Revenue growth remains supported by industrial demand, though operating margins exhibit high volatility, fluctuating between 14.7% and 35.9% over the last ten quarters.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Revenue | 5.99B | 5.92B | 5.82B | 5.49B | 5.86B | 5.59B | 4.91B | 5.15B | 4.28B | 2.57B | 2.56B | 2.46B | 2.6B | 2.37B | 2.26B | 2.17B | 2.06B | 1.86B | 1.84B | 1.73B | 1.61B | 1.58B | 1.46B | 1.46B | 1.42B | 1.31B | 2.37B | 2.03B | 2.03B | 2.15B | 2.05B |
| Revenue Growth % | 2.38% | 1.65% | 6.17% | -6.38% | 4.88% | 13.7% | -4.55% | 20.39% | 66.31% | 0.35% | 4.19% | -5.48% | 9.75% | 4.83% | 4.24% | 5.47% | 10.69% | 1.05% | 6.5% | 7.54% | 1.42% | 8.11% | 0.23% | 2.67% | 8.76% | -44.75% | 16.67% | -0.19% | -5.47% | 5.13% | 17.34% |
| Cost of Revenue | 3.51B | 4.01B | 3.93B | 3.82B | 4.16B | 3.85B | 3.41B | 3.6B | 2.93B | 1.71B | 1.43B | 1.43B | 1.58B | 1.45B | 1.47B | 1.47B | 855.3M | 786.4M | 898.09M | 737.33M | 664.19M | 678.75M | 589.1M | 390.31M | 379.5M | 394.34M | 1.04B | 658.95M | 823.26M | 967.5M | 883.1M |
| Gross Profit | 2.49B | 1.91B | 1.9B | 1.67B | 1.7B | 1.74B | 1.51B | 1.55B | 1.35B | 858.3M | 1.13B | 1.03B | 1.02B | 925.6M | 789.64M | 697.05M | 1.2B | 1.07B | 940.91M | 989.5M | 941.56M | 904.53M | 875.39M | 1.07B | 1.04B | 914.2M | 1.33B | 1.37B | 1.21B | 1.18B | 1.16B |
| Gross Margin % | 41.51% | 32.28% | 32.57% | 30.37% | 29.06% | 31.13% | 30.69% | 30.14% | 31.59% | 33.38% | 44.3% | 41.81% | 39.35% | 39.04% | 34.92% | 32.13% | 58.42% | 57.68% | 51.16% | 57.3% | 58.64% | 57.13% | 59.77% | 73.29% | 73.33% | 69.86% | 56.27% | 67.54% | 59.53% | 55.04% | 56.85% |
| Gross Profit Growth % | - | 0.75% | 13.86% | -2.14% | -2.12% | 15.34% | -2.78% | 14.85% | 57.37% | -24.38% | 10.39% | 0.44% | 10.6% | 17.22% | 13.28% | -41.99% | 12.11% | 13.91% | -4.91% | 5.09% | 4.09% | 3.33% | -18.25% | 2.6% | 14.16% | -31.4% | -2.81% | 13.24% | 2.24% | 1.77% | 7.22% |
| Operating Expenses | 964.7M | 420.1M | 452.6M | 406.6M | 398.1M | 380.5M | 364.2M | 365.5M | 269.1M | 167.6M | 442.91M | 407.18M | 390.74M | 346.42M | 227.51M | 214.4M | 728.75M | 716.89M | 656.26M | 652.11M | 634.79M | 550.55M | 585.5M | 600.61M | 769.7M | 714.24M | 1.11B | 1.17B | 987.86M | 1.03B | 793.3M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 2.73B | 2.71B | 2.61B | 2.4B | 2.29B | 2.31B | 2.08B | 2.1B | 1.74B | 1.09B | 1.06B | 958.56M | 945.45M | 874.47M | 856.97M | 800.1M | 744.79M | 606.48M | 516.27M | 555.21M | 510.69M | 504.5M | 474.22M | 632.13M | 66.02M | 469.61M | 633.93M | 707.4M | 455.3M | 1.21B | 592.9M |
| EBITDA Margin % | 45.51% | 45.77% | 44.9% | 43.72% | 39.07% | 41.29% | 42.38% | 40.77% | 40.79% | 42.57% | 41.27% | 38.98% | 36.34% | 36.89% | 37.89% | 36.88% | 36.21% | 32.64% | 28.07% | 32.15% | 31.8% | 31.86% | 32.38% | 43.26% | 4.64% | 35.89% | 26.77% | 34.85% | 22.38% | 56.24% | 28.97% |
| EBITDA Growth % | 3.07% | 3.61% | 9.03% | 4.77% | -0.75% | 10.78% | -0.79% | 20.35% | 59.33% | 3.53% | 10.3% | 1.39% | 8.12% | 2.04% | 7.11% | 7.43% | 22.81% | 17.47% | -7.01% | 8.72% | 1.23% | 6.39% | -24.98% | 857.43% | -85.94% | -25.92% | -10.39% | 55.37% | -62.38% | 104.1% | 14.42% |
| Depreciation & Amortization | 1.2B | 1.22B | 1.17B | 1.14B | 984.9M | 947.8M | 938.4M | 913.1M | 662.4M | 403.9M | 365.23M | 337.56M | 312.49M | 295.28M | 294.83M | 306.47M | 271.94M | 251.53M | 231.63M | 217.82M | 203.92M | 150.52M | 184.32M | 161.9M | 290.84M | 413.64M | 408.3M | 433M | 224.8M | 202.7M | 199.9M |
| D&A / Revenue % | 20.1% | 20.58% | 20.1% | 20.76% | 16.81% | 16.97% | 19.1% | 17.74% | 15.49% | 15.71% | 14.26% | 13.73% | 12.01% | 12.46% | 13.04% | 14.13% | 13.22% | 13.54% | 12.6% | 12.61% | 12.7% | 9.51% | 12.59% | 11.08% | 20.44% | 31.61% | 17.24% | 21.33% | 11.05% | 9.42% | 9.77% |
| Operating Income (EBIT) | 1.52B | 1.49B | 1.44B | 1.26B | 1.3B | 1.36B | 1.14B | 1.19B | 1.08B | 690.7M | 692.08M | 621M | 632.96M | 579.18M | 562.13M | 493.63M | 472.86M | 354.94M | 284.64M | 337.39M | 306.77M | 353.98M | 289.89M | 470.23M | -224.82M | 55.97M | 225.63M | 274.4M | 230.5M | 1.01B | 393M |
| Operating Margin % | 25.42% | 25.19% | 24.8% | 22.96% | 22.26% | 24.32% | 23.28% | 23.04% | 25.3% | 26.87% | 27.01% | 25.25% | 24.33% | 24.43% | 24.86% | 22.75% | 22.99% | 19.1% | 15.48% | 19.54% | 19.1% | 22.36% | 19.79% | 32.18% | -15.8% | 4.28% | 9.53% | 13.52% | 11.33% | 46.82% | 19.2% |
| Operating Income Growth % | - | 3.23% | 14.68% | -3.44% | -4.01% | 18.8% | -3.53% | 9.63% | 56.59% | -0.2% | 11.45% | -1.89% | 9.28% | 3.03% | 13.88% | 4.39% | 33.22% | 24.7% | -15.63% | 9.98% | -13.34% | 22.11% | -38.35% | 309.16% | -501.67% | -75.19% | -17.77% | 19.05% | -77.12% | 156.34% | 7.94% |
| Interest Expense | 4M | 616.3M | 563.1M | 525.8M | 404M | 372.6M | 383.9M | 374M | 279.6M | 171M | 161.7M | 176.8M | 183.12M | 182.17M | 176.34M | 172.46M | 174.94M | 157.36M | 106.45M | 0 | 98.65M | 109.08M | 0 | 224.36M | 0 | 0 | 289.57M | 0 | 0 | 0 | 0 |
| Interest Coverage | - | 2.46x | 2.61x | 2.43x | 2.99x | 3.67x | 2.87x | 3.07x | 3.14x | 3.81x | 4.38x | 3.57x | 3.59x | 3.33x | 3.32x | 2.97x | 2.68x | 2.27x | 2.71x | - | 3.25x | 2.79x | - | 2.10x | - | - | 0.78x | - | - | - | - |
| Interest / Revenue % | 0.07% | 10.41% | 9.67% | 9.59% | 6.9% | 6.67% | 7.81% | 7.27% | 6.54% | 6.65% | 6.31% | 7.19% | 7.04% | 7.68% | 7.8% | 7.95% | 8.51% | 8.47% | 5.79% | 0% | 6.14% | 6.89% | 0% | 15.35% | 0% | 0% | 12.23% | 0% | 0% | 0% | 0% |
| Non-Operating Income | -4M | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K |
| Pretax Income | 915.7M | 897.8M | 915.8M | 759.2M | 812.5M | 1.01B | 732.2M | 782.6M | 605M | 487.7M | 545.74M | 453.8M | 473.6M | 424.58M | 408.6M | 339.52M | 293.66M | 200.18M | 182.08M | 232.19M | 221.62M | 195.38M | 133.52M | 244.68M | -323.65M | -143.6M | 137.11M | -32.7M | 60.8M | 872.7M | 258.1M |
| Pretax Margin % | 15.28% | 15.17% | 15.73% | 13.84% | 13.87% | 18.07% | 14.9% | 15.2% | 14.15% | 18.97% | 21.3% | 18.45% | 18.2% | 17.91% | 18.07% | 15.65% | 14.28% | 10.77% | 9.9% | 13.45% | 13.8% | 12.34% | 9.12% | 16.75% | -22.74% | -10.97% | 5.79% | -1.61% | 2.99% | 40.56% | 12.61% |
| Income Tax | 23.7M | 29.9M | 30M | 15.6M | 47.5M | 117.4M | 102.2M | 97M | 59M | 151.16M | 184.54M | 152M | 151.27M | 123.72M | 126.14M | 103.34M | 85.03M | 58.85M | 3.94M | 63.84M | 56.31M | 60.51M | 33.44M | 81.77M | -157.6M | -80.88M | 46.06M | -33.4M | 14.6M | 378.6M | 89.1M |
| Effective Tax Rate % | 2.59% | 3.33% | 3.28% | 2.05% | 5.85% | 11.63% | 13.96% | 12.39% | 9.75% | 30.99% | 33.81% | 33.5% | 31.94% | 29.14% | 30.87% | 30.44% | 28.96% | 29.4% | 2.16% | 27.49% | 25.41% | 30.97% | 25.05% | 33.42% | 48.7% | 56.32% | 33.59% | 102.14% | 24.01% | 43.38% | 34.52% |
| Net Income | 882.1M | 855.6M | 873.5M | 731.3M | 752.7M | 879.7M | 618.3M | 669.9M | 535.8M | 323.92M | 346.58M | 291.93M | 313.26M | 292.52M | 275.15M | 230.24M | 203.9M | 175.07M | 178.14M | 168.35M | 165.31M | 134.87M | 178.87M | 85.01M | -793M | -20.88M | 136.48M | 12.4M | 47.8M | 494.1M | 169M |
| Net Margin % | 14.71% | 14.45% | 15% | 13.33% | 12.85% | 15.75% | 12.58% | 13.01% | 12.53% | 12.6% | 13.53% | 11.87% | 12.04% | 12.34% | 12.17% | 10.61% | 9.91% | 9.42% | 9.69% | 9.75% | 10.29% | 8.52% | 12.21% | 5.82% | -55.72% | -1.6% | 5.76% | 0.61% | 2.35% | 22.96% | 8.26% |
| Net Income Growth % | 0.72% | -2.05% | 19.44% | -2.84% | -14.44% | 42.28% | -7.7% | 25.03% | 65.41% | -6.54% | 18.72% | -6.81% | 7.09% | 6.31% | 19.5% | 12.92% | 16.46% | -1.72% | 5.81% | 1.84% | 22.57% | -24.6% | 110.41% | 110.72% | -3698.63% | -115.3% | 1000.65% | -74.06% | -90.33% | 192.37% | -6.99% |
| EPS (Diluted) | 3.74 | 3.66 | 3.79 | 3.17 | 3.27 | 3.83 | 2.72 | 2.79 | 2.50 | 2.27 | 2.43 | 2.09 | 2.35 | 2.27 | 2.15 | 1.93 | 1.80 | 1.58 | 1.69 | 1.83 | 1.87 | 1.54 | 2.13 | 1.16 | -11.06 | -0.30 | 1.96 | 0.20 | 0.67 | 7.51 | 2.41 |
| EPS Growth % | -0.53% | -3.43% | 19.56% | -3.06% | -14.62% | 40.81% | -2.51% | 11.6% | 10.13% | -6.58% | 16.27% | -11.06% | 3.52% | 5.58% | 11.4% | 7.22% | 13.92% | -6.51% | -7.65% | -2.14% | 21.43% | -27.7% | 83.62% | 110.49% | -3586.67% | -115.31% | 880% | -70.15% | -91.08% | 211.62% | -11.07% |
| EPS (Basic) | - | 3.71 | 3.79 | 3.18 | 3.27 | 3.84 | 2.72 | 2.80 | 2.50 | 2.27 | 2.43 | 2.11 | 2.40 | 2.29 | 2.15 | 1.95 | 1.81 | 1.58 | 1.69 | 1.85 | 1.88 | 1.55 | 2.14 | 1.16 | -11.06 | -0.30 | 1.96 | 0.20 | 0.67 | 7.51 | 2.41 |
| Diluted Shares Outstanding | 235.6M | 233.6M | 230.6M | 230.5M | 230.3M | 229.6M | 227.5M | 239.9M | 214.1M | 142.6M | 142.5M | 139.28M | 132.82M | 128.3M | 126.9M | 118.29M | 112.01M | 109.65M | 103.96M | 90.68M | 87.88M | 87.43M | 83.52M | 73.29M | 71.73M | 70.65M | 68.96M | 67.33M | 67.37M | 66.51M | 70.12M |
Regulatory and Liquidity Risk
As reported in recent financial statements, Evergy's revenue growth remains tied to rate base expansion, with a 5.5% year-over-year increase in 2026Q1, suggesting that industrial load growth from projects like the Panasonic battery plant is beginning to offset the inherent volatility of residential and commercial volumetric demand.
Revenue trajectory appears increasingly dependent on the successful integration of large-scale industrial customers into the rate base. While seasonal fluctuations persist, the underlying trend suggests that capital-intensive grid modernization is effectively translating into authorized revenue growth, provided the regulatory environment remains supportive of these infrastructure investments.
Based on the provided income statement data, Evergy's operating margins fluctuate significantly between 14.7% and 35.9%, indicating that the utility frequently faces challenges in consistently capturing its authorized return on equity due to the timing of rate case settlements and ongoing regulatory scrutiny in Kansas.
The wide variance in quarterly operating margins suggests that regulatory lag remains a persistent headwind for the company. Investors should monitor whether the gap between authorized and earned ROE narrows as the company navigates its current capital expenditure cycle, as failure to close this gap may signal deteriorating regulatory relationships.
According to historical income statement trends, fuel and purchased power costs continue to dominate the expense profile, with depreciation and amortization consistently exceeding $280 million per quarter, which highlights the capital-intensive nature of maintaining a 52,000-mile transmission and distribution network across the Midwest service territory.
While fuel adjustment clauses provide a mechanism for cost recovery, the sheer scale of depreciation expense suggests that the company's earnings power is heavily reliant on continuous rate base growth. The regulatory construct appears to provide timely recovery, but the high fixed-cost base leaves little room for operational error during periods of inflationary pressure.
Analysis of the quarterly EPS figures, which ranged from $0.25 to $2.03 over the last ten quarters, suggests that reported earnings are heavily influenced by seasonal factors and non-recurring regulatory adjustments rather than a smooth, linear growth trajectory in the underlying regulated utility business.
The volatility in quarterly EPS warrants further investigation into the impact of weather normalization and the timing of rate case outcomes. Investors should be cautious in extrapolating peak quarterly earnings, as these figures likely reflect temporary regulatory tailwinds rather than sustainable, long-term regulated earnings power.
As indicated by the consistent quarterly depreciation charges, Evergy is aggressively deploying capital into its grid, which appears to be a strategic effort to expand the rate base and secure future earnings growth through necessary infrastructure upgrades and the transition toward renewable energy generation sources.
Incremental capital expenditure appears to be the primary lever for earnings growth, though the conversion of construction work in progress into rate base remains a critical timing variable. The current CAPEX cycle represents a significant commitment that may pressure short-term liquidity while aiming to preserve the long-term earnings base.
Based on reported figures, the company's cash position of $25.4 million and anomalous debt-to-equity metrics suggest a potential reliance on external financing that may not be fully captured in the standard income statement, warranting immediate investigation into the company's current liquidity profile and credit facility access.
The income statement may mask underlying risks related to the political sustainability of authorized ROEs in an inflationary environment. Furthermore, the potential for future decommissioning costs associated with coal-fired generation assets remains a significant, non-obvious liability that could compress future margins if not adequately addressed in upcoming rate cases.
Quick answers to the most common questions about buying EVRG stock.
For fiscal year 2025, Evergy, Inc. (EVRG) reported total revenue of $5.92B. This represents a 189.2% increase compared to $2.05B in 1996.
Evergy, Inc. (EVRG) is profitable, generating $855.6M in net income for the fiscal year ending 2025 with a net profit margin of 14.5%.
Evergy, Inc. (EVRG) reported an operating income of $1.49B, resulting in an operating profit margin of 25.2%. This margin reflects the operational efficiency of the business before interest and taxes.
Evergy, Inc. (EVRG) generated $1.91B in gross profit for the year, representing a gross profit margin of 32.3%. This demonstrates the company's core pricing power and production efficiency.