Vertical Aerospace Ltd. (EVTL) quarterly income statement — complete revenue, gross profit & net income history
Vertical Aerospace Ltd. (EVTL) annual income statement — 7-year revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q2'24 | Q4'23 | Q2'23 | Q2'22 | Q4'21 | Q2'21 | Q4'20 | Q2'20 | Q4'19 | Q2'19 |
|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66K | 66K | 19K | 21.75K | 35K | 35K |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | -100% | 247.37% | 203.45% | -45.71% | -37.86% | - | - |
| Cost of Goods Sold | 489.53K | 4.36M | 4.36M | 671.62K | 9.48M | 3.97M | 3.27M | 3.83M | 1.39M | 1.28M | 0 | 39K | 25K | 9.5K | 11K | 33K | 33K |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | 59.09% | 37.88% | 50% | 50.57% | 94.29% | 94.29% |
| Gross Profit | -489.53K | -4.36M | -4.36M | -671.62K | -9.48M | -3.97M | -3.27M | -3.83M | -1.39M | -1.28M | 0 | 27K | 41K | 9.5K | 10.75K | 2K | 2K |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | 40.91% | 62.12% | 50% | 49.43% | 5.71% | 5.71% |
| Gross Profit Growth % | 94.84% | -10.04% | -33.64% | - | -147.25% | - | -135.7% | -199.11% | - | - | -100% | 184.21% | 281.4% | 375% | 437.5% | - | - |
| Operating Expenses | 34.47M | 29.95M | 29.95M | 38.37M | 36.61M | 22.93M | 136.64M | -4.78M | 51.56M | 48.95M | 19.73M | 255.23M | 22.08M | 2.21M | 4.34M | -3.73M | -3.73M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | 386710.61% | 33451.52% | 11626.32% | 19949.43% | -10645.71% | -10645.71% |
| Selling, General & Admin | 14.19M | 11.01M | 11.01M | 17.78M | 15.86M | 5.62M | 23.77M | 7.43M | 16.59M | 24.31M | 11.73M | 239.11M | 24.02M | 917.5K | 1.01M | 1.35M | 1.35M |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | 362289.39% | 36389.39% | 4828.95% | 4634.48% | 3854.29% | 3854.29% |
| Research & Development | 16.48M | 25.58M | 25.58M | 20.59M | 23.15M | 11.22M | 76.01M | 17.97M | 37.87M | 27.5M | 9.7M | 17.78M | 7.75M | 2.45M | 3.33M | 2.58M | 2.58M |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | 26945.45% | 11737.88% | 12894.74% | 15314.94% | 7361.43% | 7361.43% |
| Other Operating Expenses | 1000K | -1000K | -1000K | 1 | -1000K | 1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 0 | -1000K | -1000K |
| Operating Income | -34.96M | -34.32M | -34.32M | -39.04M | -46.09M | -26.89M | -139.91M | 941K | -53M | -48.95M | -19.73M | -255.2M | -22.04M | -2.2M | -4.34M | -3.72M | -3.72M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | -386669.7% | -33389.39% | -11576.32% | -19949.43% | -10640% | -10640% |
| Operating Income Growth % | 24.15% | -27.61% | 75.47% | - | -4998.19% | - | -163.97% | 101.92% | - | -148.12% | 10.48% | -11502.73% | -407.88% | 40.94% | -16.51% | - | - |
| EBITDA | -34.47M | -33.81M | -33.79M | -38.37M | -45.59M | -26.46M | -139.27M | 1.65M | -51.56M | -47.63M | -19.31M | -254.66M | -21.71M | -2.19M | -4.21M | -3.73M | -3.73M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - | - | -385848.48% | -32889.39% | -11502.63% | -19370.11% | -10668.57% | -10668.57% |
| EBITDA Growth % | 24.39% | -27.77% | 75.74% | - | -2862.85% | - | -170.1% | 103.46% | - | -146.66% | 11.04% | -11552.25% | -415.24% | 41.47% | -12.83% | - | - |
| D&A (Non-Cash Add-back) | 489.53K | 502K | 525K | 671.62K | 505K | 428K | 637K | 709K | 1.44M | 1.31M | 416K | 542K | 330K | 14K | 126K | -10K | -10K |
| EBIT | -34.96M | 61.35M | 61.35M | -39.04M | -290.08M | 379.29M | -3.73B | 12.15M | -53M | -48.95M | -19.73M | -222.62M | -22.04M | -2.2M | -4.34M | -3.73M | -3.73M |
| Net Interest Income | -3.29M | 459K | 885.71K | 1.18M | -4.47M | 597K | -2.77B | -3.68M | -6.63M | -6.37M | 3.54M | 75K | 0 | 0 | -200.5K | -11.5K | 0 |
| Interest Income | 489.53K | 522K | 973.48K | 1.25M | 1.22M | 634K | 1.01M | 614K | 0 | 0 | 3.54M | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 3.78M | 63K | 87.77K | 64.73K | 5.69M | 37K | 2.77B | 4.29M | 6.63M | 6.37M | 0 | 26K | 0 | 0 | 200.5K | 23K | 23K |
| Other Income/Expense | -1.03M | 95.61M | 95.61M | 67.83M | -249.68M | 406.15M | -3.62B | 6.92M | -4.85M | 24.19M | 11.22M | 32.53M | -520K | -374K | -29K | -33K | -33K |
| Pretax Income | -35.99M | 61.29M | 61.29M | 28.79M | -295.77M | 379.25M | -3.76B | 7.86M | -57.85M | -24.75M | -8.51M | -222.67M | -22.56M | -2.57M | -4.37M | -3.76M | -3.76M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - | - | -337374.24% | -34177.27% | -13544.74% | -20082.76% | -10734.29% | -10734.29% |
| Income Tax | 6.35M | 482K | 482K | -3.53M | -6.24M | -16.47M | 12.66M | -3.88M | -9.98M | -13.6M | 0 | 0 | 0 | 2K | 0 | -15K | -15K |
| Effective Tax Rate % | -17.64% | 0.79% | 0.79% | -12.26% | 2.11% | -4.34% | -0.34% | -49.31% | 17.25% | 54.94% | 0% | 0% | 0% | -0.08% | 0% | 0.4% | 0.4% |
| Net Income | -42.34M | 60.81M | 60.81M | 32.32M | -289.53M | 395.73M | -3.77B | 11.74M | -48.18M | -11.77M | -8.51M | -222.67M | -22.56M | -2.58M | -4.37M | -3.74M | -3.74M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | -337374.24% | -34177.27% | -13555.26% | -20082.76% | -10691.43% | -10691.43% |
| Net Income Growth % | 85.37% | -84.63% | 101.61% | - | -2566.15% | - | -7727.19% | 199.75% | - | -38.3% | 62.27% | -8545.58% | -416.41% | 31.17% | -16.73% | - | - |
| Net Income (Continuing) | -42.34M | 60.81M | 60.81M | 32.32M | -289.53M | 395.73M | -3.77B | 11.74M | -48.18M | -11.46M | -8.51M | -222.67M | -22.56M | -2.58M | -4.37M | -3.74M | -3.74M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.32 | -0.30 | -0.41 | -0.24 | -3.52 | 4.33 | -124.84 | 0.61 | -2.45 | -0.62 | -0.48 | -15.26 | -0.93 | -0.13 | -0.52 | -0.39 | -0.39 |
| EPS Growth % | 90.91% | -106.93% | 99.67% | - | -677.05% | - | -4995.51% | 198.39% | - | -29.17% | 48.39% | -11526.19% | -78.85% | 66.34% | -33.33% | - | - |
| EPS (Basic) | -0.32 | 0.60 | -0.41 | 0.25 | -3.52 | 6.40 | -124.84 | 0.61 | -2.45 | -0.62 | -0.48 | -15.26 | -0.93 | -0.13 | -0.52 | -0.39 | -0.39 |
| Diluted Shares Outstanding | 133M | 142.5M | 101.6M | 135.48M | 82.32M | 115.04M | 23.57M | 19.3M | 19.69M | 19.13M | 17.83M | 13.65M | 3.82M | 3.86M | 8.43M | 10.2M | 10.2M |
| Basic Shares Outstanding | 133M | 100.7M | 101.6M | 94.95M | 82.25M | 77.84M | 23.57M | 19.3M | 19.69M | 19.13M | 17.83M | 13.65M | 3.82M | 3.86M | 8.43M | 10.2M | 10.2M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |