eXoZymes, Inc. (EXOZ) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 74.15K | -214.36K | 71.6K | 72.26K | 70.5K | 67.57K | 68.88K | 68.14K | 0 | 0 | 0 | 0 |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | -74.15K | 214.36K | -71.6K | -72.26K | -70.5K | -67.57K | -68.88K | -68.14K | 0 | 0 | 0 | 0 |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | -5.17% | 417.26% | -3.96% | -6.03% | - | - | - | - | - | - | - | - |
| Operating Expenses | 2.31M | 2.91M | 2.45M | 2.48M | 1.88M | 1.92M | 1.54M | 1.26M | 1.01M | 985.05K | 391.85K | 328.38K |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 1.19M | 1.58M | 1.23M | 1.7M | 1.38M | 1.29M | 888.24K | 1.02M | 730.88K | 504.78K | 363.91K | 271.07K |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 1.12M | 1.11M | 1.22M | 802.99K | 575.02K | 630.3K | 723.49K | 237.4K | 277.58K | 550.34K | 27.94K | 57.3K |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 214.37K | 0 | -30.42K | -70.5K | 0 | -68.88K | 0 | 0 | -70.07K | 0 | 0 |
| Operating Income | -2.39M | -2.7M | -2.52M | -2.55M | -1.95M | -1.98M | -1.61M | -1.33M | -1.01M | -985.05K | -391.85K | -328.38K |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | -22.36% | -35.91% | -56.49% | -91.78% | -93.44% | -101.34% | - | - | - | -199.97% | - | - |
| EBITDA | -2.31M | -2.62M | -2.45M | -2.48M | -1.88M | -1.92M | -1.54M | -1.26M | -945.67K | -926.08K | -342.12K | -285.24K |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | -23.01% | -36.86% | -58.84% | -96.42% | -98.83% | -106.87% | - | - | - | -224.66% | - | - |
| D&A (Non-Cash Add-back) | 74.15K | 73.6K | 71.6K | 72.26K | 70.5K | 67.57K | 68.88K | 68.14K | 62.79K | 58.97K | 49.72K | 43.14K |
| EBIT | -2.37M | -3.12M | -2.29M | -2.36M | -1.86M | -1.84M | -1.61M | -1.33M | -1.01M | -1.06M | -391.85K | -328.32K |
| Net Interest Income | 13.72K | -170.86K | 0 | 76.56K | 94.31K | 0 | -44.65K | -29.78K | 0 | 0 | 0 | 63 |
| Interest Income | 13.72K | -170.86K | 0 | 76.56K | 94.31K | 0 | 0 | 0 | 0 | 0 | 0 | 63 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 44.65K | 29.78K | 0 | 0 | 0 | 0 |
| Other Income/Expense | 16.73K | -64.75K | 235.22K | 187.76K | 94.31K | 145.2K | -44.65K | -29.78K | 0 | -71.25K | -128.75K | 63 |
| Pretax Income | -2.37M | -2.76M | -2.29M | -2.36M | -1.86M | -1.84M | -1.66M | -1.36M | -1.01M | -1.06M | -520.6K | -328.32K |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | -105.2K | 0 | 0 | 0 | -2.14K | 0 | 2.14K | 0 | 42.27K | 0 | 63.56K |
| Effective Tax Rate % | 0% | 3.81% | 0% | 0% | 0% | 0.12% | 0% | -0.16% | 0% | -4% | 0% | -19.36% |
| Net Income | -2.37M | -2.66M | -2.29M | -2.36M | -1.86M | -1.84M | -1.66M | -1.36M | -1.01M | -1.1M | -520.6K | -391.88K |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -27.68% | -44.61% | -38.07% | -73.48% | -84.09% | -67.12% | - | - | - | -180.34% | - | - |
| Net Income (Continuing) | -2.37M | -2.66M | -2.29M | -2.36M | -1.86M | -1.84M | -1.66M | -1.36M | -1.01M | -1.1M | -520.6K | -391.88K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.28 | -0.32 | -0.27 | -0.28 | -0.22 | -0.45 | -0.20 | -0.17 | -0.12 | -0.14 | -0.06 | -0.05 |
| EPS Growth % | -27.27% | 28.89% | -35% | -64.71% | -83.33% | -221.43% | - | - | - | -190.36% | - | - |
| EPS (Basic) | -0.28 | -0.32 | -0.27 | -0.28 | -0.22 | -0.45 | -0.20 | -0.17 | -0.12 | -0.14 | -0.06 | -0.05 |
| Diluted Shares Outstanding | 8.46M | 8.38M | 8.39M | 8.38M | 8.37M | 8.13M | 8.13M | 8.13M | 8.13M | 8.13M | 8.13M | 8.13M |
| Basic Shares Outstanding | 8.46M | 8.38M | 8.39M | 8.38M | 8.37M | 8.13M | 8.13M | 8.13M | 8.13M | 8.13M | 8.13M | 8.13M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - |