VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
EXE
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
EXEExpand Energy Corporation
$94.78$21.9B
Overview & Verdict
OverviewVisualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksEXEBalance Sheet

Expand Energy Corporation (EXE) Balance Sheet

30Y historyFree accessUpdated daily

Post-merger balance sheet is robust with debt-to-equity at 0.19 and total debt down to $3.7B, while equity grew to $19.4B, though the current ratio fell to 0.96, indicating potential short-term liquidity pressure.

EXE Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Jun'97Jun'96
Total Current Assets2.84B2.92B2B2.61B2.7B2.1B1.11B1.25B1.6B1.52B2.14B2.48B7.47B3.66B2.95B3.18B3.27B2.45B4.29B1.4B1.15B1.18B567.54M342.4M435.32M361.38M166.93M166.93M118M250.3M87.6M
Cash & Short-Term Investments1.37B960M317M1.08B130M905M298M140M213M32M882M1.19B5.03B912M456M408M1.05B999M2.83B204M227.51M70.53M57.96M40.58M247.64M117.59M0029.52M140.7M28.9M
Cash Only764M696M317M1.08B130M905M279M6M4M5M882M825M4.11B837M398M395M102M307M1.75B1M2.52M60.03M6.9M40.58M247.64M117.59M0029.52M140.7M28.9M
Short-Term Investments602M264M000019M134M0000075M58M13M947M692M1.08B203M225M10.5M51.06M00000000
Accounts Receivable1.1B1.6B1.21B585M1.41B1.08B746M990M1.17B1.14B964M903M2.01B2.22B2.25B2.5B1.97B1.32B1.32B1.07B844.85M791.19M459.37M241.39M147.63M93.71M117.44M117.44M76.3M66.2M52.5M
Days Sales Outstanding34.2150.11104.4627.4645.153.8452.2642.5741.7443.7444.725.8231.7342.5166.5378.5876.9362.7941.5650.2642.0961.961.8951.372.9735.368.26120.7744.3589.79131.62
Inventory0000000000000000025M58M87M81.5M87.08M32.15M19.26M15.36M10.63M5.16M3.17M5.33M7.1M5.6M
Days Inventory Outstanding-----------------2.6216.0910.8813.1916.8811.0311.2319.0715.358.298.828.557.9537.62
Other Current Assets378M357M472M945M1.15B121M64M121M424M382M296M752M1.35B522M247M264M243M97M79M31M0234.59M18.07M41.17M24.69M139.45M44.32M46.32M6.86M36.3M600K
Total Non-Current Assets25.19B25.37B25.9B11.77B12.77B8.91B5.48B14.94B11.14B10.9B10.89B14.83B33.28B38.13B38.66B38.66B33.91B27.47B34.15B29.34B23.26B14.94B7.68B4.23B2.44B1.93B1.27B1.27B694.62M610.3M235.9M
Property, Plant & Equipment24.45B24.36B24.43B10.2B11.31B8.84B5.26B14.77B10.8B10.66B10.58B14.2B32.42B36.4B36.53B36.74B32.38B26.71B33.15B28.34B21.9B14.41B7.44B4.13B2.39B1.79B888.23M888.23M663.99M598.5M228.9M
Fixed Asset Turnover0.55x0.48x0.17x0.76x1.01x0.83x0.99x0.57x0.95x0.89x0.74x0.90x0.71x0.52x0.34x0.32x0.29x0.29x0.35x0.28x0.33x0.32x0.36x0.42x0.31x0.54x0.71x0.40x0.95x0.45x0.64x
Goodwill0000000000000000000000000000000
Intangible Assets0000000000000000000000000000000
Long-Term Investments1.1B360M307M238M18M000000136M265M481M728M1.53B1.21B464M705M616M1.04B376.3M136.91M31.54M9.07M29.85M128.43M126.43M000
Other Non-Current Assets325M488M1.16B1.33B1.45B69M215M174M334M236M306M495M596M1.24B1.4B388M327M294M302M385M320.86M146.88M95.67M65.23M39.26M42.17M27.01M29.01M30.63M11.8M7M
Total Assets28.03B28.29B27.89B14.38B15.47B11.01B6.58B16.19B12.73B12.43B13.03B17.31B40.75B41.78B41.61B41.84B37.18B29.91B38.44B30.73B24.42B16.12B8.24B4.57B2.88B2.29B1.44B1.44B812.62M860.6M323.5M
Asset Turnover0.47x0.41x0.15x0.54x0.74x0.66x0.79x0.52x0.80x0.76x0.60x0.74x0.57x0.46x0.30x0.28x0.25x0.26x0.30x0.25x0.30x0.29x0.33x0.38x0.26x0.42x0.44x0.25x0.77x0.31x0.45x
Asset Growth %114.17%1.41%94.03%-7.06%40.5%67.21%-59.34%27.15%2.5%-4.63%-24.75%-57.51%-2.47%0.41%-0.54%12.52%24.29%-22.19%25.09%25.87%51.49%95.51%80.31%59%25.75%58.76%0%77.26%-5.58%166.03%91.65%
Total Current Liabilities2.96B2.9B3.12B1.31B2.7B2.45B3.09B2.39B2.89B2.36B3.65B3.69B5.66B5.51B6.27B7.08B4.49B2.69B3.62B2.76B1.89B1.96B963.95M513.16M265.55M173.38M162.7M162.7M131.28M127.1M93M
Accounts Payable942M753M777M425M603M308M346M498M763M654M672M944M2.05B1.6B1.71B3.31B2.07B957M1.61B1.26B859.75M516.79M367.18M164.26M86M79.94M62.94M62.94M36.85M72.3M50.4M
Days Payables Outstanding63.0344.1292.0856.766.9623.0327.5122.4631.128.3628.7827.338.9636.2761.92141.23121.33100.35446.82157.8139.1100.17125.9595.81106.76115.45101.1175.2459.280.97338.6
Short-Term Debt051M389M0001.96B403M381M52M503M381M386M0463M199M000000000602K836K836K25M6.7M7.2M
Deferred Revenue (Current)2.82B1.23B0000305M571M000001.41B1.34B1.09B0565M431M000000000000
Other Current Liabilities1.07B608M1.37B491M1.65B1.84B340M614M1.14B1.08B1.95B1.78B2.34B2.19B2.53B2.28B2.42B1.17B1.11B1.5B991.58M1.45B596.78M92.65M33.7M000048.1M35.4M
Current Ratio0.96x1.01x0.64x1.99x1.00x0.86x0.36x0.52x0.55x0.65x0.59x0.67x1.32x0.66x0.47x0.45x0.73x0.91x1.19x0.51x0.61x0.60x0.59x0.67x1.64x2.08x1.03x1.03x0.90x1.97x0.94x
Quick Ratio0.96x1.01x0.64x1.99x1.00x0.86x0.36x0.52x0.55x0.65x0.59x0.67x1.32x0.66x0.47x0.45x0.73x0.90x1.17x0.47x0.57x0.56x0.56x0.63x1.58x2.02x0.99x1.01x0.86x1.91x0.88x
Cash Conversion Cycle-28.82-----------------34.93-389.18-96.67-83.82-21.39-53.04-33.28-14.73-64.8-24.54-45.65-6.316.77-169.36
Total Non-Current Liabilities5.66B6.81B7.21B2.33B3.64B2.89B8.83B9.4B7.71B10.44B10.58B11.23B16.89B18.13B17.45B16.79B17.43B14.88B18.53B15.84B11.28B7.98B4.12B2.33B1.7B1.35B964.49M964.49M929.9M249.4M175.7M
Long-Term Debt3.69B5.01B5.29B2.03B3.09B2.28B09.07B7.34B9.92B9.94B10.31B11.15B12.89B12.16B10.63B12.64B12.29B14.18B10.95B7.38B5.49B3.08B2.06B1.65B1.33B944.85M944.85M919.08M220.1M159.7M
Capital Lease Obligations0074M15M33M9M025M0000031M175M143M000000000000000
Deferred Tax Liabilities0000000053M0004.39B3.41B2.81B3.48B2.38B1.06B3.76B3.97B3.32B1.8B0191.03M0011.85M11.85M023.2M11M
Other Non-Current Liabilities1.14B824M1.84B290M514M604M8.83B293M374M520M645M892M5.69B1.8B2.31B2.43B2.4B1.46B530M885M582.88M685.33M1.04B77.59M50.98M16.53M7.8M7.8M10.82M6.1M5M
Total Liabilities8.62B9.71B10.33B3.65B6.34B5.34B11.93B11.79B10.6B12.8B14.23B14.92B22.55B23.64B23.71B23.87B21.91B17.57B22.15B18.6B13.17B9.94B5.08B2.84B1.97B1.52B1.13B1.13B1.06B376.5M268.7M
Total Debt3.73B5.06B5.83B2.13B3.21B2.32B1.96B9.5B7.72B9.97B10.44B10.72B11.58B12.92B12.79B10.77B12.64B12.29B14.18B10.95B7.38B5.49B3.08B2.06B1.65B1.33B945.68M945.68M944.08M226.8M166.9M
Net Debt2.96B4.36B5.51B1.05B3.08B1.41B1.68B9.49B7.72B9.97B9.56B9.9B7.47B12.08B12.51B10.42B12.54B11.99B12.44B10.95B7.37B5.43B3.07B2.02B1.4B1.21B945.68M945.68M914.56M86.1M138M
Debt / Equity0.19x0.27x0.33x0.20x0.35x0.41x-2.16x3.62x--4.47x0.64x0.71x0.71x0.60x0.83x1.00x0.87x0.90x0.66x0.89x0.97x1.19x1.82x1.73x3.02x3.02x-0.47x3.05x
Debt / EBITDA0.58x1.01x6.29x0.46x0.58x0.70x-4.25x3.64x6.40x--1.81x2.60x11.45x2.22x2.86x-3.94x2.37x1.52x2.03x1.92x1.95x3.91x1.91x2.46x4.57x2.46x-1.88x
Net Debt / EBITDA0.46x0.87x5.95x0.22x0.56x0.43x-4.25x3.64x6.39x--1.17x2.43x11.20x2.15x2.84x-3.45x2.37x1.52x2.00x1.92x1.91x3.33x1.74x2.46x4.57x2.38x-1.55x
Interest Coverage16.96x10.71x-5.78x31.06x23.82x75.07x-28.08x0.02x1.34x0.56x-15.01x-57.04x19.50x14.51x-9.78x97.00x16.22x-26.91x4.76x7.55x11.84x7.57x5.81x4.25x1.60x4.68x3.27x1.43x3.27x--
Total Equity19.41B18.58B17.57B10.73B9.12B5.67B-5.34B4.4B2.13B-372M-1.2B2.4B18.2B18.14B17.9B17.96B15.26B12.34B16.3B12.13B11.25B6.17B3.16B1.73B907.88M767.41M313.23M313.23M-248.57M484.1M54.8M
Equity Growth %105.83%5.77%63.72%17.59%60.89%206.18%-221.36%106.33%673.39%69.08%-150.19%-86.83%0.36%1.36%-0.36%17.67%23.69%-24.27%34.35%7.81%82.23%95.21%82.53%90.86%18.3%145%0%226.01%-151.35%783.39%46.92%
Book Value per Share81.4377.29111.8975.0462.5148.09-546.51528.65469.31-82.12-314.92724.174716.325555.905566.414776.864324.084033.015980.554981.524906.853367.662069.151340.321051.30882.17413.33613.95-328.0027.351.52
Total Shareholders' Equity19.41B18.58B17.57B10.73B9.12B5.67B-5.34B4.36B2.09B-496M-1.33B2.14B16.9B15.99B15.57B16.62B15.26B11.44B16.3B12.13B11.25B6.17B3.16B1.73B907.88M767.41M313.23M313.23M-248.57M484.1M54.8M
Common Stock2M2M2M1M1M1M019M9M9M9M7M7M7M7M7M7M6M6M5M4.59M3.75M3.17M2.22M1.95M1.7M1.58M1.58M1.05M00
Retained Earnings5.63B4.83B3.88B4.97B3.4B825M-23.95B-14.22B-13.91B-16.52B-17.47B-13.2B1.48B688M437M1.61B190M-1.26B4.69B4.15B2.91B1.1B262.99M-168.62M-426.08M-442.97M-659.29M-659.29M-1.13B56.5M23M
Treasury Stock0000000-32M-31M-31M-27M-33M-37M-46M-48M-33M-24M-15M-10M-6M-26.3M-25.99M-22.09M-22.09M-19.98M-19.98M-19.95M-19.95M-29.96M00
Accumulated OCI00000045M12M-23M-57M-96M-99M-143M-162M-182M-166M-168M102M267M-11M528.32M-194.97M20.43M-20.31M-3.46M43.51M-3.9M-3.9M-4.73M00
Minority Interest000000037M41M124M128M259M1.3B2.15B2.33B1.34B0897M0000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

Gas price volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Post-Merger Balance Sheet Stabilizing

Total assets nearly doubled to $28.0B post-merger, but debt reduction from $5.8B to $3.7B and equity growth to $19.4B suggest a strengthening balance sheet. According to the latest quarterly report, leverage has declined steadily.

The balance sheet has expanded significantly following the Southwestern Energy merger, with total assets jumping from $13.4B in 2024Q3 to $28.0B in 2026Q2. Despite this scale-up, total debt has been reduced from $5.8B to $3.7B over the same period, indicating a deliberate deleveraging effort. The equity base has grown from $10.2B to $19.4B, reflecting retained earnings and the merger's equity component. This trajectory suggests management is prioritizing balance sheet strength over aggressive expansion, which may support long-term resilience.

Leverage Declines to Minimal Levels

Debt-to-equity has fallen from 0.33 to 0.19, with total debt down to $3.7B, positioning EXE as one of the least leveraged large-cap gas producers. As reported in financial statements, this low leverage provides significant financial flexibility.

The company's debt-to-equity ratio has improved from 0.33 in 2024Q4 to 0.19 in 2026Q2, while total debt has been reduced by over $2B. This deleveraging appears strategic, as it reduces interest expense and refinancing risk, especially in a rising rate environment. The low leverage relative to peers like AR (0.67) and RRC (0.32) suggests EXE has ample capacity to weather commodity price downturns or fund future growth without straining its balance sheet. Investors should monitor whether this conservative approach limits upside in a strong gas price environment.

Asset Base Dominated by PPE

Property, plant, and equipment accounts for 87% of total assets at $24.4B, reflecting the capital-intensive nature of E&P operations. Based on the balance sheet data, goodwill is zero, indicating no acquisition premium was recorded.

The asset mix is heavily weighted toward PPE, which is typical for an upstream energy company and underscores the capital-intensive nature of the business. The absence of goodwill on the balance sheet is notable, suggesting the Southwestern merger was accounted for without creating an acquisition premium, which reduces the risk of future impairment charges. However, the concentration in PPE also implies high depreciation and depletion expenses, which could pressure earnings if gas prices remain low. The stability of PPE around $24.4B over the past year suggests capital spending is roughly matching depreciation, indicating a maintenance-mode approach.

Equity Growth Driven by Retained Earnings

Shareholders' equity rose to $19.4B, with retained earnings increasing from $3.9B to $5.6B over the past year. According to the latest balance sheet, this growth reflects cumulative profitability despite commodity volatility.

The equity base has expanded by $1.8B over the last four quarters, primarily driven by retained earnings, which grew from $3.9B in 2024Q4 to $5.6B in 2026Q2. This indicates that the company is generating sufficient profits to reinvest in the business and strengthen its balance sheet. The lack of significant stock-based compensation (only $12M in the latest quarter) suggests minimal dilution, which is positive for existing shareholders. However, the recent EPS miss and margin compression could slow retained earnings growth if gas prices remain depressed.

Liquidity Buffer Thins Despite Cash Build

Cash increased to $764M, but the current ratio fell to 0.96, below the 1.0 threshold, indicating potential short-term liquidity pressure. As reported in the balance sheet, this is a deterioration from 1.11 in the prior quarter.

Despite a cash balance of $764M, the current ratio has dipped below 1.0, suggesting that current liabilities exceed current assets. This is a notable shift from the pre-merger period when the current ratio was above 2.0. The decline may be attributed to increased short-term obligations related to the merger or operational needs. While the low debt levels provide a cushion, investors should monitor whether the company can maintain adequate liquidity without drawing on credit facilities. The cash position is modest relative to quarterly operating costs, which could be a concern if gas prices remain weak.

Deferred Revenue Signals Demand

Deferred revenue jumped from zero to $1.1B in 2026Q2, indicating strong forward sales commitments. Based on the balance sheet data, this provides some visibility into future cash flows.

The appearance of deferred revenue on the balance sheet, reaching $1.1B in 2026Q2, suggests the company is securing advance payments or long-term contracts for gas sales. This could be a positive indicator of demand visibility, especially given the company's focus on LNG-linked pricing. However, the volatility in deferred revenue (from $2.2B in 2025Q4 to $1.1B in 2026Q2) may reflect the timing of contract settlements. Investors should assess whether this deferred revenue represents firm commitments that can stabilize cash flows in a low-price environment.

Hedging Distorts Balance Sheet Reality

The balance sheet does not separately disclose derivative assets or liabilities, yet hedging gains and losses are embedded in revenue and equity. According to the financial statements, this could mask the true economic exposure to gas price swings.

The reported balance sheet shows no derivative positions, but the company's revenue and cash flow are significantly impacted by hedging activities, as noted in the cash flow analysis. This omission may understate the potential volatility in future cash flows and equity if gas prices move sharply. Additionally, the low debt-to-equity ratio may be misleading if off-balance-sheet obligations, such as firm transportation contracts, are not fully captured. Investors should scrutinize the notes to the financial statements for derivative fair values and off-balance-sheet arrangements to gain a complete picture of the company's risk profile.

EXE — Frequently Asked Questions

Quick answers to the most common questions about buying EXE stock.

What are the total assets of Expand Energy Corporation (EXE)?

As of 2025, Expand Energy Corporation (EXE) had total assets of $28.29B including $2.92B in current assets.

How much debt does Expand Energy Corporation (EXE) have?

Expand Energy Corporation (EXE) carries total debt of $5.06B, offset by $960.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Expand Energy Corporation?

Expand Energy Corporation (EXE) has total shareholders' equity (book value) of $18.58B ($77.29 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Expand Energy Corporation's current ratio and liquidity?

Expand Energy Corporation (EXE) reported a current ratio of 1.01x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.