VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
EXEExpand Energy Corporation
$88.47$21.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksEXEBalance Sheet

Expand Energy Corporation (EXE) Balance Sheet

30Y historyFree accessUpdated daily

The company has significantly strengthened its capital structure, reducing the debt-to-equity ratio from 0.33 in 2024Q4 to a conservative 0.04 by 2026Q1.

EXE Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Jun'97Jun'96
Total Current Assets4.39B2.92B2B2.61B2.7B2.1B1.11B1.25B1.6B1.52B2.14B2.48B7.47B3.66B2.95B3.18B3.27B2.45B4.29B1.4B1.15B1.18B567.54M342.4M435.32M361.38M166.93M166.93M118M250.3M87.6M
Cash & Short-Term Investments2.22B960M317M1.08B130M905M298M140M213M32M882M1.19B5.03B912M456M408M1.05B999M2.83B204M227.51M70.53M57.96M40.58M247.64M117.59M0029.52M140.7M28.9M
Cash Only2.22B696M317M1.08B130M905M279M6M4M5M882M825M4.11B837M398M395M102M307M1.75B1M2.52M60.03M6.9M40.58M247.64M117.59M0029.52M140.7M28.9M
Short-Term Investments0264M000019M134M0000075M58M13M947M692M1.08B203M225M10.5M51.06M00000000
Accounts Receivable1.29B1.6B1.21B585M1.41B1.08B746M990M1.17B1.14B964M903M2.01B2.22B2.25B2.5B1.97B1.32B1.32B1.07B844.85M791.19M459.37M241.39M147.63M93.71M117.44M117.44M76.3M66.2M52.5M
Days Sales Outstanding32.350.11104.4627.4645.153.8452.2642.5741.7443.7444.725.8231.7342.5166.5378.5876.9362.7941.5650.2642.0961.961.8951.372.9735.368.26120.7744.3589.79131.62
Inventory0000000000000000025M58M87M81.5M87.08M32.15M19.26M15.36M10.63M5.16M3.17M5.33M7.1M5.6M
Days Inventory Outstanding-----------------2.6216.0910.8813.1916.8811.0311.2319.0715.358.298.828.557.9537.62
Other Current Assets877M357M472M945M1.15B121M64M121M424M382M296M752M1.35B522M247M264M243M97M79M31M0234.59M18.07M41.17M24.69M139.45M44.32M46.32M6.86M36.3M600K
Total Non-Current Assets25.13B25.37B25.9B11.77B12.77B8.91B5.48B14.94B11.14B10.9B10.89B14.83B33.28B38.13B38.66B38.66B33.91B27.47B34.15B29.34B23.26B14.94B7.68B4.23B2.44B1.93B1.27B1.27B694.62M610.3M235.9M
Property, Plant & Equipment528M24.36B24.43B10.2B11.31B8.84B5.26B14.77B10.8B10.66B10.58B14.2B32.42B36.4B36.53B36.74B32.38B26.71B33.15B28.34B21.9B14.41B7.44B4.13B2.39B1.79B888.23M888.23M663.99M598.5M228.9M
Fixed Asset Turnover0.77x0.48x0.17x0.76x1.01x0.83x0.99x0.57x0.95x0.89x0.74x0.90x0.71x0.52x0.34x0.32x0.29x0.29x0.35x0.28x0.33x0.32x0.36x0.42x0.31x0.54x0.71x0.40x0.95x0.45x0.64x
Goodwill0000000000000000000000000000000
Intangible Assets0000000000000000000000000000000
Long-Term Investments1.01B360M307M238M18M000000136M265M481M728M1.53B1.21B464M705M616M1.04B376.3M136.91M31.54M9.07M29.85M128.43M126.43M000
Other Non-Current Assets24.61B488M1.16B1.33B1.45B69M215M174M334M236M306M495M596M1.24B1.4B388M327M294M302M385M320.86M146.88M95.67M65.23M39.26M42.17M27.01M29.01M30.63M11.8M7M
Total Assets29.52B28.29B27.89B14.38B15.47B11.01B6.58B16.19B12.73B12.43B13.03B17.31B40.75B41.78B41.61B41.84B37.18B29.91B38.44B30.73B24.42B16.12B8.24B4.57B2.88B2.29B1.44B1.44B812.62M860.6M323.5M
Asset Turnover0.50x0.41x0.15x0.54x0.74x0.66x0.79x0.52x0.80x0.76x0.60x0.74x0.57x0.46x0.30x0.28x0.25x0.26x0.30x0.25x0.30x0.29x0.33x0.38x0.26x0.42x0.44x0.25x0.77x0.31x0.45x
Asset Growth %217.28%1.41%94.03%-7.06%40.5%67.21%-59.34%27.15%2.5%-4.63%-24.75%-57.51%-2.47%0.41%-0.54%12.52%24.29%-22.19%25.09%25.87%51.49%95.51%80.31%59%25.75%58.76%0%77.26%-5.58%166.03%91.65%
Total Current Liabilities3.95B2.9B3.12B1.31B2.7B2.45B3.09B2.39B2.89B2.36B3.65B3.69B5.66B5.51B6.27B7.08B4.49B2.69B3.62B2.76B1.89B1.96B963.95M513.16M265.55M173.38M162.7M162.7M131.28M127.1M93M
Accounts Payable881M753M777M425M603M308M346M498M763M654M672M944M2.05B1.6B1.71B3.31B2.07B957M1.61B1.26B859.75M516.79M367.18M164.26M86M79.94M62.94M62.94M36.85M72.3M50.4M
Days Payables Outstanding44.5944.1292.0856.766.9623.0327.5122.4631.128.3628.7827.338.9636.2761.92141.23121.33100.35446.82157.8139.1100.17125.9595.81106.76115.45101.1175.2459.280.97338.6
Short-Term Debt875M51M389M0001.96B403M381M52M503M381M386M0463M199M000000000602K836K836K25M6.7M7.2M
Deferred Revenue (Current)3.38B1.23B0000305M571M000001.41B1.34B1.09B0565M431M000000000000
Other Current Liabilities2.19B608M1.37B491M1.65B1.84B340M614M1.14B1.08B1.95B1.78B2.34B2.19B2.53B2.28B2.42B1.17B1.11B1.5B991.58M1.45B596.78M92.65M33.7M000048.1M35.4M
Current Ratio1.11x1.01x0.64x1.99x1.00x0.86x0.36x0.52x0.55x0.65x0.59x0.67x1.32x0.66x0.47x0.45x0.73x0.91x1.19x0.51x0.61x0.60x0.59x0.67x1.64x2.08x1.03x1.03x0.90x1.97x0.94x
Quick Ratio1.11x1.01x0.64x1.99x1.00x0.86x0.36x0.52x0.55x0.65x0.59x0.67x1.32x0.66x0.47x0.45x0.73x0.90x1.17x0.47x0.57x0.56x0.56x0.63x1.58x2.02x0.99x1.01x0.86x1.91x0.88x
Cash Conversion Cycle-12.29-----------------34.93-389.18-96.67-83.82-21.39-53.04-33.28-14.73-64.8-24.54-45.65-6.316.77-169.36
Total Non-Current Liabilities6.03B6.81B7.21B2.33B3.64B2.89B8.83B9.4B7.71B10.44B10.58B11.23B16.89B18.13B17.45B16.79B17.43B14.88B18.53B15.84B11.28B7.98B4.12B2.33B1.7B1.35B964.49M964.49M929.9M249.4M175.7M
Long-Term Debt05.01B5.29B2.03B3.09B2.28B09.07B7.34B9.92B9.94B10.31B11.15B12.89B12.16B10.63B12.64B12.29B14.18B10.95B7.38B5.49B3.08B2.06B1.65B1.33B944.85M944.85M919.08M220.1M159.7M
Capital Lease Obligations0074M15M33M9M025M0000031M175M143M000000000000000
Deferred Tax Liabilities0000000053M0004.39B3.41B2.81B3.48B2.38B1.06B3.76B3.97B3.32B1.8B0191.03M0011.85M11.85M023.2M11M
Other Non-Current Liabilities6.03B824M1.84B290M514M604M8.83B293M374M520M645M892M5.69B1.8B2.31B2.43B2.4B1.46B530M885M582.88M685.33M1.04B77.59M50.98M16.53M7.8M7.8M10.82M6.1M5M
Total Liabilities9.97B9.71B10.33B3.65B6.34B5.34B11.93B11.79B10.6B12.8B14.23B14.92B22.55B23.64B23.71B23.87B21.91B17.57B22.15B18.6B13.17B9.94B5.08B2.84B1.97B1.52B1.13B1.13B1.06B376.5M268.7M
Total Debt875M5.06B5.83B2.13B3.21B2.32B1.96B9.5B7.72B9.97B10.44B10.72B11.58B12.92B12.79B10.77B12.64B12.29B14.18B10.95B7.38B5.49B3.08B2.06B1.65B1.33B945.68M945.68M944.08M226.8M166.9M
Net Debt-1.34B4.36B5.51B1.05B3.08B1.41B1.68B9.49B7.72B9.97B9.56B9.9B7.47B12.08B12.51B10.42B12.54B11.99B12.44B10.95B7.37B5.43B3.07B2.02B1.4B1.21B945.68M945.68M914.56M86.1M138M
Debt / Equity0.04x0.27x0.33x0.20x0.35x0.41x-2.16x3.62x--4.47x0.64x0.71x0.71x0.60x0.83x1.00x0.87x0.90x0.66x0.89x0.97x1.19x1.82x1.73x3.02x3.02x-0.47x3.05x
Debt / EBITDA0.12x1.01x6.29x0.46x0.58x0.70x-4.25x3.64x6.40x--1.81x2.60x11.45x2.22x2.86x-3.94x2.37x1.52x2.03x1.92x1.95x3.91x1.91x2.46x4.57x2.46x-1.88x
Net Debt / EBITDA-0.19x0.87x5.95x0.22x0.56x0.43x-4.25x3.64x6.39x--1.17x2.43x11.20x2.15x2.84x-3.45x2.37x1.52x2.00x1.92x1.91x3.33x1.74x2.46x4.57x2.38x-1.55x
Interest Coverage17.53x8.67x-5.78x31.06x23.82x75.07x-28.08x0.02x1.34x0.56x-15.01x-57.04x19.50x14.51x-9.78x97.00x16.22x-26.91x4.76x7.55x11.84x7.57x5.81x4.25x1.60x4.68x3.27x1.43x3.27x--
Total Equity19.55B18.58B17.57B10.73B9.12B5.67B-5.34B4.4B2.13B-372M-1.2B2.4B18.2B18.14B17.9B17.96B15.26B12.34B16.3B12.13B11.25B6.17B3.16B1.73B907.88M767.41M313.23M313.23M-248.57M484.1M54.8M
Equity Growth %170.59%5.77%63.72%17.59%60.89%206.18%-221.36%106.33%673.39%69.08%-150.19%-86.83%0.36%1.36%-0.36%17.67%23.69%-24.27%34.35%7.81%82.23%95.21%82.53%90.86%18.3%145%0%226.01%-151.35%783.39%46.92%
Book Value per Share81.1877.29111.8975.0462.5148.09-546.51528.65469.31-82.12-314.92724.174716.325555.905566.414776.864324.084033.015980.554981.524906.853367.662069.151340.321051.30882.17413.33613.95-328.0027.351.52
Total Shareholders' Equity19.55B18.58B17.57B10.73B9.12B5.67B-5.34B4.36B2.09B-496M-1.33B2.14B16.9B15.99B15.57B16.62B15.26B11.44B16.3B12.13B11.25B6.17B3.16B1.73B907.88M767.41M313.23M313.23M-248.57M484.1M54.8M
Common Stock2M2M2M1M1M1M019M9M9M9M7M7M7M7M7M7M6M6M5M4.59M3.75M3.17M2.22M1.95M1.7M1.58M1.58M1.05M00
Retained Earnings5.79B4.83B3.88B4.97B3.4B825M-23.95B-14.22B-13.91B-16.52B-17.47B-13.2B1.48B688M437M1.61B190M-1.26B4.69B4.15B2.91B1.1B262.99M-168.62M-426.08M-442.97M-659.29M-659.29M-1.13B56.5M23M
Treasury Stock0000000-32M-31M-31M-27M-33M-37M-46M-48M-33M-24M-15M-10M-6M-26.3M-25.99M-22.09M-22.09M-19.98M-19.98M-19.95M-19.95M-29.96M00
Accumulated OCI00000045M12M-23M-57M-96M-99M-143M-162M-182M-166M-168M102M267M-11M528.32M-194.97M20.43M-20.31M-3.46M43.51M-3.9M-3.9M-4.73M00
Minority Interest000000037M41M124M128M259M1.3B2.15B2.33B1.34B0897M0000000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Integration and Commodity Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Asset Base Expansion Following Merger

As reported in recent financial statements, Expand Energy's total assets surged from $13.4 billion in 2024Q3 to $29.5 billion by 2026Q1, reflecting the aggressive consolidation of Southwestern Energy assets and a fundamental shift in the company's scale within the US natural gas production landscape.

The rapid doubling of the asset base suggests a strategic pivot toward becoming a dominant dual-basin aggregator. Investors should monitor whether this expanded footprint translates into sustained operational efficiencies or if the increased asset base merely masks underlying margin pressures from the integration process.

Deleveraging Amidst Massive Scale Growth

Based on the provided balance sheet data, Expand Energy has successfully reduced its debt-to-equity ratio from 0.33 in 2024Q4 to a conservative 0.04 by 2026Q1, indicating a disciplined approach to capital structure management despite the significant debt load incurred during the recent merger integration phase.

The sharp reduction in debt levels appears to signal management's commitment to maintaining a fortress-like balance sheet to weather commodity price cycles. This low leverage profile provides significant flexibility, though analysts should investigate if this deleveraging is sustainable or if it relies on temporary cash inflows.

Liquidity Buffer Strengthening Post-Integration

According to quarterly filings, Expand Energy's current ratio improved from a low of 0.59 in 2025Q1 to 1.11 in 2026Q1, suggesting that the company has successfully rebuilt its short-term liquidity buffer following the capital-intensive period associated with the Southwestern Energy merger and subsequent operational restructuring.

The recovery in the current ratio implies a more stable working capital position, which is essential for managing the high fixed-cost nature of the business. This improvement warrants further investigation into whether the current liquidity levels are sufficient to cover potential volatility in regional gas basis differentials.

Equity Quality Driven by Retained Earnings

As indicated by the company's financial disclosures, retained earnings have grown from $3.9 billion in 2024Q4 to $5.8 billion in 2026Q1, demonstrating that the equity base is increasingly supported by internal capital generation rather than purely by external financing or dilutive equity issuance activities.

The consistent growth in retained earnings suggests that the business is successfully converting its operational scale into tangible shareholder value. Investors should monitor the sustainability of this trend, as it remains highly sensitive to the realized prices of natural gas and NGLs.

EXE — Frequently Asked Questions

Quick answers to the most common questions about buying EXE stock.

What are the total assets of Expand Energy Corporation (EXE)?

As of 2025, Expand Energy Corporation (EXE) had total assets of $28.29B including $2.92B in current assets.

How much debt does Expand Energy Corporation (EXE) have?

Expand Energy Corporation (EXE) carries total debt of $5.06B, offset by $960.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Expand Energy Corporation?

Expand Energy Corporation (EXE) has total shareholders' equity (book value) of $18.58B ($77.29 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Expand Energy Corporation's current ratio and liquidity?

Expand Energy Corporation (EXE) reported a current ratio of 1.01x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.