VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
EXODExodus Movement, Inc.
$5.41$162M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksEXODFinancials

Exodus Movement, Inc. (EXOD) Financials

7Y historyFree accessUpdated daily

Revenue growth has shifted to a 36.8% contraction in 2026Q1, while gross margins have experienced extreme volatility, falling from 100% in 2025Q1 to 28.6% in the most recent quarter.

EXOD Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Sales/Revenue108.3M121.55M117.52M56.26M50.61M95.85M21.25M7.92M
Revenue Growth %-12.98%3.43%108.89%11.17%-47.2%351.03%168.25%-
Cost of Goods Sold64.28M62.93M030.52M28.68M22.7M8.81M6.62M
COGS % of Revenue-51.77%-54.25%56.67%23.69%41.44%83.59%
Gross Profit44.02M58.62M117.52M25.74M21.93M73.15M12.45M1.3M
Gross Margin %40.65%48.23%100%45.75%43.33%76.31%58.56%16.41%
Gross Profit Growth %--50.12%356.55%17.38%-70.02%487.75%857.31%-
Operating Expenses67.42M66.28M85.54M18.5M46.89M28.63M8.05M4.64M
OpEx % of Revenue-54.53%72.79%32.89%92.66%29.87%37.88%58.63%
Selling, General & Admin67.42M66.28M39.51M18.5M28.09M22.03M4.88M2.8M
SG&A % of Revenue-54.53%33.62%32.89%55.5%22.99%22.98%35.4%
Research & Development30.97M62.93M46.03M008.05M3.46M3M
R&D % of Revenue-51.77%39.17%--8.4%16.31%37.87%
Other Operating Expenses-2M-62.93M0018.81M-1.45M-299K-1.16M
Operating Income-23.4M-7.66M31.98M7.24M-24.96M44.52M4.4M-3.35M
Operating Margin %-21.61%-6.3%27.21%12.86%-49.33%46.44%20.69%-42.22%
Operating Income Growth %--123.96%341.98%128.98%-156.08%912.63%231.42%-
EBITDA-19.88M-3.91M37.31M11.8M-24.61M44.88M4.53M-3.28M
EBITDA Margin %-18.36%-3.22%31.75%20.98%-48.62%46.82%21.33%-41.43%
EBITDA Growth %-224.31%-110.48%216.07%147.98%-154.83%890.23%238.09%-
D&A (Non-Cash Add-back)3.52M3.75M5.33M4.57M360K362K136K63K
EBIT-13.99M-7.66M31.98M7.24M-6.16M51.12M6.83M-1.61M
Net Interest Income8.75M4.32M3.31M2.17M578K725K74K52K
Interest Income8.75M4.89M3.31M2.17M578K725K80K55K
Interest Expense0570K00006K3K
Other Income/Expense-16.32M-12.99M98.88M3.65M873K-60.46M5.09M3.17M
Pretax Income-39.72M-20.65M130.86M10.88M-24.09M-15.95M9.49M-175K
Pretax Margin %-36.68%-16.99%111.35%19.34%-47.61%-16.64%44.64%-2.21%
Income Tax-9.1M-9.3M17.9M-1.91M-946K5.97M1.31M55K
Effective Tax Rate %22.92%45.03%13.68%-17.51%3.93%-37.42%13.81%-31.43%
Net Income-30.62M-11.35M112.96M12.79M-23.15M-21.91M8.18M-230K
Net Margin %-28.27%-9.34%96.12%22.73%-45.74%-22.86%38.48%-2.9%
Net Income Growth %-167.59%-110.05%783.45%155.24%-5.62%-368%3655.22%-
Net Income (Continuing)-30.62M-11.35M112.96M12.79M-23.15M-21.91M8.18M-230K
Discontinued Operations00000000
Minority Interest00000000
EPS (Diluted)-1.06-0.393.520.41-0.91-0.870.32-0.01
EPS Growth %-171.11%-111.08%758.54%145.05%-4.6%-371.88%--
EPS (Basic)--0.394.300.50-0.91-0.870.32-0.01
Diluted Shares Outstanding29.01M29.01M32.06M31.16M25.34M25.24M25.19M25.19M
Basic Shares Outstanding29.01M29.01M26.3M25.71M25.34M25.24M25.19M25.19M
Dividend Payout Ratio--------

Key Metrics

Growth RegimeDecelerating
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and Revenue Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Revenue Growth Faces Structural Headwinds

According to the most recent quarterly filings, Exodus Movement experienced a significant revenue contraction of 36.8% in 2026Q1, marking a sharp reversal from the triple-digit growth observed in 2024Q4 and suggesting that the company's transaction-based model is struggling to maintain momentum in the current market environment.

The deceleration in top-line performance appears to indicate that the platform's reliance on swap-based transaction fees is highly sensitive to retail trading sentiment. Investors should monitor whether this trend reflects a permanent shift in user behavior or merely a cyclical downturn in crypto-asset activity.

Gross Margin Volatility Signals Instability

As reported in financial statements, the company's gross margin fluctuated significantly, dropping to 28.6% in 2026Q1 from a peak of 100% in 2025Q1, which highlights the inherent unpredictability of costs associated with blockchain infrastructure and third-party API integration within the non-custodial wallet ecosystem.

The inability to maintain consistent gross margins suggests that Exodus lacks the pricing power of its custodial peers, as it must absorb variable network costs. This structural weakness may continue to pressure profitability unless the company can successfully diversify its revenue streams beyond simple transaction-based swaps.

Operating Leverage Remains Elusive Currently

Based on EXOD's reported figures, the company has failed to achieve positive operating leverage, with operating margins deteriorating to -39.4% in 2026Q1 as fixed costs for engineering and product development continue to outpace the company's ability to generate sufficient gross profit to cover its overhead.

The persistent negative operating income suggests that the current scale of the business is insufficient to support its existing cost structure. Without a meaningful increase in transaction volume, the company may find it difficult to reach a sustainable break-even point in the near term.

Net Income Distorted by Volatility

Data from recent income statements reveals that net income has been highly erratic, swinging from a $66.9 million profit in 2024Q4 to a $32.1 million loss in 2026Q1, largely due to the impact of non-operating items and the valuation of digital assets held on the balance sheet.

The wide variance in net income suggests that reported earnings are not a reliable proxy for core operational health. Investors should focus on cash-based metrics rather than GAAP net income, as the latter appears heavily influenced by factors outside of the company's primary software-as-a-service business model.

Sustainability Risks Demand Close Scrutiny

Analysis of the provided data indicates that the company's cash position has dwindled to approximately $4.9 million, a concerning trend that suggests the firm may face significant liquidity constraints if it cannot reverse its current trajectory of negative operating cash flow and mounting net losses.

The combination of slowing revenue growth and a shrinking cash runway warrants further investigation into the company's long-term viability. Short-term survival may depend on the ability to secure additional financing, which could lead to shareholder dilution if the underlying business model does not show rapid improvement.

EXOD — Frequently Asked Questions

Quick answers to the most common questions about buying EXOD stock.

What was Exodus Movement, Inc.'s (EXOD) revenue in 2025?

For fiscal year 2025, Exodus Movement, Inc. (EXOD) reported total revenue of $121.6M. This represents a 1434.3% increase compared to $7.9M in 2019.

Is Exodus Movement, Inc. (EXOD) profitable?

Exodus Movement, Inc. (EXOD) reported a net loss of $11.4M for the fiscal year ending 2025.

What is Exodus Movement, Inc.'s operating profit margin?

Exodus Movement, Inc. (EXOD) reported an operating income of $-7.7M, resulting in an operating profit margin of -6.3%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Exodus Movement, Inc.'s gross profit and gross margin?

Exodus Movement, Inc. (EXOD) generated $58.6M in gross profit for the year, representing a gross profit margin of 48.2%. This demonstrates the company's core pricing power and production efficiency.