The company maintains a debt-free balance sheet with $111.2 million in cash as of Q2 2026, providing a liquidity buffer but also highlighting a lack of traditional property-level financing used by peers.
eXp World Holdings, Inc. (EXPI) balance sheet — 16-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Jun'12 | Jun'11 | Jun'10 |
|---|
| Total Assets | 539.17M | 442.48M | 390.72M | 385.67M | 381.68M | 413.83M | 242.19M | 96.45M | 55.85M | 14.64M | 6.1M | 1.26M | 913.17K | 330.74K | 738 | 0 | 2.41K |
| Asset Growth % | 38.52% | 13.25% | 1.31% | 1.04% | -7.77% | 70.87% | 151.1% | 72.71% | 281.54% | 139.79% | 385.71% | 37.62% | 176.1% | 44715.85% | - | -100% | - |
| Real Estate & Other Assets | 23.16M | 23.5M | 11.68M | 12.98M | 1.7M | 2.83M | 0 | 16K | 0 | 0 | 0 | 0 | 0 | 0 | -9.78K | 0 | 0 |
| PP&E (Net) | 14.41M | 14.31M | 11.62M | 12.97M | 20.28M | 18.38M | 8.67M | 6.69M | 2.74M | 1.54M | 538.4K | 110.19K | 79.39K | 44.85K | 9.78K | 0 | 0 |
| Investment Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 391.39M | 304.87M | 267.97M | 266.48M | 255.11M | 319.31M | 212.22M | 78.82M | 42.33M | 13.1M | 5.57M | 1.15M | 758.58K | 285.89K | 738 | 0 | 2.41K |
| Cash & Equivalents | 111.16M | 124.25M | 113.61M | 125.87M | 121.59M | 108.24M | 100.14M | 40.09M | 20.54M | 4.67M | 1.68M | 571.81K | 353.37K | 100.06K | 738 | 0 | 471 |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 341.64K | 189.03K | 99.64K | 0 | 0 | 0 |
| Other Current Assets | 112.61M | 71.78M | 56.17M | 47.28M | 38.37M | 68.15M | 30.2M | 7.78M | 2.58M | 1.01M | 520.38K | 166.55K | 143.97K | 50.36K | 0 | 0 | 0 |
| Intangible Assets | 4.92M | 4.42M | 6.46M | 7.01M | 8.7M | 7.53M | 8.35M | 2.68M | 2.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 258.32M | 199.7M | 185.85M | 141.66M | 132.69M | 190.29M | 99.6M | 44.32M | 25.87M | 10.38M | 3.58M | 664.21K | 499.5K | 311.92K | 92.61K | 58.16K | 10.37K |
| Total Debt | 0 | 0 | 0 | 10K | 869K | 1.08M | 5.11M | 3.71M | 2.63M | 7.57M | 35.78K | 0 | 61.89K | 61.89K | 0 | 745 | 0 |
| Net Debt | -111.16M | -124.25M | -113.61M | -125.86M | -120.72M | -107.16M | -95.03M | -36.38M | -17.91M | 2.89M | -1.65M | -571.81K | -291.49K | -38.17K | -738 | 745 | -471 |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.88M | 1.53M | 1.65M | 0 | 0 | 0 | 0 | 61.89K | 0 | 0 | 0 |
| Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 1.42M | 916K | 974.66K | 0 | 35.78K | 0 | 61.89K | 0 | 0 | 745 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 10K | 869K | 1.08M | 820K | 1.26M | -3.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 258.32M | 199.7M | 185.85M | 141.66M | 127.3M | 186.81M | 96.65M | 41.97M | 24.21M | 10.38M | 3.58M | 664.21K | 499.5K | 250.04K | 92.61K | 58.16K | 10.37K |
| Accounts Payable | 11.23M | 14.61M | 10.48M | 8.79M | 10.39M | 7.16M | 5.37M | 3.51M | 1.76M | 635.09K | 317.42K | 89.98K | 79.39K | 55.83K | 12.2K | 15.02K | 0 |
| Deferred Revenue | 91.29M | 57.2M | 55.66M | 44.55M | 37.79M | 67.67M | 27.78M | 6.99M | 2.5M | 923.19K | 481.7K | 148.61K | 141.51K | 38.2K | 0 | 0 | 0 |
| Other Liabilities | 0 | 0 | 0 | 0 | 4.7M | 2.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Equity | 280.85M | 242.78M | 204.87M | 244.01M | 248.99M | 223.53M | 142.59M | 52.13M | 29.98M | 4.26M | 2.53M | 592.51K | 413.67K | 18.82K | -91.87K | -58.16K | -7.96K |
| Equity Growth % | 79.29% | 18.5% | -16.04% | -2% | 11.39% | 56.77% | 173.53% | 73.88% | 603.64% | 68.6% | 326.5% | 43.23% | 2098.36% | 120.48% | -57.98% | -630.14% | - |
| Shareholders Equity | 280.85M | 242.78M | 204.87M | 242.84M | 247.82M | 222.17M | 141.58M | 51.97M | 29.98M | 4.26M | 2.53M | 612.08K | 413.67K | 18.82K | -91.87K | -58.16K | -7.96K |
| Minority Interest | 0 | 0 | 0 | 1.17M | 1.17M | 1.36M | 1M | 161K | 0 | 0 | 0 | -19.58K | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 2K | 2K | 2K | 2K | 2K | 1K | 1K | 1K | 606 | 550 | 523 | 502 | 486 | 478 | 401 | 401 | 401 |
| Additional Paid-in Capital | 0 | 1.11B | 962.76M | 804.83M | 611.87M | 401.48M | 218.49M | 130.68M | 90.76M | 36.85M | 12.99M | 6.61M | 1.82M | 1.53M | 61.1K | 61.1K | 61.1K |
| Retained Earnings | -145.55M | -121.62M | -68.14M | -16.77M | 20.72M | 30.51M | -39.16M | -70.29M | -60.77M | -32.6M | -32M | -5.99M | -1.41M | -1.51M | -153.37K | -119.66K | -69.47K |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | -3.6% | -5.45% | -5.48% | -2.34% | 3.88% | 24.76% | 18.39% | -12.51% | -63.65% | -213.4% | -706.81% | -422.28% | 16.7% | -675.07% | -4568.83% | - | -1354.24% |
| Return on Equity (ROE) | -6.78% | -10.15% | -9.48% | -3.64% | 6.54% | 44.37% | 31.98% | -23.21% | -131.02% | -652.09% | -1667.78% | -910.67% | 48.02% | -5946.01% | - | - | - |
| Debt / Assets | 0% | - | - | 0% | 0.23% | 0.26% | 2.11% | 3.85% | 4.71% | 51.69% | 0.59% | - | 6.78% | 18.71% | - | - | - |
| Debt / Equity | 0.00x | - | - | 0.00x | 0.00x | 0.00x | 0.04x | 0.07x | 0.09x | 1.78x | 0.01x | - | 0.15x | 3.29x | - | - | - |
| Net Debt / EBITDA | 12.62x | - | - | -11.03x | -4.61x | -2.65x | -2.67x | - | - | - | - | - | -6.08x | - | - | - | - |
| Book Value per Share | 1.69 | 1.52 | 1.33 | 1.59 | 1.59 | 1.42 | 0.94 | 0.42 | 0.26 | 0.04 | 0.02 | 0.01 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
Quick answers to the most common questions about buying EXPI stock.
As of 2025, eXp World Holdings, Inc. (EXPI) had total assets of $442.5M including $304.9M in current assets.
eXp World Holdings, Inc. (EXPI) carries total debt of $0.0M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
eXp World Holdings, Inc. (EXPI) has total shareholders' equity (book value) of $242.8M ($1.52 book value per share). Book value represents the net worth of the company belonging to common stock holders.
eXp World Holdings, Inc. (EXPI) reported a current ratio of 1.53x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Negative FFO despite record revenue
Metrics are mathematically derived from official filings.
Asset-Light Growth with Minimal Debt
EXPI's balance sheet trajectory is defined by its asset-light model, with total debt near zero and cash reserves of $111.2 million as of Q2 2026, indicating growth is funded internally rather than through property-level financing.
The company's total assets have expanded from $426.7 million in Q1 2024 to $539.2 million in Q2 2026, yet this growth has occurred with negligible debt, a stark contrast to traditional REITs. This suggests the expansion is driven by working capital needs and technology investments rather than property acquisitions, aligning with its virtual brokerage model. The minimal PPE base of $14.4 million further confirms the lack of a physical asset base to leverage.
Negligible Leverage, High Liquidity Buffer
As reported in financial statements, EXPI maintains a debt-free balance sheet with total debt of $0 in Q2 2026, providing significant financial flexibility but also indicating a lack of traditional property-level financing used by peers.
The absence of meaningful debt eliminates interest rate risk and covenant concerns, which is a structural advantage in the current environment. However, this also means the company is not utilizing leverage to enhance returns on equity, which is currently negative. The cash position of $111.2 million represents a substantial liquidity buffer relative to its quarterly operating needs, but the negative FFO trend means this cushion is being drawn upon to fund operations and dividends.
Cash Reserves Offset Negative FFO
Based on EXPI's reported figures, the company's cash balance of $111.2 million in Q2 2026 provides a critical buffer against its negative FFO of -$448,000, but the dividend payment of $8.2 million is not covered by core earnings.
The liquidity position appears adequate in the near term, with a cash balance that covers multiple quarters of negative FFO. However, the consistent negative FFO and the payment of dividends from cash reserves suggest a slow erosion of this buffer. Investors should monitor the rate of cash consumption, as the company's ability to sustain its dividend and fund its technology investments without external financing depends entirely on preserving this liquidity.
Revenue Share as a Synthetic Fixed Cost
The most non-obvious balance sheet risk for EXPI is that its revenue share payout, while not a contractual debt obligation, functions as a synthetic fixed cost that persists even when transaction volumes decline, potentially accelerating cash burn.
Unlike traditional debt, this obligation is not explicitly listed on the balance sheet but is embedded in the cost structure, creating a high fixed payout to agents that behaves like debt service during market troughs. This dynamic is evidenced by the negative FFO occurring alongside record revenue, suggesting the payout structure is consuming all gross profit. If agent productivity or count declines, this fixed-like cost could become unsustainable, forcing a difficult choice between cutting agent incentives and further impairing cash flow.
Equity Dilution from SBC and Dividends
According to recent SEC filings, EXPI's equity base has grown from $222.4 million in Q1 2024 to $280.9 million in Q2 2026, but this growth is likely driven by stock-based compensation and retained losses rather than profitable operations.
The negative ROE of -1.0% in Q2 2026 indicates that equity is not generating positive returns for shareholders. The growth in equity despite negative FFO suggests that non-cash items, primarily stock-based compensation used for agent incentives, are inflating the equity base. This form of equity is of lower quality as it represents a future claim on earnings and can lead to dilution, which is a key concern given the company's current inability to generate positive FFO.