VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
EXOZ
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
EXOZeXoZymes, Inc.
$8.03$68M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksEXOZFinancials

eXoZymes, Inc. (EXOZ) Financials

5Y historyFree accessUpdated daily

The company has maintained a zero-revenue profile for ten consecutive quarters while quarterly operating expenses escalated from $1.0 million in 2024Q1 to $2.3 million in 2026Q1.

EXOZ Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21
Sales/Revenue000000
Revenue Growth %------
Cost of Goods Sold3.64K0267.38K0147.75K59.41K
COGS % of Revenue------
Gross Profit-3.64K0-267.38K0-147.75K-59.41K
Gross Margin %------
Gross Profit Growth %-100%-100%-148.72%-
Operating Expenses10.15M9.72M5.66M1.8M1.18M1.23M
OpEx % of Revenue------
Selling, General & Admin5.71M5.91M3.8M1.34M836.83K778.99K
SG&A % of Revenue------
Research & Development4.25M3.71M1.87M527.48K348.08K454.45K
R&D % of Revenue------
Other Operating Expenses183.94K95.99K0-70.07K00
Operating Income-10.15M-9.72M-5.93M-1.8M-1.33M-1.29M
Operating Margin %------
Operating Income Growth %--63.79%-230.25%-34.78%-3.08%-
EBITDA-9.86M-9.43M-5.66M-1.6M-1.18M-1.23M
EBITDA Margin %------
EBITDA Growth %-49.43%-66.44%-254.2%-34.97%3.93%-
D&A (Non-Cash Add-back)291.61K287.96K267.38K196.94K147.75K59.41K
EBIT-10.14M-9.26M-5.86M-2M-1.33M-1.21M
Net Interest Income-80.59K077.61K100980
Interest Income-80.59K077.61K100980
Interest Expense000000
Other Income/Expense374.95K452.53K70.77K-199.9K9883.74K
Pretax Income-9.78M-9.26M-5.86M-2M-1.33M-1.21M
Pretax Margin %------
Income Tax-105.2K-105.2K042.27K63.56K0
Effective Tax Rate %1.08%1.14%0%-2.12%-4.77%0%
Net Income-9.67M-9.16M-5.86M-2.04M-1.4M-1.21M
Net Margin %------
Net Income Growth %-44.17%-56.26%-187.55%-46%-15.47%-
Net Income (Continuing)-9.67M-9.16M-5.86M-2.04M-1.4M-1.21M
Discontinued Operations000000
Minority Interest000000
EPS (Diluted)-1.14-1.09-0.72-0.25-0.17-0.15
EPS Growth %-10.58%-51.39%-188%-47.06%-13.33%-
EPS (Basic)--1.09-0.72-0.25-0.17-0.15
Diluted Shares Outstanding8.46M8.38M8.13M8.13M8.13M8.13M
Basic Shares Outstanding8.46M8.38M8.13M8.13M8.13M8.13M
Dividend Payout Ratio------

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity exhaustion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Absence of Commercial Revenue

As indicated by the company's financial statements over the last ten quarters, eXoZymes has failed to generate any top-line revenue, underscoring a prolonged pre-commercial status that leaves the firm entirely dependent on external capital to sustain its ongoing research and development activities.

The lack of revenue generation suggests that the SimplePath platform has yet to achieve the necessary commercial validation required to secure meaningful Joint Development Agreements. Investors should monitor whether the company can transition from an R&D-focused entity to a revenue-generating business model before its current capital reserves are fully depleted.

Escalating Operating Expense Burden

According to the reported income statement data, quarterly operating expenses have trended upward from approximately $1.0 million in 2024Q1 to $2.3 million in 2026Q1, reflecting a significant increase in the firm's burn rate as it attempts to scale its specialized laboratory operations.

The rising cost structure appears driven by a combination of increased R&D personnel requirements and higher administrative overhead. This trend suggests that the company is facing mounting pressure to achieve technical milestones, as the current expense trajectory is clearly outpacing the firm's ability to monetize its intellectual property.

Dilution Risks from Stock Compensation

Based on the provided financial filings, stock-based compensation has become a consistent feature of the company's expense profile, reaching $501.1K in 2026Q1, which further complicates the quality of earnings for a firm that is already reporting significant net losses.

The reliance on equity-based incentives to manage cash outflows may provide temporary relief for the balance sheet but risks significant shareholder dilution over time. Analysts should consider the impact of these non-cash charges on the total share count, as they represent a hidden cost to equity holders in the absence of traditional profitability.

Structural Viability of Platform Model

While management emphasizes the modularity of the SimplePath platform, the decade-long pre-revenue history suggests that the firm may be struggling to overcome the 'valley of death' inherent in synthetic biology, raising questions about the ultimate commercial scalability of its cell-free enzyme technology.

Short-sellers would likely focus on the widening gap between R&D spending and the lack of tangible commercial partnerships. The risk remains that the company's proprietary technology could be commoditized by rapid advancements in AI-driven protein design, potentially rendering the current high-cost R&D structure obsolete.

EXOZ — Frequently Asked Questions

Quick answers to the most common questions about buying EXOZ stock.

What was eXoZymes, Inc.'s (EXOZ) revenue in 2025?

For fiscal year 2025, eXoZymes, Inc. (EXOZ) reported total revenue of $0.0M.

Is eXoZymes, Inc. (EXOZ) profitable?

eXoZymes, Inc. (EXOZ) reported a net loss of $9.2M for the fiscal year ending 2025.