VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
EXEEL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
EXEELExpand Energy Corporation
$98.72
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksEXEELBalance Sheet

Expand Energy Corporation (EXEEL) Balance Sheet

21Y historyFree accessUpdated daily

The company significantly improved its financial flexibility by reducing its debt-to-equity ratio from 0.31 in 2025Q1 to a nominal 0.04 in 2026Q1.

EXEEL Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05
Total Current Assets4.39B2.92B2B2.61B2.7B2.1B1.11B1.25B1.6B1.52B2.14B2.48B7.47B3.66B2.95B3.18B3.27B2.45B4.29B1.4B1.15B1.18B
Cash & Short-Term Investments2.22B616M479M1.79B226M919M298M140M213M32M882M1.19B5.03B912M456M408M1.05B999M2.83B204M227.51M70.53M
Cash Only2.22B616M395M1.15B192M914M279M6M4M5M882M825M4.15B912M398M395M102M307M1.75B1M2.52M60.03M
Short-Term Investments0084M637M34M5M19M134M209M27M0366M879M058M13M947M692M1.08B203M225M10.5M
Accounts Receivable1.29B1.6B1.23B593M1.44B1.11B746M990M1.25B1.32B1.06B1.13B2.24B2.22B2.25B2.5B1.97B1.32B1.32B1.07B844.85M791.19M
Days Sales Outstanding31.7948.14106.0227.8445.8755.7459.0142.2844.0753.1144.1134.7936.9247.2671.984.1190.4481.3644.5857.2442.0957.46
Inventory0000000000000000025M58M87M81.5M87.08M
Days Inventory Outstanding-----------------1.793.046.778.425.19
Other Current Assets877M701M292M226M1.03B69M64M121M138M171M203M160M207M522M247M264M243M97M79M31M0234.59M
Total Non-Current Assets25.13B25.37B25.9B12.26B13.03B8.91B5.48B14.94B11.14B10.9B10.89B14.83B33.28B38.13B38.66B38.66B33.91B27.47B34.15B29.34B23.26B14.94B
Property, Plant & Equipment528M509M24.28B10.1B11.19B8.84B5.26B14.77B10.8B10.66B10.58B14.2B32.42B36.4B36.53B36.74B32.38B26.71B33.15B28.34B21.9B14.41B
Fixed Asset Turnover2.21x23.82x0.17x0.77x1.02x0.83x0.88x0.58x0.96x0.85x0.83x0.83x0.68x0.47x0.31x0.30x0.25x0.22x0.33x0.24x0.33x0.35x
Goodwill0000000000000000000000
Intangible Assets0000000000000000000000
Long-Term Investments654M0308M312M47M00076M00382M271M481M730M1.53B1.21B464M705M616M1.04B376.3M
Other Non-Current Assets24.61B24.69B718M425M185M69M215M174M-561M236M290M249M590M1.24B1.4B388M327M294M302M385M320.82M146.88M
Total Assets29.52B28.29B27.89B14.87B15.73B11.01B6.58B16.19B12.73B12.43B13.03B17.31B40.75B41.78B41.61B41.84B37.18B29.91B38.44B30.73B24.42B16.12B
Asset Turnover0.51x0.43x0.15x0.52x0.73x0.66x0.70x0.53x0.81x0.73x0.67x0.68x0.54x0.41x0.27x0.26x0.21x0.20x0.28x0.22x0.30x0.31x
Asset Growth %217.28%1.41%87.64%-5.47%42.85%67.21%-59.34%27.15%2.5%-4.63%-24.75%-57.51%-2.47%0.41%-0.54%12.52%24.29%-22.19%25.09%25.87%51.49%-
Total Current Liabilities3.95B2.9B3.12B1.31B2.7B2.45B3.09B2.39B2.89B2.36B3.65B3.69B5.66B5.51B6.27B7.08B4.49B2.69B3.62B2.76B1.89B1.96B
Accounts Payable881M753M777M425M603M308M346M498M763M654M672M944M2.05B1.6B1.71B3.31B2.07B957M1.61B1.26B859.75M516.79M
Days Payables Outstanding178.12115.6892.0856.766.9623.0325.1722.2330.5430.9428.7827.338.9640.2161.92141.23121.3368.5484.3998.1788.6149.47
Short-Term Debt875M0460M84M86M29M1.96B403M381M52M503M381M381M0463M0000000
Deferred Revenue (Current)286M01.02B360M734M617M305M571M746M612M0500M1.18B1.41B1.34B1.09B0565M431M000
Other Current Liabilities3.08B2.15B602M297M1.13B1.32B340M614M687M781M2.2B1.6B1.5B2.19B2.53B2.48B2.42B1.17B1.11B1.5B991.58M1.45B
Current Ratio1.11x1.01x0.64x1.99x1.00x0.86x0.36x0.52x0.55x0.65x0.59x0.67x1.32x0.66x0.47x0.45x0.73x0.91x1.19x0.51x0.61x0.60x
Quick Ratio1.11x1.01x0.64x1.99x1.00x0.86x0.36x0.52x0.55x0.65x0.59x0.67x1.32x0.66x0.47x0.45x0.73x0.90x1.17x0.47x0.57x0.56x
Cash Conversion Cycle-146.33----------------14.61-36.77-34.17-38.1-66.83
Total Non-Current Liabilities6.03B6.81B7.21B2.82B3.9B2.89B8.83B9.4B7.71B10.44B10.58B11.23B16.89B18.13B17.45B16.79B17.43B14.88B18.53B15.84B11.28B7.98B
Long-Term Debt005.29B2.03B3.09B2.28B09.07B7.34B9.92B9.94B10.31B11.15B12.89B12.21B10.63B12.64B12.29B14.18B10.95B7.38B5.49B
Capital Lease Obligations000000025M00029M30M31M143M143M000000
Deferred Tax Liabilities000490M258M00053M0004.39B3.41B2.81B3.48B2.38B1.06B3.76B3.97B3.32B1.8B
Other Non-Current Liabilities6.03B6.81B688M305M547M613M8.83B293M258M520M645M892M1.31B1.8B2.29B2.43B2.4B1.46B530M885M582.88M685.33M
Total Liabilities9.97B9.71B10.33B4.14B6.6B5.34B11.93B11.79B10.6B12.8B14.23B14.92B22.55B23.64B23.71B23.87B21.91B17.57B22.15B18.6B13.17B9.94B
Total Debt875M05.75B2.11B3.18B2.31B1.96B9.5B7.72B9.97B10.44B10.72B11.56B12.92B12.82B10.77B12.64B12.29B14.18B10.95B7.38B5.49B
Net Debt-1.34B-616M5.36B959M2.99B1.39B1.68B9.49B7.72B9.97B9.56B9.9B7.42B12.01B12.42B10.37B12.54B11.99B12.44B10.95B7.37B5.43B
Debt / Equity0.04x-0.33x0.20x0.35x0.41x-2.16x3.62x--4.47x0.64x0.71x0.72x0.60x0.83x1.00x0.87x0.90x0.66x0.89x
Debt / EBITDA0.12x-6.21x0.45x0.57x0.69x2.32x4.03x2.85x4.66x9.58x8.82x2.10x2.52x3.57x2.92x4.35x5.82x2.55x2.97x1.50x1.78x
Net Debt / EBITDA-0.19x-0.11x5.78x0.21x0.54x0.42x1.99x4.03x2.85x4.66x8.77x8.14x1.35x2.35x3.46x2.81x4.32x5.67x2.24x2.97x1.50x1.76x
Interest Coverage-260.00x10.71x-5.78x31.06x23.82x75.07x-28.51x0.02x1.34x3.25x-15.05x-57.05x19.50x13.99x-9.70x97.00x17.11x-26.24x5.48x7.43x11.84x7.60x
Total Equity19.55B18.58B17.57B10.73B9.12B5.67B-5.34B4.4B2.13B-372M-1.2B2.4B18.2B18.14B17.9B17.96B15.26B12.34B16.3B12.13B11.25B6.17B
Equity Growth %170.59%5.77%63.72%17.59%60.89%206.18%-221.36%106.33%673.39%69.08%-150.19%-86.83%0.36%1.36%-0.36%17.67%23.69%-24.27%34.35%7.81%82.23%-
Book Value per Share81184.9277289.18111.8975.0462.5148.09-546.51528.65469.31-82.12-314.92724.174716.325555.905566.414776.864324.084033.015980.554981.524906.853367.66
Total Shareholders' Equity19.55B18.58B17.57B10.73B9.12B5.67B-5.34B4.36B2.09B-496M-1.33B2.14B16.9B15.99B15.57B16.62B15.26B11.44B16.3B12.13B11.25B6.17B
Common Stock2M2M2M1M1M1M019M9M9M9M7M7M7M7M7M7M6M6M5M4.59M3.75M
Retained Earnings5.79B4.83B3.88B4.97B3.4B825M-23.95B-14.22B-13.91B-16.52B-17.47B-13.2B1.48B688M437M1.61B190M-1.26B4.69B4.15B2.91B1.1B
Treasury Stock0000000-32M-31M-31M-27M-33M-37M-46M-48M-33M-24M-15M-10M-6M-26.3M-25.99M
Accumulated OCI00000045M12M-23M-57M-96M-99M-143M-162M-182M-166M-168M102M267M-11M528.32M-284.21M
Minority Interest000000037M41M124M128M259M1.3B2.15B2.33B1.34B0897M0000

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Commodity Price Basis Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Balance Sheet Strengthening Post-Integration

According to recent quarterly filings, Expand Energy has successfully transitioned from a period of high leverage in 2025Q1 to a significantly cleaner balance sheet by 2026Q1, with total debt plummeting from $5.3 billion to $875 million, signaling a rapid deleveraging trajectory following the Southwestern Energy merger.

The dramatic reduction in debt levels suggests that management is prioritizing financial flexibility over aggressive expansion, likely utilizing cash flow to pay down acquisition-related obligations. This shift appears to stabilize the company's long-term risk profile, moving it away from the high-leverage environment that characterized its predecessor entity.

Rapid Deleveraging Enhances Financial Flexibility

As reported in financial statements, the company's debt-to-equity ratio improved from 0.31 in 2025Q1 to a nominal 0.04 by 2026Q1, reflecting a strategic pivot toward a conservative capital structure that significantly reduces interest expense and refinancing risk in a volatile natural gas pricing environment.

The near-elimination of debt suggests that the firm is positioning itself to weather potential commodity price downturns without the burden of mandatory debt service. Investors should monitor whether this low-leverage stance is maintained or if the company intends to utilize its newfound capacity for future inorganic growth.

Liquidity Buffer Supports Operational Stability

Based on the most recent balance sheet data, Expand Energy has bolstered its cash position to $2.2 billion in 2026Q1, resulting in a current ratio of 1.11, which provides a necessary cushion against the inherent volatility of its regional natural gas production and midstream transportation obligations.

The improvement in the current ratio from the sub-1.0 levels seen throughout 2025 indicates a more robust ability to meet short-term liabilities. This liquidity buffer appears essential for managing the firm's extensive gathering and processing commitments, which often require consistent cash outflows regardless of realized commodity prices.

Equity Base Expansion Through Consolidation

As indicated by reported figures, total equity has grown from $17.2 billion in 2025Q1 to $19.5 billion in 2026Q1, a trend driven by the successful integration of acquired assets and the subsequent accumulation of retained earnings, which now stand at $5.8 billion.

The expansion of the equity base suggests that the company is successfully converting its operational scale into tangible book value. This growth in retained earnings may provide management with the flexibility to continue its stated policy of returning capital to shareholders while maintaining a strong balance sheet.

EXEEL — Frequently Asked Questions

Quick answers to the most common questions about buying EXEEL stock.

What are the total assets of Expand Energy Corporation (EXEEL)?

As of 2025, Expand Energy Corporation (EXEEL) had total assets of $28.29B including $2.92B in current assets.

How much debt does Expand Energy Corporation (EXEEL) have?

Expand Energy Corporation (EXEEL) carries total debt of $0.0M, offset by $616.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Expand Energy Corporation?

Expand Energy Corporation (EXEEL) has total shareholders' equity (book value) of $18.58B ($77289.18 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Expand Energy Corporation's current ratio and liquidity?

Expand Energy Corporation (EXEEL) reported a current ratio of 1.01x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.