The company significantly improved its financial flexibility by reducing its debt-to-equity ratio from 0.31 in 2025Q1 to a nominal 0.04 in 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 |
|---|
| Total Current Assets | 4.39B | 2.92B | 2B | 2.61B | 2.7B | 2.1B | 1.11B | 1.25B | 1.6B | 1.52B | 2.14B | 2.48B | 7.47B | 3.66B | 2.95B | 3.18B | 3.27B | 2.45B | 4.29B | 1.4B | 1.15B | 1.18B |
| Cash & Short-Term Investments | 2.22B | 616M | 479M | 1.79B | 226M | 919M | 298M | 140M | 213M | 32M | 882M | 1.19B | 5.03B | 912M | 456M | 408M | 1.05B | 999M | 2.83B | 204M | 227.51M | 70.53M |
| Cash Only | 2.22B | 616M | 395M | 1.15B | 192M | 914M | 279M | 6M | 4M | 5M | 882M | 825M | 4.15B | 912M | 398M | 395M | 102M | 307M | 1.75B | 1M | 2.52M | 60.03M |
| Short-Term Investments | 0 | 0 | 84M | 637M | 34M | 5M | 19M | 134M | 209M | 27M | 0 | 366M | 879M | 0 | 58M | 13M | 947M | 692M | 1.08B | 203M | 225M | 10.5M |
| Accounts Receivable | 1.29B | 1.6B | 1.23B | 593M | 1.44B | 1.11B | 746M | 990M | 1.25B | 1.32B | 1.06B | 1.13B | 2.24B | 2.22B | 2.25B | 2.5B | 1.97B | 1.32B | 1.32B | 1.07B | 844.85M | 791.19M |
| Days Sales Outstanding | 31.79 | 48.14 | 106.02 | 27.84 | 45.87 | 55.74 | 59.01 | 42.28 | 44.07 | 53.11 | 44.11 | 34.79 | 36.92 | 47.26 | 71.9 | 84.11 | 90.44 | 81.36 | 44.58 | 57.24 | 42.09 | 57.46 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25M | 58M | 87M | 81.5M | 87.08M |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.79 | 3.04 | 6.77 | 8.4 | 25.19 |
| Other Current Assets | 877M | 701M | 292M | 226M | 1.03B | 69M | 64M | 121M | 138M | 171M | 203M | 160M | 207M | 522M | 247M | 264M | 243M | 97M | 79M | 31M | 0 | 234.59M |
| Total Non-Current Assets | 25.13B | 25.37B | 25.9B | 12.26B | 13.03B | 8.91B | 5.48B | 14.94B | 11.14B | 10.9B | 10.89B | 14.83B | 33.28B | 38.13B | 38.66B | 38.66B | 33.91B | 27.47B | 34.15B | 29.34B | 23.26B | 14.94B |
| Property, Plant & Equipment | 528M | 509M | 24.28B | 10.1B | 11.19B | 8.84B | 5.26B | 14.77B | 10.8B | 10.66B | 10.58B | 14.2B | 32.42B | 36.4B | 36.53B | 36.74B | 32.38B | 26.71B | 33.15B | 28.34B | 21.9B | 14.41B |
| Fixed Asset Turnover | 2.21x | 23.82x | 0.17x | 0.77x | 1.02x | 0.83x | 0.88x | 0.58x | 0.96x | 0.85x | 0.83x | 0.83x | 0.68x | 0.47x | 0.31x | 0.30x | 0.25x | 0.22x | 0.33x | 0.24x | 0.33x | 0.35x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 654M | 0 | 308M | 312M | 47M | 0 | 0 | 0 | 76M | 0 | 0 | 382M | 271M | 481M | 730M | 1.53B | 1.21B | 464M | 705M | 616M | 1.04B | 376.3M |
| Other Non-Current Assets | 24.61B | 24.69B | 718M | 425M | 185M | 69M | 215M | 174M | -561M | 236M | 290M | 249M | 590M | 1.24B | 1.4B | 388M | 327M | 294M | 302M | 385M | 320.82M | 146.88M |
| Total Assets | 29.52B | 28.29B | 27.89B | 14.87B | 15.73B | 11.01B | 6.58B | 16.19B | 12.73B | 12.43B | 13.03B | 17.31B | 40.75B | 41.78B | 41.61B | 41.84B | 37.18B | 29.91B | 38.44B | 30.73B | 24.42B | 16.12B |
| Asset Turnover | 0.51x | 0.43x | 0.15x | 0.52x | 0.73x | 0.66x | 0.70x | 0.53x | 0.81x | 0.73x | 0.67x | 0.68x | 0.54x | 0.41x | 0.27x | 0.26x | 0.21x | 0.20x | 0.28x | 0.22x | 0.30x | 0.31x |
| Asset Growth % | 217.28% | 1.41% | 87.64% | -5.47% | 42.85% | 67.21% | -59.34% | 27.15% | 2.5% | -4.63% | -24.75% | -57.51% | -2.47% | 0.41% | -0.54% | 12.52% | 24.29% | -22.19% | 25.09% | 25.87% | 51.49% | - |
| Total Current Liabilities | 3.95B | 2.9B | 3.12B | 1.31B | 2.7B | 2.45B | 3.09B | 2.39B | 2.89B | 2.36B | 3.65B | 3.69B | 5.66B | 5.51B | 6.27B | 7.08B | 4.49B | 2.69B | 3.62B | 2.76B | 1.89B | 1.96B |
| Accounts Payable | 881M | 753M | 777M | 425M | 603M | 308M | 346M | 498M | 763M | 654M | 672M | 944M | 2.05B | 1.6B | 1.71B | 3.31B | 2.07B | 957M | 1.61B | 1.26B | 859.75M | 516.79M |
| Days Payables Outstanding | 178.12 | 115.68 | 92.08 | 56.7 | 66.96 | 23.03 | 25.17 | 22.23 | 30.54 | 30.94 | 28.78 | 27.3 | 38.96 | 40.21 | 61.92 | 141.23 | 121.33 | 68.54 | 84.39 | 98.17 | 88.6 | 149.47 |
| Short-Term Debt | 875M | 0 | 460M | 84M | 86M | 29M | 1.96B | 403M | 381M | 52M | 503M | 381M | 381M | 0 | 463M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 286M | 0 | 1.02B | 360M | 734M | 617M | 305M | 571M | 746M | 612M | 0 | 500M | 1.18B | 1.41B | 1.34B | 1.09B | 0 | 565M | 431M | 0 | 0 | 0 |
| Other Current Liabilities | 3.08B | 2.15B | 602M | 297M | 1.13B | 1.32B | 340M | 614M | 687M | 781M | 2.2B | 1.6B | 1.5B | 2.19B | 2.53B | 2.48B | 2.42B | 1.17B | 1.11B | 1.5B | 991.58M | 1.45B |
| Current Ratio | 1.11x | 1.01x | 0.64x | 1.99x | 1.00x | 0.86x | 0.36x | 0.52x | 0.55x | 0.65x | 0.59x | 0.67x | 1.32x | 0.66x | 0.47x | 0.45x | 0.73x | 0.91x | 1.19x | 0.51x | 0.61x | 0.60x |
| Quick Ratio | 1.11x | 1.01x | 0.64x | 1.99x | 1.00x | 0.86x | 0.36x | 0.52x | 0.55x | 0.65x | 0.59x | 0.67x | 1.32x | 0.66x | 0.47x | 0.45x | 0.73x | 0.90x | 1.17x | 0.47x | 0.57x | 0.56x |
| Cash Conversion Cycle | -146.33 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 14.61 | -36.77 | -34.17 | -38.1 | -66.83 |
| Total Non-Current Liabilities | 6.03B | 6.81B | 7.21B | 2.82B | 3.9B | 2.89B | 8.83B | 9.4B | 7.71B | 10.44B | 10.58B | 11.23B | 16.89B | 18.13B | 17.45B | 16.79B | 17.43B | 14.88B | 18.53B | 15.84B | 11.28B | 7.98B |
| Long-Term Debt | 0 | 0 | 5.29B | 2.03B | 3.09B | 2.28B | 0 | 9.07B | 7.34B | 9.92B | 9.94B | 10.31B | 11.15B | 12.89B | 12.21B | 10.63B | 12.64B | 12.29B | 14.18B | 10.95B | 7.38B | 5.49B |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25M | 0 | 0 | 0 | 29M | 30M | 31M | 143M | 143M | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 490M | 258M | 0 | 0 | 0 | 53M | 0 | 0 | 0 | 4.39B | 3.41B | 2.81B | 3.48B | 2.38B | 1.06B | 3.76B | 3.97B | 3.32B | 1.8B |
| Other Non-Current Liabilities | 6.03B | 6.81B | 688M | 305M | 547M | 613M | 8.83B | 293M | 258M | 520M | 645M | 892M | 1.31B | 1.8B | 2.29B | 2.43B | 2.4B | 1.46B | 530M | 885M | 582.88M | 685.33M |
| Total Liabilities | 9.97B | 9.71B | 10.33B | 4.14B | 6.6B | 5.34B | 11.93B | 11.79B | 10.6B | 12.8B | 14.23B | 14.92B | 22.55B | 23.64B | 23.71B | 23.87B | 21.91B | 17.57B | 22.15B | 18.6B | 13.17B | 9.94B |
| Total Debt | 875M | 0 | 5.75B | 2.11B | 3.18B | 2.31B | 1.96B | 9.5B | 7.72B | 9.97B | 10.44B | 10.72B | 11.56B | 12.92B | 12.82B | 10.77B | 12.64B | 12.29B | 14.18B | 10.95B | 7.38B | 5.49B |
| Net Debt | -1.34B | -616M | 5.36B | 959M | 2.99B | 1.39B | 1.68B | 9.49B | 7.72B | 9.97B | 9.56B | 9.9B | 7.42B | 12.01B | 12.42B | 10.37B | 12.54B | 11.99B | 12.44B | 10.95B | 7.37B | 5.43B |
| Debt / Equity | 0.04x | - | 0.33x | 0.20x | 0.35x | 0.41x | - | 2.16x | 3.62x | - | - | 4.47x | 0.64x | 0.71x | 0.72x | 0.60x | 0.83x | 1.00x | 0.87x | 0.90x | 0.66x | 0.89x |
| Debt / EBITDA | 0.12x | - | 6.21x | 0.45x | 0.57x | 0.69x | 2.32x | 4.03x | 2.85x | 4.66x | 9.58x | 8.82x | 2.10x | 2.52x | 3.57x | 2.92x | 4.35x | 5.82x | 2.55x | 2.97x | 1.50x | 1.78x |
| Net Debt / EBITDA | -0.19x | -0.11x | 5.78x | 0.21x | 0.54x | 0.42x | 1.99x | 4.03x | 2.85x | 4.66x | 8.77x | 8.14x | 1.35x | 2.35x | 3.46x | 2.81x | 4.32x | 5.67x | 2.24x | 2.97x | 1.50x | 1.76x |
| Interest Coverage | -260.00x | 10.71x | -5.78x | 31.06x | 23.82x | 75.07x | -28.51x | 0.02x | 1.34x | 3.25x | -15.05x | -57.05x | 19.50x | 13.99x | -9.70x | 97.00x | 17.11x | -26.24x | 5.48x | 7.43x | 11.84x | 7.60x |
| Total Equity | 19.55B | 18.58B | 17.57B | 10.73B | 9.12B | 5.67B | -5.34B | 4.4B | 2.13B | -372M | -1.2B | 2.4B | 18.2B | 18.14B | 17.9B | 17.96B | 15.26B | 12.34B | 16.3B | 12.13B | 11.25B | 6.17B |
| Equity Growth % | 170.59% | 5.77% | 63.72% | 17.59% | 60.89% | 206.18% | -221.36% | 106.33% | 673.39% | 69.08% | -150.19% | -86.83% | 0.36% | 1.36% | -0.36% | 17.67% | 23.69% | -24.27% | 34.35% | 7.81% | 82.23% | - |
| Book Value per Share | 81184.92 | 77289.18 | 111.89 | 75.04 | 62.51 | 48.09 | -546.51 | 528.65 | 469.31 | -82.12 | -314.92 | 724.17 | 4716.32 | 5555.90 | 5566.41 | 4776.86 | 4324.08 | 4033.01 | 5980.55 | 4981.52 | 4906.85 | 3367.66 |
| Total Shareholders' Equity | 19.55B | 18.58B | 17.57B | 10.73B | 9.12B | 5.67B | -5.34B | 4.36B | 2.09B | -496M | -1.33B | 2.14B | 16.9B | 15.99B | 15.57B | 16.62B | 15.26B | 11.44B | 16.3B | 12.13B | 11.25B | 6.17B |
| Common Stock | 2M | 2M | 2M | 1M | 1M | 1M | 0 | 19M | 9M | 9M | 9M | 7M | 7M | 7M | 7M | 7M | 7M | 6M | 6M | 5M | 4.59M | 3.75M |
| Retained Earnings | 5.79B | 4.83B | 3.88B | 4.97B | 3.4B | 825M | -23.95B | -14.22B | -13.91B | -16.52B | -17.47B | -13.2B | 1.48B | 688M | 437M | 1.61B | 190M | -1.26B | 4.69B | 4.15B | 2.91B | 1.1B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32M | -31M | -31M | -27M | -33M | -37M | -46M | -48M | -33M | -24M | -15M | -10M | -6M | -26.3M | -25.99M |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 45M | 12M | -23M | -57M | -96M | -99M | -143M | -162M | -182M | -166M | -168M | 102M | 267M | -11M | 528.32M | -284.21M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37M | 41M | 124M | 128M | 259M | 1.3B | 2.15B | 2.33B | 1.34B | 0 | 897M | 0 | 0 | 0 | 0 |
Commodity Price Basis Volatility
According to recent quarterly filings, Expand Energy has successfully transitioned from a period of high leverage in 2025Q1 to a significantly cleaner balance sheet by 2026Q1, with total debt plummeting from $5.3 billion to $875 million, signaling a rapid deleveraging trajectory following the Southwestern Energy merger.
The dramatic reduction in debt levels suggests that management is prioritizing financial flexibility over aggressive expansion, likely utilizing cash flow to pay down acquisition-related obligations. This shift appears to stabilize the company's long-term risk profile, moving it away from the high-leverage environment that characterized its predecessor entity.
As reported in financial statements, the company's debt-to-equity ratio improved from 0.31 in 2025Q1 to a nominal 0.04 by 2026Q1, reflecting a strategic pivot toward a conservative capital structure that significantly reduces interest expense and refinancing risk in a volatile natural gas pricing environment.
The near-elimination of debt suggests that the firm is positioning itself to weather potential commodity price downturns without the burden of mandatory debt service. Investors should monitor whether this low-leverage stance is maintained or if the company intends to utilize its newfound capacity for future inorganic growth.
Based on the most recent balance sheet data, Expand Energy has bolstered its cash position to $2.2 billion in 2026Q1, resulting in a current ratio of 1.11, which provides a necessary cushion against the inherent volatility of its regional natural gas production and midstream transportation obligations.
The improvement in the current ratio from the sub-1.0 levels seen throughout 2025 indicates a more robust ability to meet short-term liabilities. This liquidity buffer appears essential for managing the firm's extensive gathering and processing commitments, which often require consistent cash outflows regardless of realized commodity prices.
As indicated by reported figures, total equity has grown from $17.2 billion in 2025Q1 to $19.5 billion in 2026Q1, a trend driven by the successful integration of acquired assets and the subsequent accumulation of retained earnings, which now stand at $5.8 billion.
The expansion of the equity base suggests that the company is successfully converting its operational scale into tangible book value. This growth in retained earnings may provide management with the flexibility to continue its stated policy of returning capital to shareholders while maintaining a strong balance sheet.
Quick answers to the most common questions about buying EXEEL stock.
As of 2025, Expand Energy Corporation (EXEEL) had total assets of $28.29B including $2.92B in current assets.
Expand Energy Corporation (EXEEL) carries total debt of $0.0M, offset by $616.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Expand Energy Corporation (EXEEL) has total shareholders' equity (book value) of $18.58B ($77289.18 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Expand Energy Corporation (EXEEL) reported a current ratio of 1.01x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.