Revenue surged 141.6% year-over-year to $214.0M in 2026Q2, with gross margin normalizing to 34.0% after swinging from 1.8% in 2025Q3 to 44.5% in 2026Q1, reflecting high sensitivity to silver prices and production costs.
Endeavour Silver Corp. (EXK) annual income statement — 24-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Feb'04 | Feb'03 | Feb'02 | Feb'01 |
|---|
| Sales/Revenue | 733.78M | 468.46M | 217.64M | 205.46M | 210.16M | 165.32M | 138.46M | 121.72M | 150.51M | 150.5M | 156.77M | 183.56M | 196.93M | 276.78M | 208.08M | 128M | 86.51M | 50.77M | 39.3M | 32.32M | 15.24M | 0 | 0 | 0 | 1 |
| Revenue Growth % | 196.18% | 115.25% | 5.93% | -2.23% | 27.12% | 19.4% | 13.75% | -19.13% | 0.01% | -4% | -14.59% | -6.79% | -28.85% | 33.02% | 62.57% | 47.96% | 70.4% | 29.18% | 21.61% | 112.02% | - | - | - | -100% | - |
| Cost of Goods Sold | 526.11M | 416.87M | 175.56M | 168.85M | 158.63M | 128.95M | 111.13M | 139.09M | 147M | 122.02M | 117.87M | 166.82M | 182.56M | 219.87M | 130.13M | 59.2M | 41.51M | 29.48M | 27.8M | 24.34M | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | - | 88.99% | 80.67% | 82.18% | 75.48% | 78% | 80.26% | 114.26% | 97.67% | 81.08% | 75.19% | 90.88% | 92.7% | 79.44% | 62.54% | 46.25% | 47.99% | 58.06% | 70.74% | 75.3% | - | - | - | - | - |
| Gross Profit | 207.67M | 51.59M | 42.08M | 36.61M | 51.52M | 36.37M | 27.34M | -17.36M | 3.51M | 28.48M | 38.89M | 16.74M | 14.37M | 56.91M | 77.95M | 68.8M | 45M | 21.29M | 11.5M | 7.98M | 15.24M | 0 | 0 | 0 | 1 |
| Gross Margin % | 28.3% | 11.01% | 19.33% | 17.82% | 24.52% | 22% | 19.74% | -14.26% | 2.33% | 18.92% | 24.81% | 9.12% | 7.3% | 20.56% | 37.46% | 53.75% | 52.01% | 41.94% | 29.26% | 24.7% | 100% | - | - | - | 100% |
| Gross Profit Growth % | - | 22.6% | 14.94% | -28.95% | 41.68% | 33.05% | 257.45% | -594.9% | -87.68% | -26.78% | 132.34% | 16.5% | -74.75% | -26.99% | 13.3% | 52.9% | 111.34% | 85.14% | 44.04% | -47.62% | - | - | - | -100% | - |
| Operating Expenses | 19.09M | 23.3M | 33.75M | 27.91M | 28.06M | 14.14M | 28.13M | 22.19M | 21.01M | 20.9M | 19.75M | 14.15M | 22.28M | 24.81M | 24.35M | 21.26M | 29.89M | 19.82M | 24.38M | 20.17M | 17.84M | 308.68K | 120.26K | 22.78K | 24.32K |
| OpEx % of Revenue | - | 4.97% | 15.51% | 13.58% | 13.35% | 8.55% | 20.31% | 18.23% | 13.96% | 13.89% | 12.6% | 7.71% | 11.31% | 8.96% | 11.7% | 16.61% | 34.56% | 39.03% | 62.03% | 62.4% | 117.05% | - | - | - | 3736324.52% |
| Selling, General & Admin | 14.09M | 23.3M | 13.77M | 11.99M | 14.95M | 9.9M | 12.51M | 9.66M | 8.63M | 7.63M | 9.04M | 7.48M | 9.47M | 11.41M | 13M | 11.05M | 10.16M | 6.16M | 7.43M | 9.52M | 6.35M | 308.44K | 119.97K | 22.25K | 24.06K |
| SG&A % of Revenue | - | 4.97% | 6.33% | 5.83% | 7.12% | 5.99% | 9.04% | 7.94% | 5.73% | 5.07% | 5.76% | 4.08% | 4.81% | 4.12% | 6.25% | 8.63% | 11.75% | 12.13% | 18.9% | 29.45% | 41.68% | - | - | - | 3696527.35% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7.97% | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1000K | 0 | 19.97M | 15.92M | 13.11M | 4.24M | 15.62M | 12.53M | 12.38M | 13.27M | 10.71M | 6.67M | 12.81M | 13.4M | 11.36M | 91K | 19.73M | 13.66M | 16.95M | 10.65M | 11.49M | 237 | 290 | 527 | 259 |
| Operating Income | 188.58M | 28.29M | 8.33M | 8.7M | 23.46M | 22.23M | -793K | -43.93M | -17.5M | 7.67M | 19.23M | -131.31M | -91.5M | -102.92M | 53.63M | 47.54M | 14.01M | 10K | -12.88M | -12.18M | -2.6M | -346.97K | -124.71K | -26.66K | 19.99K |
| Operating Margin % | 25.7% | 6.04% | 3.83% | 4.23% | 11.16% | 13.45% | -0.57% | -36.09% | -11.63% | 5.09% | 12.27% | -71.54% | -46.46% | -37.18% | 25.77% | 37.14% | 16.2% | 0.02% | -32.77% | -37.69% | -17.05% | - | - | - | 3071911.49% |
| Operating Income Growth % | - | 239.53% | -4.24% | -62.92% | 5.55% | 2903.28% | 98.19% | -151.02% | -328.26% | -60.13% | 114.65% | -43.5% | 11.09% | -291.9% | 12.81% | 239.25% | - | 100.08% | -5.73% | -368.62% | -649.21% | -178.22% | -367.8% | -233.35% | - |
| EBITDA | 285.24M | -93.2M | 39.46M | 37.49M | 49.55M | 46.76M | 28.07M | -11.88M | 21.28M | 24.66M | 33.49M | -90.71M | -36.84M | -49.02M | 83.58M | 64.81M | 29.46M | 11.27M | -4.5M | -7.5M | -32.98K | -346.74K | -124.42K | -26.13K | 20.25K |
| EBITDA Margin % | 38.87% | -19.9% | 18.13% | 18.25% | 23.58% | 28.28% | 20.27% | -9.76% | 14.14% | 16.38% | 21.36% | -49.42% | -18.71% | -17.71% | 40.17% | 50.64% | 34.05% | 22.21% | -11.44% | -23.21% | -0.22% | - | - | - | 3111711.5% |
| EBITDA Growth % | 606.66% | -336.22% | 5.25% | -24.34% | 5.98% | 66.57% | 336.26% | -155.84% | -13.71% | -26.38% | 136.92% | -146.2% | 24.84% | -158.65% | 28.96% | 120% | 161.32% | 350.7% | 40.04% | -22639.26% | 90.49% | -178.68% | -376.11% | -229.05% | - |
| D&A (Non-Cash Add-back) | 96.65M | 0 | 31.13M | 28.79M | 26.09M | 24.53M | 28.86M | 32.05M | 38.78M | 16.99M | 14.26M | 40.6M | 54.66M | 53.9M | 29.95M | 17.27M | 15.45M | 11.26M | 8.38M | 4.68M | 2.57M | 237 | 290 | 527 | 259 |
| EBIT | 115.94M | -93.2M | -21.1M | 19.07M | 25.74M | 30.41M | -136K | -43.61M | -16.81M | 7.58M | 13.25M | -141.86M | -96.47M | -94.48M | 53.6M | 35.58M | -11.82M | 1.48M | -12.88M | -12.18M | -2.6M | -2.19M | -580.37K | -26.66K | 19.99K |
| Net Interest Income | -23.5M | -13.53M | -889K | -822K | -790K | -723K | -1.03M | -394K | -61K | -629K | -1.09M | -709K | 0 | -1.47M | -452K | -4K | -39K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.62K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 23.5M | 13.53M | 889K | 822K | 790K | 723K | 1.03M | 394K | 211K | 651.62K | 1.09M | 709K | 0 | 1.47M | 452K | 4K | 39K | 0 | 8.25M | 0 | 0 | 271.15K | 0 | -2.7K | -35.1K |
| Other Income/Expense | -87.67M | -135.02M | -30.32M | 9.55M | 1.49M | 7.46M | -261K | -73K | -210K | 220K | -6.91M | -10.61M | -4.97M | 6.96M | 5.7M | -11.96M | -27.43M | 2.16M | -4.12M | 2.63M | 412K | 1.61M | 3.4K | 2.7K | 35.1K |
| Pretax Income | 100.91M | -106.74M | -21.98M | 18.25M | 24.95M | 29.69M | -1.05M | -44M | -17.71M | 7.89M | 12.32M | -141.91M | -96.47M | -95.96M | 60.09M | 35.58M | 16.55M | 2.17M | -17M | -11.03M | -2.19M | -618.13K | -121.31K | -23.96K | 55.09K |
| Pretax Margin % | 13.75% | -22.78% | -10.1% | 8.88% | 11.87% | 17.96% | -0.76% | -36.15% | -11.77% | 5.24% | 7.86% | -77.31% | -48.99% | -34.67% | 28.88% | 27.8% | 19.13% | 4.27% | -43.26% | -34.14% | -14.35% | - | - | - | 8465273.51% |
| Income Tax | 36.84M | 14.45M | 9.49M | 12.13M | 18.75M | 15.73M | -2.21M | 4.06M | -5.27M | -1.8M | 8.41M | 8.03M | -21.94M | -6.49M | 17.97M | 16.82M | 9.47M | 4.09M | 1M | 1.17M | 1.37M | 546.08K | 1.58K | -4.65K | -70.39K |
| Effective Tax Rate % | 36.51% | -13.54% | -43.17% | 66.45% | 75.15% | 52.99% | 209.96% | -9.23% | 29.77% | -22.78% | 68.26% | -5.66% | 22.74% | 6.77% | 29.91% | 47.28% | 57.22% | 188.88% | -5.89% | -10.6% | -62.68% | -88.34% | -1.3% | 19.41% | -127.78% |
| Net Income | 64.07M | -121.18M | -31.48M | 6.12M | 6.2M | 13.96M | 1.16M | -48.07M | -12.44M | 9.68M | 3.91M | -149.94M | -74.53M | -89.47M | 42.12M | 18.75M | 7.08M | -1.93M | -18M | -12.2M | -3.56M | -583.6K | -125.24K | -20.82K | 10.98K |
| Net Margin % | 8.73% | -25.87% | -14.46% | 2.98% | 2.95% | 8.44% | 0.84% | -39.49% | -8.26% | 6.43% | 2.49% | -81.69% | -37.85% | -32.32% | 20.24% | 14.65% | 8.18% | -3.79% | -45.81% | -37.75% | -23.35% | - | - | - | 1686846.96% |
| Net Income Growth % | 192.01% | -285.01% | -614.06% | -1.26% | -55.56% | 1104.06% | 102.41% | -286.41% | -228.45% | 147.67% | 102.61% | -101.17% | 16.69% | -312.42% | 124.56% | 164.94% | 467.55% | 89.3% | -47.55% | -242.85% | -509.84% | -365.98% | -501.4% | -289.7% | - |
| Net Income (Continuing) | 64.07M | -121.18M | -31.48M | 6.12M | 6.2M | 13.96M | 1.16M | -48.07M | -12.44M | 9.68M | 3.91M | -149.94M | -74.53M | -89.47M | 42.12M | 18.75M | -20.44M | -1.93M | -15.56M | -10.72M | -3.56M | -2.08M | -580.36K | -20.82K | 10.98K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.12M | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.20 | -0.42 | -0.13 | 0.03 | 0.03 | 0.08 | 0.01 | -0.36 | -0.10 | 0.08 | 0.03 | -1.47 | -0.74 | -0.90 | 0.42 | 0.22 | 0.10 | -0.04 | -0.37 | -0.27 | -0.09 | -0.08 | -0.04 | -1.13 | 0.00 |
| EPS Growth % | 169.91% | -223.08% | -519.35% | -3.73% | -60.25% | - | 102.19% | -272.29% | -220.88% | 166.67% | 102.04% | -98.65% | 17.78% | -314.29% | 90.91% | 120% | 376.24% | 90.22% | -37.04% | -186.02% | -14.56% | -114.58% | 96.6% | - | - |
| EPS (Basic) | - | -0.42 | -0.13 | 0.03 | 0.03 | 0.08 | 0.01 | -0.36 | -0.10 | 0.08 | 0.03 | -1.47 | -0.74 | -0.90 | 0.45 | 0.22 | 0.11 | -0.04 | -0.37 | -0.27 | -0.09 | -0.08 | -0.04 | -1.13 | 0.00 |
| Diluted Shares Outstanding | 327.03M | 283.08M | 242.18M | 197.76M | 185.35M | 170.66M | 154.04M | 135.37M | 128.6M | 127.96M | 119.03M | 102M | 101.31M | 99.72M | 95.73M | 86.36M | 69.12M | 53.21M | 49.03M | 45.44M | 37.71M | 7.08M | 3.26M | 18.51K | 37.71M |
| Basic Shares Outstanding | 296.1M | 283.08M | 242.18M | 196.02M | 183.01M | 167.29M | 150.9M | 135.37M | 124.39M | 127.34M | 117.51M | 102M | 100.72M | 99.41M | 93.27M | 84.33M | 65.65M | 53.21M | 49.03M | 45.44M | 37.71M | 7.08M | 3.26M | 18.51K | 37.71M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying EXK stock.
For fiscal year 2025, Endeavour Silver Corp. (EXK) reported total revenue of $468.5M. This represents a 46845954600.0% increase compared to $0.0M in 2001.
Endeavour Silver Corp. (EXK) reported a net loss of $121.2M for the fiscal year ending 2025.
Endeavour Silver Corp. (EXK) reported an operating income of $28.3M, resulting in an operating profit margin of 6.0%. This margin reflects the operational efficiency of the business before interest and taxes.
Endeavour Silver Corp. (EXK) generated $51.6M in gross profit for the year, representing a gross profit margin of 11.0%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Revenue volatility and negative quarters
Revenue Surge Driven by Silver Prices
Revenue jumped 141.6% year-over-year in 2026Q2 to $214.0M, according to the latest quarterly report, reflecting a sharp acceleration from prior quarters and likely benefiting from higher silver prices.
The revenue trajectory shows a dramatic inflection starting in 2025Q3, with sequential growth from $135.8M to $174.3M and then to $209.7M and $214.0M in 2026Q1 and Q2. This suggests a strong price-driven expansion, as volume growth alone would unlikely produce such a steep climb. The sustainability of this growth hinges on silver price levels, which have been favorable, but investors should monitor for any reversal.
Gross Margin Volatility Reflects Cost Pressures
Gross margin swung from 1.8% in 2025Q3 to 44.5% in 2026Q1, as per financial statements, indicating high sensitivity to silver prices and production costs, with a recent normalization to 34.0%.
The wide fluctuation in gross margin—from single digits to mid-40s—underscores the company's exposure to commodity price swings and cost variability. The 2026Q1 margin of 44.5% appears exceptional, possibly due to lower costs or higher by-product credits, but the subsequent quarter's 34.0% suggests a reversion to a more sustainable level. Compared to peers like First Majestic (34.8%) and Pan American (37.7%), EXK's margins are competitive but less stable.
Operating Leverage Amplifies Earnings Swings
Operating income swung from -$4.5M in 2025Q3 to $83.7M in 2026Q1, as reported, demonstrating significant operating leverage where fixed costs are spread over a rapidly expanding revenue base.
The operating margin improved from negative territory to nearly 40% in 2026Q1, indicating that SG&A and other fixed costs are not scaling proportionally with revenue. However, the negative SG&A in 2026Q2 (-$1.5M) is unusual and may reflect a one-time adjustment or reversal, which warrants scrutiny. The leverage works both ways, as seen in the losses during 2025Q2 and Q3 when revenue was lower.
Net Income Distorted by Non-Operating Items
Despite positive operating income in 2025Q1, net income was -$32.9M, according to the income statement, suggesting significant non-operating losses or tax effects that cloud underlying profitability.
The divergence between operating income and net income in several quarters, particularly 2025Q1 and 2025Q3, indicates that items outside core operations—such as impairments, foreign exchange losses, or deferred tax adjustments—are materially impacting reported earnings. The negative net income in 2025Q4 (-$24.1M) despite a positive operating income of $35.1M further highlights this disconnect. Investors should adjust for these items to assess true earnings power.
COGS Dominates Cost Structure with Volatile Trends
COGS as a percentage of revenue ranged from 55.5% in 2026Q1 to 98.2% in 2025Q3, based on reported figures, indicating that production costs are the primary driver of profitability swings.
The cost structure is heavily weighted toward COGS, which is typical for a mining company, but the extreme variability suggests changing production levels, ore grades, or input costs. The spike in COGS in 2025Q3 (98.2% of revenue) nearly eliminated gross profit, while the subsequent quarters saw a decline to more manageable levels. This volatility underscores the importance of cost control and hedging strategies.
Sustainability of Recent Growth Questioned
The 141.6% revenue growth in 2026Q2, as per the latest filing, may be unsustainable if silver prices retreat, given the company's history of negative quarters and high cost variability.
Short-sellers would point to the extreme revenue and earnings volatility, with losses in four of the last ten quarters, as evidence that the current profitability is cyclical rather than structural. The reliance on silver prices, which are notoriously volatile, means that a price correction could quickly reverse the recent gains. Additionally, the negative SG&A in 2026Q2 raises questions about the quality of earnings, and the company's ability to maintain margins at lower price levels remains unproven.