Total debt has surged to $247.7M as of 2026Q1, reflecting a reliance on external leverage to support an asset base that has expanded to $1.3B.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Feb'04 | Feb'03 | Feb'02 | Feb'01 |
|---|
| Total Current Assets | 422.9M | 422.43M | 157.65M | 100.77M | 146.33M | 161.76M | 104.97M | 63.28M | 78.01M | 88.5M | 113.43M | 65.23M | 75.81M | 87.2M | 98.4M | 154.89M | 115.17M | 45.03M | 13.1M | 30.49M | 41.26M | 449.09K | 106.52K | 2.56K | 11.2K |
| Cash & Short-Term Investments | 240.9M | 216.01M | 107.5M | 40.42M | 92.04M | 114.5M | 65.85M | 23.44M | 33.46M | 38.45M | 72.4M | 21.03M | 31.83M | 36.47M | 27.14M | 109.53M | 88.13M | 28.75M | 3.62M | 20.15M | 34.87M | 406.86K | 102.14K | 1.49K | 10.17K |
| Cash Only | 231.8M | 215.01M | 106.43M | 35.29M | 83.39M | 103.3M | 61.08M | 23.37M | 33.38M | 38.28M | 72.32M | 20.41M | 31.05M | 35M | 18.62M | 75.43M | 68.04M | 26.7M | 3.58M | 16.58M | 31.86M | 406.86K | 102.14K | 1.49K | 10.17K |
| Short-Term Investments | 9.1M | 998.18K | 1.07M | 5.13M | 8.65M | 11.2M | 4.77M | 69K | 88K | 168K | 85K | 614K | 786K | 1.46M | 8.52M | 34.1M | 20.09M | 2.04M | 35K | 3.57M | 3.01M | 0 | 0 | 0 | 0 |
| Accounts Receivable | 97.8M | 89.64M | 10.47M | 25.54M | 18.16M | 14.64M | 20.2M | 22.95M | 26.95M | 34.01M | 25.56M | 24.34M | 19.71M | 23.75M | 20.53M | 6M | 8.46M | 316K | 5.51M | 6.84M | 2.98M | 578.66K | 2.94K | 2.94K | 217 |
| Days Sales Outstanding | 50.87 | 69.84 | 17.56 | 45.38 | 31.54 | 32.32 | 53.24 | 68.82 | 65.35 | 82.49 | 59.51 | 48.41 | 36.54 | 31.32 | 36.01 | 17.12 | 35.68 | 2.27 | 51.16 | 77.23 | 71.33 | - | - | - | 121.78K |
| Inventory | 75.6M | 62.19M | 36.01M | 27.26M | 19.18M | 27.48M | 16.64M | 13.59M | 14.89M | 13.13M | 13.43M | 17.35M | 21.6M | 23.65M | 40.8M | 34.2M | 12.97M | 6.1M | 3.16M | 2.92M | 3.26M | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 50.19 | 54.45 | 74.87 | 58.92 | 44.14 | 77.8 | 54.66 | 35.66 | 36.98 | 39.28 | 41.59 | 37.96 | 43.19 | 39.26 | 114.43 | 210.84 | 114.04 | 75.53 | 41.47 | 43.74 | - | - | - | - | - |
| Other Current Assets | 8.6M | 54.6M | 3.66M | 7.55M | 0 | 0 | 0 | 0 | 0 | 1M | 0 | 0 | 0 | 0 | 0 | 0 | 3.55M | 0 | 0 | 0 | 148.01K | 34.69K | 1.43K | 0 | 0 |
| Total Non-Current Assets | 830.7M | 811.02M | 561.6M | 374.03M | 253.1M | 132.26M | 105.62M | 100.44M | 99.04M | 90.08M | 67.08M | 49M | 190.03M | 279.72M | 379.13M | 94.13M | 73.26M | 60.85M | 54.19M | 51.66M | 21.66M | 121.35K | 34.65K | 11.94K | 19.3K |
| Property, Plant & Equipment | 787M | 787.66M | 524.5M | 335.61M | 234.7M | 122.86M | 88.82M | 89.67M | 88.78M | 88.82M | 66.24M | 47.92M | 182.73M | 278.53M | 338.43M | 93.53M | 72.48M | 57M | 51.13M | 46.85M | 21.66M | 21.81K | 34.65K | 4.59K | 5.09K |
| Fixed Asset Turnover | 0.77x | 0.59x | 0.41x | 0.61x | 0.90x | 1.35x | 1.56x | 1.36x | 1.70x | 1.69x | 2.37x | 3.83x | 1.08x | 0.99x | 0.61x | 1.37x | 1.19x | 0.89x | 0.77x | 0.69x | 0.70x | - | - | - | 0.00x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 40K | 492K | 975K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 16.09M | 7.99M | 0 | 0 | 1.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600K | 0 | 2.69M | 2.15M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 35.6M | 15.37M | 37.1M | 38.42M | 17.02M | 8.43M | 3.56M | 2.65M | 1.11M | 610K | 659K | 855K | 1.05M | 1.19M | 1.45M | 0 | 778K | 1.15M | 914K | 4.81M | 0 | 99.55K | 0 | 7.35K | 14.22K |
| Total Assets | 1.25B | 1.23B | 719.25M | 474.81M | 399.44M | 294.02M | 210.59M | 163.71M | 177.05M | 178.58M | 180.51M | 114.23M | 265.84M | 366.92M | 477.53M | 249.02M | 188.42M | 105.88M | 67.29M | 82.15M | 62.92M | 570.44K | 141.17K | 14.5K | 30.51K |
| Asset Turnover | 0.54x | 0.38x | 0.30x | 0.43x | 0.53x | 0.56x | 0.66x | 0.74x | 0.85x | 0.84x | 0.87x | 1.61x | 0.74x | 0.75x | 0.44x | 0.51x | 0.46x | 0.48x | 0.58x | 0.39x | 0.24x | - | - | - | 0.00x |
| Asset Growth % | 280.92% | 71.49% | 51.48% | 18.87% | 35.85% | 39.62% | 28.63% | -7.53% | -0.86% | -1.07% | 58.02% | -57.03% | -27.55% | -23.16% | 91.76% | 32.16% | 77.96% | 57.35% | -18.09% | 30.56% | 10930.16% | 304.08% | 873.72% | -52.47% | - |
| Total Current Liabilities | 249.5M | 276.3M | 78.87M | 58.24M | 52.75M | 40.55M | 34.55M | 24.84M | 23.52M | 22.25M | 31.86M | 47.97M | 54.59M | 54.97M | 47.48M | 12.57M | 12.96M | 6.26M | 5.34M | 5.13M | 3.04M | 52.58K | 38.63K | 17.9K | 13.31K |
| Accounts Payable | 105.3M | 111.3M | 53.94M | 46.58M | 39.83M | 31.99M | 27.76M | 15.69M | 13.94M | 14.22M | 11.27M | 18.95M | 17.41M | 17.22M | 34.63M | 9.08M | 9.46M | 5.23M | 5.34M | 4.35M | 3.05M | 333.91K | 41.97K | 20.72K | 15.71K |
| Days Payables Outstanding | 84.16 | 97.45 | 112.15 | 100.69 | 91.65 | 90.55 | 91.19 | 41.18 | 34.62 | 42.55 | 34.9 | 41.46 | 34.8 | 28.59 | 97.14 | 56.01 | 83.21 | 64.76 | 70.09 | 65.22 | - | - | - | - | - |
| Short-Term Debt | 8.2M | 8.78M | 5.23M | 3.86M | 6.04M | 4.13M | 3.58M | 2.96M | 0 | 0 | 9M | 22M | 29M | 33M | 9M | 0 | 231K | 231K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 105.6M | 131.96M | 10.23M | -436K | 0 | 0 | 0 | 4.08M | 5.53M | 4.84M | 6.96M | 5.84M | 8.18M | 1.49M | 0 | 0 | 0 | 0 | 0 | 0 | 4K | 0 | -3.34K | 0 | 0 |
| Current Ratio | 1.69x | 1.53x | 2.00x | 1.73x | 2.77x | 3.99x | 3.04x | 2.55x | 3.32x | 3.98x | 3.56x | 1.36x | 1.39x | 1.59x | 2.07x | 12.33x | 8.89x | 7.19x | 2.45x | 5.95x | 13.56x | 8.54x | 2.76x | 0.14x | 0.84x |
| Quick Ratio | 1.39x | 1.30x | 1.54x | 1.26x | 2.41x | 3.31x | 2.56x | 2.00x | 2.68x | 3.39x | 3.14x | 1.00x | 0.99x | 1.16x | 1.21x | 9.61x | 7.89x | 6.22x | 1.86x | 5.38x | 12.49x | 8.54x | 2.76x | 0.14x | 0.84x |
| Cash Conversion Cycle | 16.89 | 26.84 | -19.72 | 3.61 | -15.97 | 19.57 | 16.7 | 63.3 | 67.72 | 79.22 | 66.2 | 44.91 | 44.93 | 41.99 | 53.3 | 171.95 | 66.51 | 13.04 | 22.54 | 55.75 | - | - | - | - | - |
| Total Non-Current Liabilities | 359.5M | 379.11M | 155.95M | 30.22M | 30.79M | 16.06M | 16.97M | 16.08M | 8.75M | 9.81M | 15.39M | 15.38M | 18.98M | 55.8M | 89.85M | 36.66M | 16.45M | 18.24M | 5.48M | 6.65M | 3.92M | 41.92K | 38.63K | 17.9K | 13.31K |
| Long-Term Debt | 239.5M | 0 | 115M | 4.66M | 8.47M | 6.37M | 6.09M | 5.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56K | 8.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 234.67M | 234.67M | 0 | 575K | 812K | 794K | 921K | 1.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 112.43M | 38.13M | 10.31M | 13.73M | 12.94M | 1.51M | 1.08M | 682K | 335K | 1.59M | 7.54M | 7.62M | 12.48M | 49.05M | 69.52M | 20.81M | 14.16M | 8.1M | 4.04M | 5.07M | 2.97M | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 94.6M | 106.31M | 30.63M | 11.26M | 8.57M | 7.4M | 8.88M | 8.4M | 8.41M | 8.22M | 7.85M | 7.76M | 6.5M | 6.75M | 20.33M | 15.86M | 2.24M | 1.74M | 1.45M | 1.58M | 953.47K | 0 | 0 | 0 | 0 |
| Total Liabilities | 609M | 655.41M | 234.81M | 88.47M | 83.54M | 56.62M | 51.52M | 40.92M | 32.27M | 32.06M | 47.25M | 63.36M | 73.56M | 110.78M | 137.33M | 49.23M | 29.41M | 24.5M | 10.82M | 11.78M | 6.97M | 52.58K | 38.63K | 17.9K | 13.31K |
| Total Debt | 247.7M | 243.46M | 120.24M | 9.53M | 15.58M | 11.49M | 10.77M | 10.11M | 0 | 0 | 9M | 23.18M | 29M | 33M | 9M | 0 | 287K | 8.63M | 0 | 0 | 0 | 0 | 17.91K | 2.18K | 3.25K |
| Net Debt | 15.9M | 28.45M | 13.8M | -25.76M | -67.81M | -91.81M | -50.32M | -13.26M | -33.38M | -38.28M | -63.32M | 2.77M | -2.04M | -2M | -9.62M | -75.43M | -67.75M | -18.07M | -3.58M | -16.58M | -31.86M | -406.86K | -84.23K | 694 | -6.91K |
| Debt / Equity | 0.38x | 0.42x | 0.25x | 0.02x | 0.05x | 0.05x | 0.07x | 0.08x | - | - | 0.07x | 0.46x | 0.15x | 0.13x | 0.03x | - | 0.00x | 0.11x | - | - | - | - | 0.17x | - | 0.19x |
| Debt / EBITDA | 2.04x | 8.61x | 3.05x | 0.25x | 0.31x | 0.25x | 0.38x | - | - | - | 0.27x | - | - | - | 0.11x | - | 0.01x | 0.77x | - | - | - | - | - | - | 0.16x |
| Net Debt / EBITDA | 0.13x | 1.01x | 0.35x | -0.69x | -1.37x | -1.96x | -1.79x | - | -1.72x | -1.51x | -1.90x | - | - | - | -0.12x | -1.16x | -2.30x | -1.60x | - | - | - | - | - | - | -0.34x |
| Interest Coverage | 1.46x | 2.09x | -23.73x | 23.21x | 32.58x | 42.06x | -0.13x | -110.69x | -79.66x | 11.63x | 12.17x | -200.08x | - | -64.10x | 118.58x | 8895.50x | -303.18x | - | -1.56x | - | - | -8.08x | - | -9.87x | 0.57x |
| Total Equity | 644.7M | 578.05M | 484.44M | 386.34M | 315.89M | 237.41M | 159.07M | 122.79M | 144.78M | 146.52M | 133.26M | 50.88M | 192.27M | 256.15M | 340.2M | 199.79M | 159.01M | 81.38M | 56.47M | 70.38M | 55.95M | 517.86K | 102.54K | -3.4K | 17.19K |
| Equity Growth % | 108.39% | 19.32% | 25.39% | 22.3% | 33.06% | 49.25% | 29.54% | -15.19% | -1.19% | 9.95% | 161.93% | -73.54% | -24.94% | -24.71% | 70.28% | 25.64% | 95.39% | 44.11% | -19.76% | 25.78% | 10704.79% | 405.04% | 3116.43% | -119.77% | - |
| Book Value per Share | 1.97 | 2.04 | 2.00 | 1.95 | 1.70 | 1.39 | 1.03 | 0.91 | 1.13 | 1.15 | 1.12 | 0.50 | 1.90 | 2.57 | 3.55 | 2.31 | 2.30 | 1.53 | 1.15 | 1.55 | 1.48 | 0.07 | 0.03 | -0.18 | 0.00 |
| Total Shareholders' Equity | 644.7M | 578.05M | 484.44M | 386.34M | 315.89M | 237.41M | 159.07M | 122.79M | 144.78M | 146.52M | 133.26M | 50.88M | 192.27M | 256.15M | 340.2M | 199.79M | 159.01M | 81.38M | 56.47M | 70.38M | 54.83M | 517.86K | 102.54K | -3.4K | 17.19K |
| Common Stock | 983.2M | 0 | 850.99M | 722.7M | 657.87M | 585.41M | 517.71M | 482.17M | 459.11M | 450.74M | 449.59M | 368.9M | 367.85M | 358.41M | 357.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.5M | 2.6M |
| Retained Earnings | -426.4M | -490.41M | -372.15M | -340.91M | -348.09M | -354.33M | -368.3M | -370.86M | -324M | -313.1M | -323.07M | -327.34M | -179.25M | -113.02M | -24.6M | -66.72M | -39.57M | -46.65M | -44.73M | -26.72M | -14.89M | -3.73M | -2.83M | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127K | 44K | -145K | -4.76M | -4.08M | -5.33M | -1.7M | 1.66M | 749K | 212K | 720K | -3.31M | 151.18K | -3.89K | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.12M | 0 | 0 | 0 | 0 |
High Mexican sovereign exposure
According to recent financial filings, Endeavour Silver's total assets grew from $474.8M in 2023Q4 to $1.3B by 2026Q1, yet this expansion appears largely funded by debt and equity dilution rather than internal capital generation, signaling a weakening balance sheet trajectory as the company scales its project pipeline.
The rapid increase in asset base reflects the heavy capital requirements of the Terronera project, but the lack of corresponding growth in retained earnings suggests that this expansion is not yet self-sustaining. Investors should monitor whether this asset growth translates into meaningful production capacity or if it merely increases the company's exposure to jurisdictional risks in Mexico.
As reported in quarterly balance sheets, total debt surged from $9.5M in 2023Q4 to $247.7M in 2026Q1, indicating that the company is increasingly relying on external financing to bridge the gap between operational cash outflows and the significant capital expenditures required for its ongoing mining development projects.
While the debt-to-equity ratio of 0.38 remains manageable relative to some peers, the rapid accumulation of debt in a high-interest rate environment warrants caution. This leverage appears to be a necessity-driven strategy to maintain liquidity, which may limit the company's financial flexibility if silver prices face a sustained downturn.
Based on the latest quarterly data, the current ratio has fluctuated significantly, dropping to a low of 0.79 in 2025Q3 before recovering to 1.69 in 2026Q1, which suggests that the company's ability to cover short-term obligations remains highly sensitive to the timing of capital raises and metal sales.
The volatility in the current ratio highlights the company's reliance on external funding to maintain a sufficient cash buffer. Given the negative net margins and ongoing capital intensity, the current liquidity position appears vulnerable to any operational disruptions or delays in the commissioning of new production assets.
As indicated by historical financial statements, the company's equity base has been bolstered by frequent capital raises, which has likely contributed to shareholder dilution as management attempts to offset persistent net losses and fund the development of the Terronera project through equity-based financing mechanisms.
The persistent negative retained earnings of $426.4M as of 2026Q1 underscore the structural challenges in generating shareholder value from current operations. Investors should remain wary of further equity issuance, as the company's reliance on external capital markets to fund its growth strategy may continue to suppress per-share value.
Quick answers to the most common questions about buying EXK stock.
As of 2025, Endeavour Silver Corp. (EXK) had total assets of $1.23B including $422.4M in current assets.
Endeavour Silver Corp. (EXK) carries total debt of $243.5M, offset by $216.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Endeavour Silver Corp. (EXK) has total shareholders' equity (book value) of $578.0M ($2.04 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Endeavour Silver Corp. (EXK) reported a current ratio of 1.53x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.