The company's financial position appears increasingly strained as the debt-to-equity ratio climbed to 1.52 in 2025Q3, reflecting a reliance on leverage amidst a shrinking $3.4 million equity base.
| Metric | TTM | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 |
|---|
| Total Current Assets | 15.54M | 17.24M | 6.83M | 11.72M | 10.56M | 9.28M | 6.25M | 5.65M | 7.93M | 9.28M | 9.52M | 15.25M | 24.43M | 116.01K | 905.34K |
| Cash & Short-Term Investments | 11.58M | 13.6M | 4.74M | 9.84M | 9.14M | 8.07M | 5.66M | 5.32M | 7.68M | 9.01M | 8.69M | 14.16M | 24.2M | 116.01K | 865.88K |
| Cash Only | 11.58M | 13.6M | 4.74M | 9.84M | 9.14M | 8.07M | 5.66M | 5.32M | 7.68M | 9.01M | 8.69M | 14.16M | 24.2M | 116.01K | 865.88K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 3.19M | 2.42M | 673.07K | 624.83K | 295.19K | 23.31K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | 69.76 | 86.19 | 47.42 | 90.91 | 66.59 | 369.61 | - | - | - | - | - | - | - | - | - |
| Inventory | 599.91K | 445.08K | 481.84K | 289.38K | 185.53K | 236.48K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 471.15 | 455.65 | 871.17 | 285.16 | 206.39 | 995.42 | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 33.71K | 43.9K | 47.53K | 11.55K | 11.55K | 30.3K | 0 | 0 | 0 | 8K | 0 | 161.44K | 0 | 0 | 0 |
| Total Non-Current Assets | 113.03K | 281.11K | 241.64K | 129.07K | 12.43K | 153.26K | 150.09K | 11.55K | 11.55K | 11.55K | 8K | 53.02K | 555.5K | 0 | 0 |
| Property, Plant & Equipment | 106.71K | 154.18K | 0 | 129.07K | 12.43K | 141.71K | 138.54K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Fixed Asset Turnover | 110.41x | 66.48x | - | 19.44x | 130.20x | 0.16x | - | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 6.31K | 126.93K | 241.64K | 0 | 0 | 11.55K | 11.55K | 11.55K | 11.55K | 11.55K | 8K | 53.02K | 555.5K | 0 | 0 |
| Total Assets | 15.65M | 17.52M | 7.07M | 11.85M | 10.57M | 9.43M | 6.4M | 5.66M | 7.94M | 9.29M | 9.53M | 15.3M | 24.99M | 116.01K | 905.34K |
| Asset Turnover | 0.88x | 0.59x | 0.73x | 0.21x | 0.15x | 0.00x | - | - | - | - | - | - | - | - | - |
| Asset Growth % | 222.24% | 147.84% | -40.36% | 12.09% | 12.07% | 47.51% | 13% | -28.73% | -14.55% | -2.5% | -37.7% | -38.76% | 21437.64% | -87.19% | - |
| Total Current Liabilities | 12.24M | 10.38M | 9.65M | 1.65M | 1.41M | 7.54M | 2.02M | 1.63M | 2.07M | 1.41M | 1.83M | 1.87M | 2.28M | 570.41K | 334.5K |
| Accounts Payable | 3.92M | 2.04M | 1.71M | 868.31K | 874.03K | 1.27M | 1.03M | 476.2K | 1.05M | 478.22K | 0 | 1.01M | 284.92K | 0 | 0 |
| Days Payables Outstanding | 2.62K | 2.09K | 3.09K | 855.67 | 972.27 | 5.36K | - | - | - | - | - | - | - | - | - |
| Short-Term Debt | 5.07M | 5M | 5M | 0 | 0 | 104.17K | 0 | 0 | 0 | 0 | 146.05K | 150.43K | 1.44M | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -927.61K | -989.63K | -284.92K | 0 | 0 |
| Other Current Liabilities | 2.49M | 100K | 1.32M | 66K | 519.32K | 5M | 1 | 0 | 0 | 0 | 760.78K | 731.56K | 0 | 56K | 39K |
| Current Ratio | 1.27x | 1.66x | 0.71x | 7.08x | 7.51x | 1.23x | 3.10x | 3.46x | 3.82x | 6.58x | 5.19x | 8.15x | 10.69x | 0.20x | 2.71x |
| Quick Ratio | 1.22x | 1.62x | 0.66x | 6.91x | 7.38x | 1.20x | 3.10x | 3.46x | 3.82x | 6.58x | 5.19x | 8.15x | 10.69x | 0.20x | 2.71x |
| Cash Conversion Cycle | -2.08K | -1.55K | -2.18K | -479.59 | -699.3 | -4K | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 46.38K | 100.96K | 0 | 6.11M | 5.61M | 5.11M | 0 | 0 | 3.7M | 4.1M | 4.23M | 4.24M | 1.52M | 19.2M | 18.23M |
| Long-Term Debt | 0 | 0 | 5M | 5M | 5M | 5M | 0 | 0 | 0 | 0 | 4.23M | 4.24M | 1.51M | 979.79K | 0 |
| Capital Lease Obligations | 295.58K | 100.96K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | -5M | 1.11M | 612.29K | 112.99K | 0 | 0 | 3.7M | 4.1M | 0 | 0 | 6.83K | 18.23M | 0 |
| Total Liabilities | 12.29M | 10.48M | 9.65M | 7.77M | 7.02M | 12.65M | 2.02M | 1.63M | 5.78M | 5.51M | 6.07M | 6.11M | 3.8M | 19.78M | 18.56M |
| Total Debt | 5.11M | 5.16M | 10M | 5.13M | 5.01M | 5.25M | 138.54K | 0 | 0 | 0 | 4.38M | 4.39M | 2.95M | 979.79K | 0 |
| Net Debt | -6.46M | -8.44M | 5.26M | -4.71M | -4.13M | -2.82M | -5.53M | -5.32M | -7.68M | -9.01M | -4.31M | -9.76M | -21.24M | 863.78K | -865.88K |
| Debt / Equity | 1.52x | 0.73x | - | 1.26x | 1.41x | - | 0.03x | - | - | - | 1.26x | 0.48x | 0.14x | - | - |
| Debt / EBITDA | -1.08x | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 1.37x | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -9.45x | -10.38x | -14.86x | -15.57x | -16.30x | -115.47x | - | -526.83x | -1722.76x | -39.34x | - | -121.95x | -16.27x | -83.29x | -840.73x |
| Total Equity | 3.36M | 7.04M | -2.58M | 4.08M | 3.56M | -3.21M | 4.38M | 4.03M | 2.17M | 3.79M | 3.46M | 9.19M | 21.18M | -19.66M | -17.65M |
| Equity Growth % | 480.65% | 372.84% | -163.15% | 14.9% | 210.59% | -173.38% | 8.82% | 85.86% | -42.82% | 9.31% | -62.29% | -56.62% | 207.75% | -11.36% | - |
| Book Value per Share | 1.31 | 3.69 | -9.26 | 15.59 | 15.91 | -18.16 | 28.29 | 34.91 | 20.93 | 58.41 | 76.93 | 219.34 | 1288.21 | -2282.79 | -2235.86 |
| Total Shareholders' Equity | 3.36M | 7.04M | -2.58M | 4.08M | 3.56M | -3.21M | 4.38M | 4.03M | 2.17M | 3.79M | 3.46M | 9.19M | 21.18M | -19.66M | -17.65M |
| Common Stock | 172 | 149 | 28 | 334 | 272 | 2.66K | 2.44K | 1.74K | 1.54K | 1.24K | 720 | 611 | 610 | 124 | 124 |
| Retained Earnings | -132.82M | -128.79M | -123.44M | -115.65M | -107.42M | -98.89M | -85.73M | -78.6M | -71.04M | -58.81M | -48.06M | -35.94M | -22.69M | -19.86M | -17.84M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.99M | -18.23M | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquidity and dilution risk
As reported in quarterly filings, EVOK's equity base has contracted from $7.0 million in 2024Q4 to $3.4 million by 2025Q3, reflecting the persistent impact of accumulated deficits on the company's financial position as it attempts to scale the Gimoti commercial launch.
The consistent decline in equity highlights the structural challenge of funding a commercial-stage pharmaceutical launch through operating losses. Investors should monitor whether the current trajectory of equity depletion necessitates further dilutive capital raises to maintain operational continuity.
Based on the most recent balance sheet data, the company's cash position has declined to $11.6 million in 2025Q3 from a peak of $13.6 million in 2024Q4, indicating a narrowing liquidity buffer as the firm continues to burn cash to support its commercialization efforts.
A current ratio of 1.27 suggests that while the company maintains sufficient short-term assets to cover immediate liabilities, the margin for error is shrinking. This liquidity profile warrants close observation, as any deviation from projected prescription growth could rapidly accelerate the depletion of available cash reserves.
According to financial statements, the debt-to-equity ratio has risen to 1.52 in 2025Q3 from 0.73 in 2024Q4, signaling that the company is increasingly reliant on debt relative to its shrinking equity base to finance its ongoing operations.
While the absolute debt level of $5.1 million appears manageable, the rising leverage ratio in the context of negative earnings suggests limited capacity for further debt-based financing. This shift implies that future capital requirements will likely be met through equity dilution rather than traditional debt instruments.
As evidenced by the company's balance sheet, the accumulated deficit has reached $132.8 million as of 2025Q3, which serves as a stark reminder of the significant capital intensity required to bring the Gimoti nasal delivery system to its current commercial stage.
The sheer scale of these historical losses suggests that the company's valuation is entirely dependent on future commercial success rather than tangible book value. Investors should be wary that the reported equity figures may not fully capture the potential for future impairment if commercial adoption fails to meet expectations.
Quick answers to the most common questions about buying EVOK stock.
As of 2024, Evoke Pharma, Inc. (EVOK) had total assets of $17.5M including $17.2M in current assets.
Evoke Pharma, Inc. (EVOK) carries total debt of $5.2M, offset by $13.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Evoke Pharma, Inc. (EVOK) has total shareholders' equity (book value) of $7.0M ($3.69 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Evoke Pharma, Inc. (EVOK) reported a current ratio of 1.66x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.