Vertical Aerospace Ltd. (EVTL) quarterly balance sheet — complete assets, liabilities & equity history
Vertical Aerospace Ltd. (EVTL) balance sheet — 7-year assets, liabilities & shareholders' equity history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q2'24 | Q4'23 | Q2'23 | Q2'22 | Q4'21 | Q2'21 | Q4'20 | Q2'20 | Q4'19 | Q2'19 |
|---|
| Total Current Assets | 93.34M | 109.88M | 99.6M | 112.51M | 82.1M | 128.2M | 42.55M | 88.54M | 76.79M | 141.27M | 171.71M | 225.32M | 995.45K | 4.37M | 0 | 2.5M | 624.75K |
| Cash & Short-Term Investments | 49.71M | 73.38M | 70.18M | 93.48M | 61.98M | 91M | 22.56M | 66.79M | 48.68M | 116.19M | 157.55M | 212.66M | 871.28K | 839K | 0 | 1.03M | 257.25K |
| Cash Only | 49.71M | 73.38M | 70.18M | 93.48M | 61.98M | 91M | 22.56M | 66.79M | 48.68M | 116.19M | 157.55M | 212.66M | 871.28K | 839K | 0 | 1.03M | 257.25K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 32.58M | 28.33M | 21.07M | 13.09M | 10.4M | 29.04M | 0 | 13.88M | 0 | 15.33M | 12.09M | 6.09M | 0 | 2.8M | 0 | 1.14M | 284K |
| Days Sales Outstanding | - | - | - | - | - | - | - | - | - | - | - | 8.42K | - | 13.44K | - | 1.85K | 2.96K |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 0 | 0 | 1.7M | 0 | 15.42M | 1.7M | 23.05M | 0 | 9.95M | 0 | 0 | 0 | 0 | 0 | 83.5K |
| Total Non-Current Assets | 6.85M | 6.15M | 5.39M | 5.9M | 4.91M | 6.79M | 5.18M | 6.26M | 7.29M | 9.72M | 7.88M | 8.01M | 305.33M | 4.51M | 290.04K | 4.81M | 1.2M |
| Property, Plant & Equipment | 5.96M | 5.22M | 5.39M | 5.89M | 4.88M | 6.69M | 5.05M | 5.78M | 6.27M | 7.78M | 3.85M | 3.8M | 0 | 2.48M | 0 | 2.75M | 687K |
| Fixed Asset Turnover | - | - | - | - | - | - | - | - | - | - | - | 0.02x | - | 0.01x | - | 0.02x | 0.05x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.47M | 0 | 1.47M | 0 | 1.47M | 368.25K |
| Intangible Assets | 0 | 0 | 0 | 3K | 26K | 98.1K | 132K | 481K | 1.02M | 1.94M | 4.03M | 2.73M | 0 | 557K | 0 | 587K | 146.75K |
| Long-Term Investments | 887.61K | 935.04K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 305.33M | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 290.04K | -1K | -250 |
| Total Assets | 100.18M | 116.03M | 104.99M | 118.41M | 87M | 134.99M | 47.73M | 94.81M | 84.08M | 151M | 179.59M | 233.33M | 306.32M | 8.88M | 290.04K | 7.31M | 1.83M |
| Asset Turnover | - | - | - | - | - | - | - | - | - | - | - | 0.00x | 0.00x | 0.00x | 0.01x | 0.01x | 0.02x |
| Asset Growth % | 15.15% | -14.04% | 119.95% | - | -8.23% | - | -43.23% | -37.21% | - | -15.92% | -41.37% | 2526.1% | - | 21.61% | -84.12% | - | - |
| Total Current Liabilities | 131.54M | 125.39M | 222.78M | 203.41M | 257.12M | 177.72M | 540.84M | 18.09M | 18.42M | 15.05M | 16.4M | 51.32M | 2.42M | 8.89M | 275.77K | 1.59M | 397.5K |
| Accounts Payable | 0 | 0 | 0 | 0 | 7.75M | 0 | 5.44M | 4.61M | 3.73M | 4.64M | 1.86M | 6.71M | 0 | 846K | 0 | 703K | 175.75K |
| Days Payables Outstanding | - | - | - | - | 74.38 | - | 140.4 | 99.11 | 275.67 | 926.08 | - | 15.71K | - | 8.13K | - | 1.21K | 1.94K |
| Short-Term Debt | 93.71M | 87.88M | 189.09M | 186.88M | 239.78M | 890.62K | 0 | 557.25K | 0 | 678.47K | 0 | 0 | 0 | 6.31M | 57.25K | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 37.35M | 36.24M | 33.26M | 16.14M | 704K | 176.39M | 526.58M | 337.75K | 907K | 2.05M | 6.19M | 10.74M | 2.42M | 70K | 218.53K | 0 | 221.75K |
| Current Ratio | 0.71x | 0.88x | 0.45x | 0.55x | 0.32x | 0.72x | 0.08x | 4.90x | 4.17x | 9.39x | 10.47x | 4.39x | 0.41x | 0.49x | - | 1.57x | 1.57x |
| Quick Ratio | 0.71x | 0.88x | 0.45x | 0.55x | 0.32x | 0.72x | 0.08x | 4.90x | 4.17x | 9.39x | 10.47x | 4.39x | 0.41x | 0.49x | - | 1.57x | 1.57x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 2.82M | 2.96M | 3.44M | 7.16M | 5.98M | 7.67M | 6.23M | 118.8M | 115.45M | 107.34M | 100.86M | 120.45M | 38.74M | 934K | 0 | 1.55M | 388.5K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112.77M | 0 | 100.83M | 92.45M | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 2.11M | 2.17M | 2.3M | 2.51M | 1.49M | 2.15M | 1.62M | 1.75M | 1.98M | 2.26M | 1.68M | 1.58M | 0 | 846K | 0 | 947K | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 710.68K | 793.04K | 1.14M | 4.65M | 4.49M | 5.52M | 4.61M | 4.28M | 113.47M | 4.25M | 6.73M | 118.87M | 38.74M | 88K | 0 | 607K | 388.5K |
| Total Liabilities | 134.36M | 128.35M | 226.22M | 210.57M | 263.11M | 185.4M | 547.07M | 136.89M | 133.86M | 122.39M | 117.26M | 171.77M | 41.15M | 9.82M | 275.77K | 3.14M | 786K |
| Total Debt | 95.82M | 90.05M | 191.39M | 189.39M | 241.97M | 3.04M | 2.2M | 115.08M | 2.62M | 103.77M | 94.56M | 1.94M | 0 | 7.33M | 57.25K | 1.17M | 291.5K |
| Net Debt | 46.11M | 16.67M | 121.21M | 95.9M | 179.98M | -87.96M | -20.36M | 48.29M | -46.06M | 14.08M | -62.99M | -210.72M | -871.28K | 6.49M | 57.25K | 137K | 34.25K |
| Debt / Equity | - | - | - | - | - | - | - | - | - | - | 1.52x | 0.03x | - | - | 4.01x | 0.28x | 0.28x |
| Debt / EBITDA | - | - | - | - | - | - | - | 69.74x | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | 29.27x | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -9.26x | 973.89x | 699.03x | -603.05x | -50.96x | 10251.14x | -1.35x | 2.83x | -7.99x | -7.69x | - | -8562.46x | - | - | -21.64x | -162.35x | -162.35x |
| Total Equity | -34.18M | -12.31M | -121.23M | -92M | -176.1M | -50.41M | -499.34M | -42.08M | -49.78M | -4.61M | 62.33M | 61.56M | 265.17M | -938K | 14.27K | 4.16M | 1.04M |
| Equity Growth % | 80.59% | 75.57% | 75.72% | - | -318.49% | - | -903.12% | -813.09% | - | -107.39% | -76.5% | 6663.01% | - | -122.54% | -98.63% | - | - |
| Book Value per Share | -0.26 | -0.09 | -1.19 | -0.68 | -2.14 | -0.44 | -21.18 | -2.18 | -2.53 | -0.24 | 3.49 | 4.51 | 69.48 | -0.24 | 0.00 | 0.41 | 0.10 |
| Total Shareholders' Equity | -34.18M | -12.31M | -121.23M | -92M | -176.1M | -50.41M | -499.34M | -42.08M | -49.78M | -4.61M | 62.33M | 61.56M | 265.17M | -938K | 14.27K | 4.16M | 1.04M |
| Common Stock | 106.35K | 99K | 78.86K | 78.06K | 67K | 86.48K | 55K | 17K | 17K | 21.61K | 16K | 16K | 260.17M | 0 | 863 | 0 | 0 |
| Retained Earnings | -837.93M | -856.59M | -915.96M | -822M | -900.62M | -976.45M | -1.15B | -412.37M | -394.26M | -448.34M | -267.06M | -250.12M | -13.68M | -5.05M | -10.73K | 0 | 0 |
| Treasury Stock | -798.15K | -803.04K | -801.59K | -1M | -803K | -1.04M | -803K | -803K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 87.5M | 145.01M | 136.59M | 77.42M | 126.78M | 154.52M | 99.3M | 97.25M | 86.76M | 115.91M | 80.27M | 63.31M | 0 | 4.12M | 0 | 0 | -87.75K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |