The company's balance sheet is heavily weighted toward intangible assets, with goodwill representing a substantial portion of total assets that peaked at $270.8 million in 2025Q3.
| Total Current Assets | 167.98M | 99.28M | 82.8M | 59.73M | 56.79M | 63.73M | 9.26M | 4.77M |
| Cash & Short-Term Investments | 72.92M | 5.16M | 68.39M | 54.54M | 52.48M | 50.67M | 2.61M | 2.89M |
| Cash Only | 72.92M | 4.94M | 37.88M | 11.39M | 20.49M | 50.67M | 2.61M | 2.89M |
| Short-Term Investments | 0 | 222K | 30.5M | 43.15M | 31.98M | 0 | 0 | 0 |
| Accounts Receivable | 3.71M | 89.13M | 7.65M | 3.24M | 1.49M | 2.68M | 2.75M | 413K |
| Days Sales Outstanding | 92.48 | 267.63 | 23.77 | 21.02 | 10.73 | 10.22 | 47.28 | 19.03 |
| Inventory | 0 | 0 | 0 | 500K | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | 5.98 | - | - | - | - |
| Other Current Assets | 91.34M | 2M | 4.43M | 5K | 77K | 3.35M | 3K | 338K |
| Total Non-Current Assets | 62.52M | 167.49M | 205.2M | 51.99M | 32.42M | 45.02M | 11.49M | 4.86M |
| Property, Plant & Equipment | 435K | 458K | 357K | 317K | 617K | 609K | 390K | 352K |
| Fixed Asset Turnover | 246.28x | 265.40x | 329.18x | 177.47x | 82.02x | 157.39x | 54.49x | 22.51x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 4.8M | 165.94M | 204.63M | 45.01M | 29.74M | 43.78M | 9.92M | 4.46M |
| Long-Term Investments | 400K | 0 | 100K | 100K | 694K | 632K | 0 | 0 |
| Other Non-Current Assets | 53.63M | 1.09M | 109K | 0 | 1.37M | 0 | 1.18M | 52K |
| Total Assets | 230.49M | 266.76M | 288M | 111.72M | 89.21M | 108.75M | 20.75M | 9.63M |
| Asset Turnover | 0.38x | 0.46x | 0.41x | 0.50x | 0.57x | 0.88x | 1.02x | 0.82x |
| Asset Growth % | 88.35% | -7.37% | 157.79% | 25.23% | -17.97% | 424.1% | 115.37% | - |
| Total Current Liabilities | 11.83M | 7.36M | 8.35M | 7.55M | 3M | 4.57M | 1.54M | 836K |
| Accounts Payable | 1.81M | 1.18M | 1.16M | 1.06M | 610K | 1.99M | 443K | 91K |
| Days Payables Outstanding | 14.43 | 6.82 | - | 12.69 | 7.76 | 31.96 | 18.36 | 5.02 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44K |
| Deferred Revenue (Current) | 0 | 0 | 12K | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 10.02M | 0 | 0 | 1.72M | 113K | 2.58M | 415K | 0 |
| Current Ratio | 14.20x | 13.49x | 9.92x | 7.92x | 18.94x | 13.94x | 6.03x | 5.71x |
| Quick Ratio | 14.20x | 13.49x | 9.92x | 7.85x | 18.94x | 13.94x | 6.03x | 5.71x |
| Cash Conversion Cycle | 78.06 | - | - | 14.31 | - | - | - | - |
| Total Non-Current Liabilities | 0 | 11.99M | 22.12M | 412K | 366K | 226K | 1.39M | 714K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 538K | 714K |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 64.71M | 11.99M | 21.78M | 412K | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 344K | 0 | 366K | 226K | 853K | 0 |
| Total Liabilities | 11.83M | 19.35M | 30.47M | 7.96M | 3.37M | 4.8M | 2.93M | 1.55M |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 538K | 758K |
| Net Debt | -72.92M | -4.94M | -37.88M | -11.39M | -20.49M | -50.67M | -2.07M | -2.13M |
| Debt / Equity | 0.00x | - | - | - | - | - | 0.03x | 0.09x |
| Debt / EBITDA | -0.00x | - | - | - | - | - | 0.12x | - |
| Net Debt / EBITDA | 3.67x | - | -1.02x | -0.97x | - | -1.13x | -0.46x | - |
| Interest Coverage | - | -13.44x | - | - | - | - | 1137.67x | -535.67x |
| Total Equity | 218.67M | 247.41M | 257.53M | 103.76M | 85.84M | 103.96M | 17.82M | 8.09M |
| Equity Growth % | 87.05% | -3.93% | 148.19% | 20.87% | -17.42% | 483.27% | 120.45% | - |
| Book Value per Share | 7.54 | 8.53 | 8.03 | 3.33 | 3.39 | 4.12 | 0.71 | 0.32 |
| Total Shareholders' Equity | 218.67M | 247.41M | 257.53M | 103.76M | 85.84M | 103.96M | 17.82M | 8.09M |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 90.4M | 122.54M | 133.89M | -17.32M | -30.11M | -6.96M | 14.95M | 6.78M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -2.02M | -2.12M | -752K | -1.48M | -694K | -788K | 248K | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquidity and capital exhaustion
According to recent financial filings, Exodus Movement's total assets have contracted from a peak of $338.5 million in 2025Q3 to $230.5 million by 2026Q1, reflecting a deteriorating balance sheet trajectory that mirrors the company's struggle to maintain operational scale in a highly cyclical digital asset environment.
The rapid decline in asset value suggests that the company's underlying treasury and operational resources are being depleted faster than they can be replenished by core business activities. Investors should monitor whether this downward trend in total assets signals a permanent impairment of the firm's competitive positioning or merely a temporary adjustment to market conditions.
As reported in quarterly statements, the company's cash position plummeted from $50.5 million in 2025Q3 to just $4.9 million by 2025Q4, indicating a precarious liquidity profile that leaves little room for error in managing ongoing operational expenses and potential market-driven revenue shocks.
While the current ratio remains technically elevated, the absolute cash balance is alarmingly low relative to the company's historical burn rate. This suggests that the firm may face significant financing risks if it cannot achieve immediate cash flow neutrality, potentially forcing management to consider dilutive capital raises.
Based on the provided balance sheet data, goodwill has become a dominant component of total assets, reaching $270.8 million in 2025Q3 before fluctuating, which implies that the company's asset base is heavily reliant on intangible valuations rather than tangible, liquid, or income-generating infrastructure assets.
The high proportion of goodwill relative to total assets warrants further investigation into the underlying acquisition history and potential for future impairment charges. Such reliance on intangibles suggests that the balance sheet may be less resilient to sector-specific downturns than a more cash-heavy or hardware-backed infrastructure provider.
Analysis of the reported figures reveals that the company's equity is significantly distorted by volatile goodwill and digital asset holdings, which may mask the true economic reality of the firm's financial health during periods of extreme crypto market volatility and declining transactional user engagement.
The disconnect between the reported equity value and the actual cash-generating capacity of the software platform suggests that headline balance sheet strength may be misleading. Investors should be wary of the potential for sudden write-downs if the carrying value of these intangible assets fails to align with current market realities.
Quick answers to the most common questions about buying EXOD stock.
As of 2025, Exodus Movement, Inc. (EXOD) had total assets of $266.8M including $99.3M in current assets.
Exodus Movement, Inc. (EXOD) carries total debt of $0.0M, offset by $5.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Exodus Movement, Inc. (EXOD) has total shareholders' equity (book value) of $247.4M ($8.53 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Exodus Movement, Inc. (EXOD) reported a current ratio of 13.49x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.