0000
Equity Issued (Net)217.41M217.41M94.3M3K0000
Dividends Paid0000-1.37M000
Share Repurchases00000000
Other Financing-158K-158K-956K-530K352.7M29.26M9.03M7.5M
Net Change in Cash71.42M55.25M9.42M-2.26M4.55M14.38M00
Free Cash Flow-212.65M-172.99M-141.18M-94.68M-59.93M-14.89M-9.03M-7.5M
FCF Margin %--------
FCF Growth %-62.82%-22.53%-49.12%-57.97%-302.62%-64.87%-20.36%-
FCF per Share-0.61-0.54-0.49-0.34-0.24-0.06-0.04-0.03
FCF Conversion (FCF/Net Income)0.87x0.72x0.98x0.74x0.34x0.82x0.54x0.98x
Interest Paid00077K0000
Taxes Paid0001.76M0000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and certification timeline

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Disconnect

As reported in financial statements, the relationship between net income and operating cash flow remains highly volatile, with the OCF/NI ratio fluctuating from 0.41 in 2025Q4 to 0.99 in 2026Q1, suggesting that accounting losses are not yet consistently mirrored by actual cash outflows.

The lack of a stable conversion ratio reflects the pre-revenue nature of the business where non-cash items and working capital swings dominate the cash flow statement. Investors should monitor whether this volatility persists as the company moves toward commercialization, as it currently obscures the true underlying cash burn rate.

Persistent Free Cash Flow Deficits

Based on recent SEC filings, Eve Holding's free cash flow trajectory remains deeply negative, with a quarterly burn of $68.6 million in 2026Q1, indicating that the company continues to consume significant capital to fund its ongoing R&D and certification activities without any offsetting revenue streams.

The consistent negative FCF trend underscores the capital-intensive nature of the eVTOL development cycle. Without a clear path to revenue, this trajectory suggests that the company remains entirely dependent on external financing to sustain its operations through the certification phase.

Working Capital Volatility Impacts Liquidity

According to reported figures, working capital changes have been highly erratic, swinging from a $38.7 million inflow in 2025Q4 to a $2.7 million outflow in 2026Q1, which suggests that timing differences in payables and accruals are significantly impacting the company's short-term liquidity position.

These swings appear to be driven by the timing of project-related payments rather than operational efficiency. The reliance on these fluctuations to manage cash flow warrants further investigation, as it may mask the underlying structural burn rate of the business.

Hidden Costs of Capital Intensity

As highlighted by the company's financial history, the cash flow statement obscures the true cost of development by relying on intermittent stock-based compensation and minimal capitalized costs, which may understate the actual economic resources required to reach the production phase of the aircraft.

The minimal depreciation and amortization figures suggest that the company has not yet built a significant asset base, keeping the focus on R&D-driven cash outflows. This structure may lead to a sudden increase in capital intensity once the company transitions from design to full-scale manufacturing.

EVEX — Frequently Asked Questions

Quick answers to the most common questions about buying EVEX stock.

How much cash does Eve Holding, Inc. (EVEX) generate from operations?

Eve Holding, Inc. (EVEX) generated $-160.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Eve Holding, Inc.'s free cash flow?

Eve Holding, Inc. (EVEX) reported negative free cash flow of $173.0M in 2025, indicating capital requirements exceeded cash from operations.

What is Eve Holding, Inc.'s capital expenditure (CapEx)?

Eve Holding, Inc. (EVEX) spent $14.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.