The company has significantly strengthened its capital structure, reducing the debt-to-equity ratio from 0.33 in 2024Q4 to a conservative 0.04 by 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Jun'97 | Jun'96 |
|---|
| Total Current Assets | 4.39B | 2.92B | 2B | 2.61B | 2.7B | 2.1B | 1.11B | 1.25B | 1.6B | 1.52B | 2.14B | 2.48B | 7.47B | 3.66B | 2.95B | 3.18B | 3.27B | 2.45B | 4.29B | 1.4B | 1.15B | 1.18B | 567.54M | 342.4M | 435.32M | 361.38M | 166.93M | 166.93M | 118M | 250.3M | 87.6M |
| Cash & Short-Term Investments | 2.22B | 960M | 317M | 1.08B | 130M | 905M | 298M | 140M | 213M | 32M | 882M | 1.19B | 5.03B | 912M | 456M | 408M | 1.05B | 999M | 2.83B | 204M | 227.51M | 70.53M | 57.96M | 40.58M | 247.64M | 117.59M | 0 | 0 | 29.52M | 140.7M | 28.9M |
| Cash Only | 2.22B | 696M | 317M | 1.08B | 130M | 905M | 279M | 6M | 4M | 5M | 882M | 825M | 4.11B | 837M | 398M | 395M | 102M | 307M | 1.75B | 1M | 2.52M | 60.03M | 6.9M | 40.58M | 247.64M | 117.59M | 0 | 0 | 29.52M | 140.7M | 28.9M |
| Short-Term Investments | 0 | 264M | 0 | 0 | 0 | 0 | 19M | 134M | 0 | 0 | 0 | 0 | 0 | 75M | 58M | 13M | 947M | 692M | 1.08B | 203M | 225M | 10.5M | 51.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.29B | 1.6B | 1.21B | 585M | 1.41B | 1.08B | 746M | 990M | 1.17B | 1.14B | 964M | 903M | 2.01B | 2.22B | 2.25B | 2.5B | 1.97B | 1.32B | 1.32B | 1.07B | 844.85M | 791.19M | 459.37M | 241.39M | 147.63M | 93.71M | 117.44M | 117.44M | 76.3M | 66.2M | 52.5M |
| Days Sales Outstanding | 32.3 | 50.11 | 104.46 | 27.46 | 45.1 | 53.84 | 52.26 | 42.57 | 41.74 | 43.74 | 44.7 | 25.82 | 31.73 | 42.51 | 66.53 | 78.58 | 76.93 | 62.79 | 41.56 | 50.26 | 42.09 | 61.9 | 61.89 | 51.3 | 72.97 | 35.3 | 68.26 | 120.77 | 44.35 | 89.79 | 131.62 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25M | 58M | 87M | 81.5M | 87.08M | 32.15M | 19.26M | 15.36M | 10.63M | 5.16M | 3.17M | 5.33M | 7.1M | 5.6M |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.62 | 16.09 | 10.88 | 13.19 | 16.88 | 11.03 | 11.23 | 19.07 | 15.35 | 8.29 | 8.82 | 8.55 | 7.95 | 37.62 |
| Other Current Assets | 877M | 357M | 472M | 945M | 1.15B | 121M | 64M | 121M | 424M | 382M | 296M | 752M | 1.35B | 522M | 247M | 264M | 243M | 97M | 79M | 31M | 0 | 234.59M | 18.07M | 41.17M | 24.69M | 139.45M | 44.32M | 46.32M | 6.86M | 36.3M | 600K |
| Total Non-Current Assets | 25.13B | 25.37B | 25.9B | 11.77B | 12.77B | 8.91B | 5.48B | 14.94B | 11.14B | 10.9B | 10.89B | 14.83B | 33.28B | 38.13B | 38.66B | 38.66B | 33.91B | 27.47B | 34.15B | 29.34B | 23.26B | 14.94B | 7.68B | 4.23B | 2.44B | 1.93B | 1.27B | 1.27B | 694.62M | 610.3M | 235.9M |
| Property, Plant & Equipment | 528M | 24.36B | 24.43B | 10.2B | 11.31B | 8.84B | 5.26B | 14.77B | 10.8B | 10.66B | 10.58B | 14.2B | 32.42B | 36.4B | 36.53B | 36.74B | 32.38B | 26.71B | 33.15B | 28.34B | 21.9B | 14.41B | 7.44B | 4.13B | 2.39B | 1.79B | 888.23M | 888.23M | 663.99M | 598.5M | 228.9M |
| Fixed Asset Turnover | 0.77x | 0.48x | 0.17x | 0.76x | 1.01x | 0.83x | 0.99x | 0.57x | 0.95x | 0.89x | 0.74x | 0.90x | 0.71x | 0.52x | 0.34x | 0.32x | 0.29x | 0.29x | 0.35x | 0.28x | 0.33x | 0.32x | 0.36x | 0.42x | 0.31x | 0.54x | 0.71x | 0.40x | 0.95x | 0.45x | 0.64x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 1.01B | 360M | 307M | 238M | 18M | 0 | 0 | 0 | 0 | 0 | 0 | 136M | 265M | 481M | 728M | 1.53B | 1.21B | 464M | 705M | 616M | 1.04B | 376.3M | 136.91M | 31.54M | 9.07M | 29.85M | 128.43M | 126.43M | 0 | 0 | 0 |
| Other Non-Current Assets | 24.61B | 488M | 1.16B | 1.33B | 1.45B | 69M | 215M | 174M | 334M | 236M | 306M | 495M | 596M | 1.24B | 1.4B | 388M | 327M | 294M | 302M | 385M | 320.86M | 146.88M | 95.67M | 65.23M | 39.26M | 42.17M | 27.01M | 29.01M | 30.63M | 11.8M | 7M |
| Total Assets | 29.52B | 28.29B | 27.89B | 14.38B | 15.47B | 11.01B | 6.58B | 16.19B | 12.73B | 12.43B | 13.03B | 17.31B | 40.75B | 41.78B | 41.61B | 41.84B | 37.18B | 29.91B | 38.44B | 30.73B | 24.42B | 16.12B | 8.24B | 4.57B | 2.88B | 2.29B | 1.44B | 1.44B | 812.62M | 860.6M | 323.5M |
| Asset Turnover | 0.50x | 0.41x | 0.15x | 0.54x | 0.74x | 0.66x | 0.79x | 0.52x | 0.80x | 0.76x | 0.60x | 0.74x | 0.57x | 0.46x | 0.30x | 0.28x | 0.25x | 0.26x | 0.30x | 0.25x | 0.30x | 0.29x | 0.33x | 0.38x | 0.26x | 0.42x | 0.44x | 0.25x | 0.77x | 0.31x | 0.45x |
| Asset Growth % | 217.28% | 1.41% | 94.03% | -7.06% | 40.5% | 67.21% | -59.34% | 27.15% | 2.5% | -4.63% | -24.75% | -57.51% | -2.47% | 0.41% | -0.54% | 12.52% | 24.29% | -22.19% | 25.09% | 25.87% | 51.49% | 95.51% | 80.31% | 59% | 25.75% | 58.76% | 0% | 77.26% | -5.58% | 166.03% | 91.65% |
| Total Current Liabilities | 3.95B | 2.9B | 3.12B | 1.31B | 2.7B | 2.45B | 3.09B | 2.39B | 2.89B | 2.36B | 3.65B | 3.69B | 5.66B | 5.51B | 6.27B | 7.08B | 4.49B | 2.69B | 3.62B | 2.76B | 1.89B | 1.96B | 963.95M | 513.16M | 265.55M | 173.38M | 162.7M | 162.7M | 131.28M | 127.1M | 93M |
| Accounts Payable | 881M | 753M | 777M | 425M | 603M | 308M | 346M | 498M | 763M | 654M | 672M | 944M | 2.05B | 1.6B | 1.71B | 3.31B | 2.07B | 957M | 1.61B | 1.26B | 859.75M | 516.79M | 367.18M | 164.26M | 86M | 79.94M | 62.94M | 62.94M | 36.85M | 72.3M | 50.4M |
| Days Payables Outstanding | 44.59 | 44.12 | 92.08 | 56.7 | 66.96 | 23.03 | 27.51 | 22.46 | 31.1 | 28.36 | 28.78 | 27.3 | 38.96 | 36.27 | 61.92 | 141.23 | 121.33 | 100.35 | 446.82 | 157.8 | 139.1 | 100.17 | 125.95 | 95.81 | 106.76 | 115.45 | 101.1 | 175.24 | 59.2 | 80.97 | 338.6 |
| Short-Term Debt | 875M | 51M | 389M | 0 | 0 | 0 | 1.96B | 403M | 381M | 52M | 503M | 381M | 386M | 0 | 463M | 199M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 602K | 836K | 836K | 25M | 6.7M | 7.2M |
| Deferred Revenue (Current) | 3.38B | 1.23B | 0 | 0 | 0 | 0 | 305M | 571M | 0 | 0 | 0 | 0 | 0 | 1.41B | 1.34B | 1.09B | 0 | 565M | 431M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 2.19B | 608M | 1.37B | 491M | 1.65B | 1.84B | 340M | 614M | 1.14B | 1.08B | 1.95B | 1.78B | 2.34B | 2.19B | 2.53B | 2.28B | 2.42B | 1.17B | 1.11B | 1.5B | 991.58M | 1.45B | 596.78M | 92.65M | 33.7M | 0 | 0 | 0 | 0 | 48.1M | 35.4M |
| Current Ratio | 1.11x | 1.01x | 0.64x | 1.99x | 1.00x | 0.86x | 0.36x | 0.52x | 0.55x | 0.65x | 0.59x | 0.67x | 1.32x | 0.66x | 0.47x | 0.45x | 0.73x | 0.91x | 1.19x | 0.51x | 0.61x | 0.60x | 0.59x | 0.67x | 1.64x | 2.08x | 1.03x | 1.03x | 0.90x | 1.97x | 0.94x |
| Quick Ratio | 1.11x | 1.01x | 0.64x | 1.99x | 1.00x | 0.86x | 0.36x | 0.52x | 0.55x | 0.65x | 0.59x | 0.67x | 1.32x | 0.66x | 0.47x | 0.45x | 0.73x | 0.90x | 1.17x | 0.47x | 0.57x | 0.56x | 0.56x | 0.63x | 1.58x | 2.02x | 0.99x | 1.01x | 0.86x | 1.91x | 0.88x |
| Cash Conversion Cycle | -12.29 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -34.93 | -389.18 | -96.67 | -83.82 | -21.39 | -53.04 | -33.28 | -14.73 | -64.8 | -24.54 | -45.65 | -6.3 | 16.77 | -169.36 |
| Total Non-Current Liabilities | 6.03B | 6.81B | 7.21B | 2.33B | 3.64B | 2.89B | 8.83B | 9.4B | 7.71B | 10.44B | 10.58B | 11.23B | 16.89B | 18.13B | 17.45B | 16.79B | 17.43B | 14.88B | 18.53B | 15.84B | 11.28B | 7.98B | 4.12B | 2.33B | 1.7B | 1.35B | 964.49M | 964.49M | 929.9M | 249.4M | 175.7M |
| Long-Term Debt | 0 | 5.01B | 5.29B | 2.03B | 3.09B | 2.28B | 0 | 9.07B | 7.34B | 9.92B | 9.94B | 10.31B | 11.15B | 12.89B | 12.16B | 10.63B | 12.64B | 12.29B | 14.18B | 10.95B | 7.38B | 5.49B | 3.08B | 2.06B | 1.65B | 1.33B | 944.85M | 944.85M | 919.08M | 220.1M | 159.7M |
| Capital Lease Obligations | 0 | 0 | 74M | 15M | 33M | 9M | 0 | 25M | 0 | 0 | 0 | 0 | 0 | 31M | 175M | 143M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53M | 0 | 0 | 0 | 4.39B | 3.41B | 2.81B | 3.48B | 2.38B | 1.06B | 3.76B | 3.97B | 3.32B | 1.8B | 0 | 191.03M | 0 | 0 | 11.85M | 11.85M | 0 | 23.2M | 11M |
| Other Non-Current Liabilities | 6.03B | 824M | 1.84B | 290M | 514M | 604M | 8.83B | 293M | 374M | 520M | 645M | 892M | 5.69B | 1.8B | 2.31B | 2.43B | 2.4B | 1.46B | 530M | 885M | 582.88M | 685.33M | 1.04B | 77.59M | 50.98M | 16.53M | 7.8M | 7.8M | 10.82M | 6.1M | 5M |
| Total Liabilities | 9.97B | 9.71B | 10.33B | 3.65B | 6.34B | 5.34B | 11.93B | 11.79B | 10.6B | 12.8B | 14.23B | 14.92B | 22.55B | 23.64B | 23.71B | 23.87B | 21.91B | 17.57B | 22.15B | 18.6B | 13.17B | 9.94B | 5.08B | 2.84B | 1.97B | 1.52B | 1.13B | 1.13B | 1.06B | 376.5M | 268.7M |
| Total Debt | 875M | 5.06B | 5.83B | 2.13B | 3.21B | 2.32B | 1.96B | 9.5B | 7.72B | 9.97B | 10.44B | 10.72B | 11.58B | 12.92B | 12.79B | 10.77B | 12.64B | 12.29B | 14.18B | 10.95B | 7.38B | 5.49B | 3.08B | 2.06B | 1.65B | 1.33B | 945.68M | 945.68M | 944.08M | 226.8M | 166.9M |
| Net Debt | -1.34B | 4.36B | 5.51B | 1.05B | 3.08B | 1.41B | 1.68B | 9.49B | 7.72B | 9.97B | 9.56B | 9.9B | 7.47B | 12.08B | 12.51B | 10.42B | 12.54B | 11.99B | 12.44B | 10.95B | 7.37B | 5.43B | 3.07B | 2.02B | 1.4B | 1.21B | 945.68M | 945.68M | 914.56M | 86.1M | 138M |
| Debt / Equity | 0.04x | 0.27x | 0.33x | 0.20x | 0.35x | 0.41x | - | 2.16x | 3.62x | - | - | 4.47x | 0.64x | 0.71x | 0.71x | 0.60x | 0.83x | 1.00x | 0.87x | 0.90x | 0.66x | 0.89x | 0.97x | 1.19x | 1.82x | 1.73x | 3.02x | 3.02x | - | 0.47x | 3.05x |
| Debt / EBITDA | 0.12x | 1.01x | 6.29x | 0.46x | 0.58x | 0.70x | - | 4.25x | 3.64x | 6.40x | - | - | 1.81x | 2.60x | 11.45x | 2.22x | 2.86x | - | 3.94x | 2.37x | 1.52x | 2.03x | 1.92x | 1.95x | 3.91x | 1.91x | 2.46x | 4.57x | 2.46x | - | 1.88x |
| Net Debt / EBITDA | -0.19x | 0.87x | 5.95x | 0.22x | 0.56x | 0.43x | - | 4.25x | 3.64x | 6.39x | - | - | 1.17x | 2.43x | 11.20x | 2.15x | 2.84x | - | 3.45x | 2.37x | 1.52x | 2.00x | 1.92x | 1.91x | 3.33x | 1.74x | 2.46x | 4.57x | 2.38x | - | 1.55x |
| Interest Coverage | 17.53x | 8.67x | -5.78x | 31.06x | 23.82x | 75.07x | -28.08x | 0.02x | 1.34x | 0.56x | -15.01x | -57.04x | 19.50x | 14.51x | -9.78x | 97.00x | 16.22x | -26.91x | 4.76x | 7.55x | 11.84x | 7.57x | 5.81x | 4.25x | 1.60x | 4.68x | 3.27x | 1.43x | 3.27x | - | - |
| Total Equity | 19.55B | 18.58B | 17.57B | 10.73B | 9.12B | 5.67B | -5.34B | 4.4B | 2.13B | -372M | -1.2B | 2.4B | 18.2B | 18.14B | 17.9B | 17.96B | 15.26B | 12.34B | 16.3B | 12.13B | 11.25B | 6.17B | 3.16B | 1.73B | 907.88M | 767.41M | 313.23M | 313.23M | -248.57M | 484.1M | 54.8M |
| Equity Growth % | 170.59% | 5.77% | 63.72% | 17.59% | 60.89% | 206.18% | -221.36% | 106.33% | 673.39% | 69.08% | -150.19% | -86.83% | 0.36% | 1.36% | -0.36% | 17.67% | 23.69% | -24.27% | 34.35% | 7.81% | 82.23% | 95.21% | 82.53% | 90.86% | 18.3% | 145% | 0% | 226.01% | -151.35% | 783.39% | 46.92% |
| Book Value per Share | 81.18 | 77.29 | 111.89 | 75.04 | 62.51 | 48.09 | -546.51 | 528.65 | 469.31 | -82.12 | -314.92 | 724.17 | 4716.32 | 5555.90 | 5566.41 | 4776.86 | 4324.08 | 4033.01 | 5980.55 | 4981.52 | 4906.85 | 3367.66 | 2069.15 | 1340.32 | 1051.30 | 882.17 | 413.33 | 613.95 | -328.00 | 27.35 | 1.52 |
| Total Shareholders' Equity | 19.55B | 18.58B | 17.57B | 10.73B | 9.12B | 5.67B | -5.34B | 4.36B | 2.09B | -496M | -1.33B | 2.14B | 16.9B | 15.99B | 15.57B | 16.62B | 15.26B | 11.44B | 16.3B | 12.13B | 11.25B | 6.17B | 3.16B | 1.73B | 907.88M | 767.41M | 313.23M | 313.23M | -248.57M | 484.1M | 54.8M |
| Common Stock | 2M | 2M | 2M | 1M | 1M | 1M | 0 | 19M | 9M | 9M | 9M | 7M | 7M | 7M | 7M | 7M | 7M | 6M | 6M | 5M | 4.59M | 3.75M | 3.17M | 2.22M | 1.95M | 1.7M | 1.58M | 1.58M | 1.05M | 0 | 0 |
| Retained Earnings | 5.79B | 4.83B | 3.88B | 4.97B | 3.4B | 825M | -23.95B | -14.22B | -13.91B | -16.52B | -17.47B | -13.2B | 1.48B | 688M | 437M | 1.61B | 190M | -1.26B | 4.69B | 4.15B | 2.91B | 1.1B | 262.99M | -168.62M | -426.08M | -442.97M | -659.29M | -659.29M | -1.13B | 56.5M | 23M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32M | -31M | -31M | -27M | -33M | -37M | -46M | -48M | -33M | -24M | -15M | -10M | -6M | -26.3M | -25.99M | -22.09M | -22.09M | -19.98M | -19.98M | -19.95M | -19.95M | -29.96M | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 45M | 12M | -23M | -57M | -96M | -99M | -143M | -162M | -182M | -166M | -168M | 102M | 267M | -11M | 528.32M | -194.97M | 20.43M | -20.31M | -3.46M | 43.51M | -3.9M | -3.9M | -4.73M | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37M | 41M | 124M | 128M | 259M | 1.3B | 2.15B | 2.33B | 1.34B | 0 | 897M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Integration and Commodity Volatility
As reported in recent financial statements, Expand Energy's total assets surged from $13.4 billion in 2024Q3 to $29.5 billion by 2026Q1, reflecting the aggressive consolidation of Southwestern Energy assets and a fundamental shift in the company's scale within the US natural gas production landscape.
The rapid doubling of the asset base suggests a strategic pivot toward becoming a dominant dual-basin aggregator. Investors should monitor whether this expanded footprint translates into sustained operational efficiencies or if the increased asset base merely masks underlying margin pressures from the integration process.
Based on the provided balance sheet data, Expand Energy has successfully reduced its debt-to-equity ratio from 0.33 in 2024Q4 to a conservative 0.04 by 2026Q1, indicating a disciplined approach to capital structure management despite the significant debt load incurred during the recent merger integration phase.
The sharp reduction in debt levels appears to signal management's commitment to maintaining a fortress-like balance sheet to weather commodity price cycles. This low leverage profile provides significant flexibility, though analysts should investigate if this deleveraging is sustainable or if it relies on temporary cash inflows.
According to quarterly filings, Expand Energy's current ratio improved from a low of 0.59 in 2025Q1 to 1.11 in 2026Q1, suggesting that the company has successfully rebuilt its short-term liquidity buffer following the capital-intensive period associated with the Southwestern Energy merger and subsequent operational restructuring.
The recovery in the current ratio implies a more stable working capital position, which is essential for managing the high fixed-cost nature of the business. This improvement warrants further investigation into whether the current liquidity levels are sufficient to cover potential volatility in regional gas basis differentials.
As indicated by the company's financial disclosures, retained earnings have grown from $3.9 billion in 2024Q4 to $5.8 billion in 2026Q1, demonstrating that the equity base is increasingly supported by internal capital generation rather than purely by external financing or dilutive equity issuance activities.
The consistent growth in retained earnings suggests that the business is successfully converting its operational scale into tangible shareholder value. Investors should monitor the sustainability of this trend, as it remains highly sensitive to the realized prices of natural gas and NGLs.
Quick answers to the most common questions about buying EXE stock.
As of 2025, Expand Energy Corporation (EXE) had total assets of $28.29B including $2.92B in current assets.
Expand Energy Corporation (EXE) carries total debt of $5.06B, offset by $960.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Expand Energy Corporation (EXE) has total shareholders' equity (book value) of $18.58B ($77.29 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Expand Energy Corporation (EXE) reported a current ratio of 1.01x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.