VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
EXOD
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
EXODExodus Movement, Inc.
$5.26$158M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksEXODBalance Sheet

Exodus Movement, Inc. (EXOD) Balance Sheet

7Y historyFree accessUpdated daily

The company's balance sheet is heavily weighted toward intangible assets, with goodwill representing a substantial portion of total assets that peaked at $270.8 million in 2025Q3.

EXOD Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Total Current Assets167.98M99.28M82.8M59.73M56.79M63.73M9.26M4.77M
Cash & Short-Term Investments72.92M5.16M68.39M54.54M52.48M50.67M2.61M2.89M
Cash Only72.92M4.94M37.88M11.39M20.49M50.67M2.61M2.89M
Short-Term Investments0222K30.5M43.15M31.98M000
Accounts Receivable3.71M89.13M7.65M3.24M1.49M2.68M2.75M413K
Days Sales Outstanding92.48267.6323.7721.0210.7310.2247.2819.03
Inventory000500K0000
Days Inventory Outstanding---5.98----
Other Current Assets91.34M2M4.43M5K77K3.35M3K338K
Total Non-Current Assets62.52M167.49M205.2M51.99M32.42M45.02M11.49M4.86M
Property, Plant & Equipment435K458K357K317K617K609K390K352K
Fixed Asset Turnover246.28x265.40x329.18x177.47x82.02x157.39x54.49x22.51x
Goodwill00000000
Intangible Assets4.8M165.94M204.63M45.01M29.74M43.78M9.92M4.46M
Long-Term Investments400K0100K100K694K632K00
Other Non-Current Assets53.63M1.09M109K01.37M01.18M52K
Total Assets230.49M266.76M288M111.72M89.21M108.75M20.75M9.63M
Asset Turnover0.38x0.46x0.41x0.50x0.57x0.88x1.02x0.82x
Asset Growth %88.35%-7.37%157.79%25.23%-17.97%424.1%115.37%-
Total Current Liabilities11.83M7.36M8.35M7.55M3M4.57M1.54M836K
Accounts Payable1.81M1.18M1.16M1.06M610K1.99M443K91K
Days Payables Outstanding14.436.82-12.697.7631.9618.365.02
Short-Term Debt000000044K
Deferred Revenue (Current)0012K00000
Other Current Liabilities10.02M001.72M113K2.58M415K0
Current Ratio14.20x13.49x9.92x7.92x18.94x13.94x6.03x5.71x
Quick Ratio14.20x13.49x9.92x7.85x18.94x13.94x6.03x5.71x
Cash Conversion Cycle78.06--14.31----
Total Non-Current Liabilities011.99M22.12M412K366K226K1.39M714K
Long-Term Debt000000538K714K
Capital Lease Obligations00000000
Deferred Tax Liabilities64.71M11.99M21.78M412K0000
Other Non-Current Liabilities00344K0366K226K853K0
Total Liabilities11.83M19.35M30.47M7.96M3.37M4.8M2.93M1.55M
Total Debt000000538K758K
Net Debt-72.92M-4.94M-37.88M-11.39M-20.49M-50.67M-2.07M-2.13M
Debt / Equity0.00x-----0.03x0.09x
Debt / EBITDA-0.00x-----0.12x-
Net Debt / EBITDA3.67x--1.02x-0.97x--1.13x-0.46x-
Interest Coverage--13.44x----1137.67x-535.67x
Total Equity218.67M247.41M257.53M103.76M85.84M103.96M17.82M8.09M
Equity Growth %87.05%-3.93%148.19%20.87%-17.42%483.27%120.45%-
Book Value per Share7.548.538.033.333.394.120.710.32
Total Shareholders' Equity218.67M247.41M257.53M103.76M85.84M103.96M17.82M8.09M
Common Stock00000000
Retained Earnings90.4M122.54M133.89M-17.32M-30.11M-6.96M14.95M6.78M
Treasury Stock00000000
Accumulated OCI-2.02M-2.12M-752K-1.48M-694K-788K248K0
Minority Interest00000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and capital exhaustion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Balance Sheet Erosion Amidst Volatility

According to recent financial filings, Exodus Movement's total assets have contracted from a peak of $338.5 million in 2025Q3 to $230.5 million by 2026Q1, reflecting a deteriorating balance sheet trajectory that mirrors the company's struggle to maintain operational scale in a highly cyclical digital asset environment.

The rapid decline in asset value suggests that the company's underlying treasury and operational resources are being depleted faster than they can be replenished by core business activities. Investors should monitor whether this downward trend in total assets signals a permanent impairment of the firm's competitive positioning or merely a temporary adjustment to market conditions.

Liquidity Buffer Facing Severe Compression

As reported in quarterly statements, the company's cash position plummeted from $50.5 million in 2025Q3 to just $4.9 million by 2025Q4, indicating a precarious liquidity profile that leaves little room for error in managing ongoing operational expenses and potential market-driven revenue shocks.

While the current ratio remains technically elevated, the absolute cash balance is alarmingly low relative to the company's historical burn rate. This suggests that the firm may face significant financing risks if it cannot achieve immediate cash flow neutrality, potentially forcing management to consider dilutive capital raises.

Goodwill Concentration Risks Asset Quality

Based on the provided balance sheet data, goodwill has become a dominant component of total assets, reaching $270.8 million in 2025Q3 before fluctuating, which implies that the company's asset base is heavily reliant on intangible valuations rather than tangible, liquid, or income-generating infrastructure assets.

The high proportion of goodwill relative to total assets warrants further investigation into the underlying acquisition history and potential for future impairment charges. Such reliance on intangibles suggests that the balance sheet may be less resilient to sector-specific downturns than a more cash-heavy or hardware-backed infrastructure provider.

Hidden Risks in Asset Valuation

Analysis of the reported figures reveals that the company's equity is significantly distorted by volatile goodwill and digital asset holdings, which may mask the true economic reality of the firm's financial health during periods of extreme crypto market volatility and declining transactional user engagement.

The disconnect between the reported equity value and the actual cash-generating capacity of the software platform suggests that headline balance sheet strength may be misleading. Investors should be wary of the potential for sudden write-downs if the carrying value of these intangible assets fails to align with current market realities.

EXOD — Frequently Asked Questions

Quick answers to the most common questions about buying EXOD stock.

What are the total assets of Exodus Movement, Inc. (EXOD)?

As of 2025, Exodus Movement, Inc. (EXOD) had total assets of $266.8M including $99.3M in current assets.

How much debt does Exodus Movement, Inc. (EXOD) have?

Exodus Movement, Inc. (EXOD) carries total debt of $0.0M, offset by $5.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Exodus Movement, Inc.?

Exodus Movement, Inc. (EXOD) has total shareholders' equity (book value) of $247.4M ($8.53 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Exodus Movement, Inc.'s current ratio and liquidity?

Exodus Movement, Inc. (EXOD) reported a current ratio of 13.49x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.