Revenue grew 5.1% YoY to $1.5B in 2026Q2, with operating margin expanding to 25.4% and EPS up 23.0% to $0.91, though earned ROE trails authorized levels due to regulatory lag.
Evergy, Inc. (EVRG) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Revenue | 6.07B | 5.92B | 5.82B | 5.49B | 5.86B | 5.59B | 4.91B | 5.15B | 4.28B | 2.57B | 2.56B | 2.46B | 2.6B | 2.37B | 2.26B | 2.17B | 2.06B | 1.86B | 1.84B | 1.73B | 1.61B | 1.58B | 1.46B | 1.46B | 1.42B | 1.31B | 2.37B | 2.03B | 2.03B | 2.15B | 2.05B |
| Revenue Growth % | 4.06% | 1.65% | 6.17% | -6.38% | 4.88% | 13.7% | -4.55% | 20.39% | 66.31% | 0.35% | 4.19% | -5.48% | 9.75% | 4.83% | 4.24% | 5.47% | 10.69% | 1.05% | 6.5% | 7.54% | 1.42% | 8.11% | 0.23% | 2.67% | 8.76% | -44.75% | 16.67% | -0.19% | -5.47% | 5.13% | 17.34% |
| Cost of Revenue | 3.64B | 4.01B | 3.93B | 3.82B | 4.16B | 3.85B | 3.41B | 3.6B | 2.93B | 1.71B | 1.43B | 1.43B | 1.58B | 1.45B | 1.47B | 1.47B | 855.3M | 786.4M | 898.09M | 737.33M | 664.19M | 678.75M | 589.1M | 390.31M | 379.5M | 394.34M | 1.04B | 658.95M | 823.26M | 967.5M | 883.1M |
| Gross Profit | 2.43B | 1.91B | 1.9B | 1.67B | 1.7B | 1.74B | 1.51B | 1.55B | 1.35B | 858.3M | 1.13B | 1.03B | 1.02B | 925.6M | 789.64M | 697.05M | 1.2B | 1.07B | 940.91M | 989.5M | 941.56M | 904.53M | 875.39M | 1.07B | 1.04B | 914.2M | 1.33B | 1.37B | 1.21B | 1.18B | 1.16B |
| Gross Margin % | 40.06% | 32.28% | 32.57% | 30.37% | 29.06% | 31.13% | 30.69% | 30.14% | 31.59% | 33.38% | 44.3% | 41.81% | 39.35% | 39.04% | 34.92% | 32.13% | 58.42% | 57.68% | 51.16% | 57.3% | 58.64% | 57.13% | 59.77% | 73.29% | 73.33% | 69.86% | 56.27% | 67.54% | 59.53% | 55.04% | 56.85% |
| Gross Profit Growth % | - | 0.75% | 13.86% | -2.14% | -2.12% | 15.34% | -2.78% | 14.85% | 57.37% | -24.38% | 10.39% | 0.44% | 10.6% | 17.22% | 13.28% | -41.99% | 12.11% | 13.91% | -4.91% | 5.09% | 4.09% | 3.33% | -18.25% | 2.6% | 14.16% | -31.4% | -2.81% | 13.24% | 2.24% | 1.77% | 7.22% |
| Operating Expenses | 860.3M | 420.1M | 452.6M | 406.6M | 398.1M | 380.5M | 364.2M | 365.5M | 269.1M | 167.6M | 442.91M | 407.18M | 390.74M | 346.42M | 227.51M | 214.4M | 728.75M | 716.89M | 656.26M | 652.11M | 634.79M | 550.55M | 585.5M | 600.61M | 769.7M | 714.24M | 1.11B | 1.17B | 987.86M | 1.03B | 793.3M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 2.77B | 2.71B | 2.61B | 2.4B | 2.29B | 2.31B | 2.08B | 2.1B | 1.74B | 1.09B | 1.06B | 958.56M | 945.45M | 874.47M | 856.97M | 800.1M | 744.79M | 606.48M | 516.27M | 555.21M | 510.69M | 504.5M | 474.22M | 632.13M | 66.02M | 469.61M | 633.93M | 707.4M | 455.3M | 1.21B | 592.9M |
| EBITDA Margin % | 45.73% | 45.77% | 44.9% | 43.72% | 39.07% | 41.29% | 42.38% | 40.77% | 40.79% | 42.57% | 41.27% | 38.98% | 36.34% | 36.89% | 37.89% | 36.88% | 36.21% | 32.64% | 28.07% | 32.15% | 31.8% | 31.86% | 32.38% | 43.26% | 4.64% | 35.89% | 26.77% | 34.85% | 22.38% | 56.24% | 28.97% |
| EBITDA Growth % | 5.33% | 3.61% | 9.03% | 4.77% | -0.75% | 10.78% | -0.79% | 20.35% | 59.33% | 3.53% | 10.3% | 1.39% | 8.12% | 2.04% | 7.11% | 7.43% | 22.81% | 17.47% | -7.01% | 8.72% | 1.23% | 6.39% | -24.98% | 857.43% | -85.94% | -25.92% | -10.39% | 55.37% | -62.38% | 104.1% | 14.42% |
| Depreciation & Amortization | 1.2B | 1.22B | 1.17B | 1.14B | 984.9M | 947.8M | 938.4M | 913.1M | 662.4M | 403.9M | 365.23M | 337.56M | 312.49M | 295.28M | 294.83M | 306.47M | 271.94M | 251.53M | 231.63M | 217.82M | 203.92M | 150.52M | 184.32M | 161.9M | 290.84M | 413.64M | 408.3M | 433M | 224.8M | 202.7M | 199.9M |
| D&A / Revenue % | 19.85% | 20.58% | 20.1% | 20.76% | 16.81% | 16.97% | 19.1% | 17.74% | 15.49% | 15.71% | 14.26% | 13.73% | 12.01% | 12.46% | 13.04% | 14.13% | 13.22% | 13.54% | 12.6% | 12.61% | 12.7% | 9.51% | 12.59% | 11.08% | 20.44% | 31.61% | 17.24% | 21.33% | 11.05% | 9.42% | 9.77% |
| Operating Income (EBIT) | 1.57B | 1.49B | 1.44B | 1.26B | 1.3B | 1.36B | 1.14B | 1.19B | 1.08B | 690.7M | 692.08M | 621M | 632.96M | 579.18M | 562.13M | 493.63M | 472.86M | 354.94M | 284.64M | 337.39M | 306.77M | 353.98M | 289.89M | 470.23M | -224.82M | 55.97M | 225.63M | 274.4M | 230.5M | 1.01B | 393M |
| Operating Margin % | 25.88% | 25.19% | 24.8% | 22.96% | 22.26% | 24.32% | 23.28% | 23.04% | 25.3% | 26.87% | 27.01% | 25.25% | 24.33% | 24.43% | 24.86% | 22.75% | 22.99% | 19.1% | 15.48% | 19.54% | 19.1% | 22.36% | 19.79% | 32.18% | -15.8% | 4.28% | 9.53% | 13.52% | 11.33% | 46.82% | 19.2% |
| Operating Income Growth % | - | 3.23% | 14.68% | -3.44% | -4.01% | 18.8% | -3.53% | 9.63% | 56.59% | -0.2% | 11.45% | -1.89% | 9.28% | 3.03% | 13.88% | 4.39% | 33.22% | 24.7% | -15.63% | 9.98% | -13.34% | 22.11% | -38.35% | 309.16% | -501.67% | -75.19% | -17.77% | 19.05% | -77.12% | 156.34% | 7.94% |
| Interest Expense | 4M | 616.3M | 563.1M | 525.8M | 404M | 372.6M | 383.9M | 374M | 279.6M | 171M | 161.7M | 176.8M | 183.12M | 182.17M | 176.34M | 172.46M | 174.94M | 157.36M | 106.45M | 0 | 98.65M | 109.08M | 0 | 224.36M | 0 | 0 | 289.57M | 0 | 0 | 0 | 0 |
| Interest Coverage | - | 2.46x | 2.61x | 2.43x | 2.99x | 3.67x | 2.87x | 3.07x | 3.14x | 3.81x | 4.38x | 3.57x | 3.59x | 3.33x | 3.32x | 2.97x | 2.68x | 2.27x | 2.71x | - | 3.25x | 2.79x | - | 2.10x | - | - | 0.78x | - | - | - | - |
| Interest / Revenue % | 0.07% | 10.41% | 9.67% | 9.59% | 6.9% | 6.67% | 7.81% | 7.27% | 6.54% | 6.65% | 6.31% | 7.19% | 7.04% | 7.68% | 7.8% | 7.95% | 8.51% | 8.47% | 5.79% | 0% | 6.14% | 6.89% | 0% | 15.35% | 0% | 0% | 12.23% | 0% | 0% | 0% | 0% |
| Non-Operating Income | -4M | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K |
| Pretax Income | 964.3M | 897.8M | 915.8M | 759.2M | 812.5M | 1.01B | 732.2M | 782.6M | 605M | 487.7M | 545.74M | 453.8M | 473.6M | 424.58M | 408.6M | 339.52M | 293.66M | 200.18M | 182.08M | 232.19M | 221.62M | 195.38M | 133.52M | 244.68M | -323.65M | -143.6M | 137.11M | -32.7M | 60.8M | 872.7M | 258.1M |
| Pretax Margin % | 15.89% | 15.17% | 15.73% | 13.84% | 13.87% | 18.07% | 14.9% | 15.2% | 14.15% | 18.97% | 21.3% | 18.45% | 18.2% | 17.91% | 18.07% | 15.65% | 14.28% | 10.77% | 9.9% | 13.45% | 13.8% | 12.34% | 9.12% | 16.75% | -22.74% | -10.97% | 5.79% | -1.61% | 2.99% | 40.56% | 12.61% |
| Income Tax | 28.6M | 29.9M | 30M | 15.6M | 47.5M | 117.4M | 102.2M | 97M | 59M | 151.16M | 184.54M | 152M | 151.27M | 123.72M | 126.14M | 103.34M | 85.03M | 58.85M | 3.94M | 63.84M | 56.31M | 60.51M | 33.44M | 81.77M | -157.6M | -80.88M | 46.06M | -33.4M | 14.6M | 378.6M | 89.1M |
| Effective Tax Rate % | 2.97% | 3.33% | 3.28% | 2.05% | 5.85% | 11.63% | 13.96% | 12.39% | 9.75% | 30.99% | 33.81% | 33.5% | 31.94% | 29.14% | 30.87% | 30.44% | 28.96% | 29.4% | 2.16% | 27.49% | 25.41% | 30.97% | 25.05% | 33.42% | 48.7% | 56.32% | 33.59% | 102.14% | 24.01% | 43.38% | 34.52% |
| Net Income | 925.8M | 855.6M | 873.5M | 731.3M | 752.7M | 879.7M | 618.3M | 669.9M | 535.8M | 323.92M | 346.58M | 291.93M | 313.26M | 292.52M | 275.15M | 230.24M | 203.9M | 175.07M | 178.14M | 168.35M | 165.31M | 134.87M | 178.87M | 85.01M | -793M | -20.88M | 136.48M | 12.4M | 47.8M | 494.1M | 169M |
| Net Margin % | 15.26% | 14.45% | 15% | 13.33% | 12.85% | 15.75% | 12.58% | 13.01% | 12.53% | 12.6% | 13.53% | 11.87% | 12.04% | 12.34% | 12.17% | 10.61% | 9.91% | 9.42% | 9.69% | 9.75% | 10.29% | 8.52% | 12.21% | 5.82% | -55.72% | -1.6% | 5.76% | 0.61% | 2.35% | 22.96% | 8.26% |
| Net Income Growth % | 10.2% | -2.05% | 19.44% | -2.84% | -14.44% | 42.28% | -7.7% | 25.03% | 65.41% | -6.54% | 18.72% | -6.81% | 7.09% | 6.31% | 19.5% | 12.92% | 16.46% | -1.72% | 5.81% | 1.84% | 22.57% | -24.6% | 110.41% | 110.72% | -3698.63% | -115.3% | 1000.65% | -74.06% | -90.33% | 192.37% | -6.99% |
| EPS (Diluted) | 3.91 | 3.66 | 3.79 | 3.17 | 3.27 | 3.83 | 2.72 | 2.79 | 2.50 | 2.27 | 2.43 | 2.09 | 2.35 | 2.27 | 2.15 | 1.93 | 1.80 | 1.58 | 1.69 | 1.83 | 1.87 | 1.54 | 2.13 | 1.16 | -11.06 | -0.30 | 1.96 | 0.20 | 0.67 | 7.51 | 2.41 |
| EPS Growth % | 8.52% | -3.43% | 19.56% | -3.06% | -14.62% | 40.81% | -2.51% | 11.6% | 10.13% | -6.58% | 16.27% | -11.06% | 3.52% | 5.58% | 11.4% | 7.22% | 13.92% | -6.51% | -7.65% | -2.14% | 21.43% | -27.7% | 83.62% | 110.49% | -3586.67% | -115.31% | 880% | -70.15% | -91.08% | 211.62% | -11.07% |
| EPS (Basic) | - | 3.71 | 3.79 | 3.18 | 3.27 | 3.84 | 2.72 | 2.80 | 2.50 | 2.27 | 2.43 | 2.11 | 2.40 | 2.29 | 2.15 | 1.95 | 1.81 | 1.58 | 1.69 | 1.85 | 1.88 | 1.55 | 2.14 | 1.16 | -11.06 | -0.30 | 1.96 | 0.20 | 0.67 | 7.51 | 2.41 |
| Diluted Shares Outstanding | 236.5M | 233.6M | 230.6M | 230.5M | 230.3M | 229.6M | 227.5M | 239.9M | 214.1M | 142.6M | 142.5M | 139.28M | 132.82M | 128.3M | 126.9M | 118.29M | 112.01M | 109.65M | 103.96M | 90.68M | 87.88M | 87.43M | 83.52M | 73.29M | 71.73M | 70.65M | 68.96M | 67.33M | 67.37M | 66.51M | 70.12M |
Quick answers to the most common questions about buying EVRG stock.
For fiscal year 2025, Evergy, Inc. (EVRG) reported total revenue of $5.92B. This represents a 189.2% increase compared to $2.05B in 1996.
Evergy, Inc. (EVRG) is profitable, generating $855.6M in net income for the fiscal year ending 2025 with a net profit margin of 14.5%.
Evergy, Inc. (EVRG) reported an operating income of $1.49B, resulting in an operating profit margin of 25.2%. This margin reflects the operational efficiency of the business before interest and taxes.
Evergy, Inc. (EVRG) generated $1.91B in gross profit for the year, representing a gross profit margin of 32.3%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
KCC regulatory disallowance risk
Metrics are mathematically derived from official filings.
Rate Base Growth Drives Revenue
Evergy's revenue rose 5.1% YoY in 2026Q2 to $1.5B, per recent filings, reflecting rate base expansion from grid investments and new industrial load, though growth remains tied to regulatory approvals.
The 5.1% revenue growth in 2026Q2, as reported in the latest quarterly data, appears driven by rate base additions and the Panasonic battery plant load, not organic volume. However, the 9.5% growth in 2025Q4 suggests a step-up from prior quarters, likely due to rate case implementations. Investors should monitor whether this trajectory persists as new rates are phased in, given the regulatory lag inherent in Kansas and Missouri.
Earned ROE Trails Authorized
Operating margin of 25.4% in 2026Q2, per financial statements, implies an earned ROE below the typical authorized level, suggesting regulatory lag and cost pressures are compressing returns relative to allowed levels.
With operating margins hovering around 25% in recent quarters, Evergy appears to be earning near the lower end of its authorized ROE range, which is typically 9-10%. The gap between earned and authorized returns may indicate that the KCC's restrictive stance is limiting recovery of capital investments. This is consistent with the company's historical regulatory challenges in Kansas, and the margin trend warrants close monitoring for any further compression.
Fuel Costs Pass-Through, But Lag
Fuel and purchased power costs, a major expense, are largely pass-through via adjustment mechanisms, as per regulatory filings, but timing mismatches can strain working capital, as evidenced by interest coverage of 2.40 in 2026Q2.
The pass-through nature of fuel costs means revenue and COGS move together, but the timing of recovery can create cash flow gaps. The interest coverage ratio of 2.40 in 2026Q2, though improved from 1.45 in 2025Q4, suggests that operating income is sufficient to cover interest, but any delay in fuel cost recovery could pressure liquidity. The company's low cash balance of $25.4M highlights reliance on credit facilities, making timely regulatory adjustments critical.
Earnings Quality Mixed by Non-Cash Items
EPS of $0.91 in 2026Q2, per reported data, includes AFUDC and other non-cash items, which may overstate cash-generative earnings; net margin of 14.3% appears stable but is not fully cash-backed.
The reported EPS growth of 23% YoY in 2026Q2 is partly attributable to AFUDC, a non-cash credit that inflates earnings during construction. While this is a standard utility practice, it means that cash earnings are lower than reported. The absence of an EPS result in the latest earnings report (2026-08-06) adds uncertainty, and investors should adjust for AFUDC and deferred fuel costs to assess true earnings power.
CAPEX Translating to Rate Base
Evergy's capital expenditure program, as disclosed in its Sustainability Transformation Plan, appears to be expanding rate base, with revenue growth of 5.1% in 2026Q2, but the earnings impact is delayed by regulatory lag.
The consistent D&A of ~$300M per quarter indicates a large asset base, and the revenue growth suggests that new investments are being added to rate base. However, the full earnings contribution from these investments is deferred until rate cases are approved, which can take 12-18 months. The Panasonic load growth provides a tailwind, but the pace of EPS growth may lag CAPEX growth, as seen in the 2025Q2 EPS decline of 17.8% despite revenue growth.
Regulatory Disallowance Risk Looms
Despite strong revenue growth, Evergy's earnings could be impaired by KCC disallowances on coal plant retirements, as per recent dockets, potentially creating stranded costs that the P&L does not yet reflect.
The most significant risk to the income statement narrative is the potential for regulatory disallowances related to early coal plant retirements. If the KCC determines that retiring plants early is imprudent, Evergy may be unable to recover the remaining book value, leading to write-downs that would hit net income. This risk is not yet reflected in the financials, but the company's 94% ownership of Wolf Creek nuclear plant adds another layer of operational and regulatory exposure. Investors should monitor upcoming rate case decisions and any signals of adversarial regulatory posture.