VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
EXPI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
EXPIeXp World Holdings, Inc.
$4.73$753M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksEXPIBalance Sheet

eXp World Holdings, Inc. (EXPI) Balance Sheet

16Y historyFree accessUpdated daily

The company maintains a healthy liquidity profile with a current ratio of 1.56 and minimal debt, though retained earnings have declined to -$134.7 million as of 2026Q1.

EXPI Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Jun'12Jun'11Jun'10
Total Assets467.17M442.48M390.72M385.67M381.68M413.83M242.19M96.45M55.85M14.64M6.1M1.26M913.17K330.74K73802.41K
Asset Growth %31.69%13.25%1.31%1.04%-7.77%70.87%151.1%72.71%281.54%139.79%385.71%37.62%176.1%44715.85%--100%-
Real Estate & Other Assets23.11M23.5M11.68M12.98M1.7M2.83M016K000000-9.78K00
PP&E (Net)15.15M14.31M11.62M12.97M20.28M18.38M8.67M6.69M2.74M1.54M538.4K110.19K79.39K44.85K9.78K00
Investment Securities00000000000000000
Total Current Assets328.68M304.87M267.97M266.48M255.11M319.31M212.22M78.82M42.33M13.1M5.57M1.15M758.58K285.89K73802.41K
Cash & Equivalents122.15M124.25M113.61M125.87M121.59M108.24M100.14M40.09M20.54M4.67M1.68M571.81K353.37K100.06K7380471
Receivables1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K341.64K189.03K99.64K000
Other Current Assets83.35M71.78M56.17M47.28M38.37M68.15M30.2M7.78M2.58M1.01M520.38K166.55K143.97K50.36K000
Intangible Assets3.41M4.42M6.46M7.01M8.7M7.53M8.35M2.68M2.53M00000000
Total Liabilities211.27M199.7M185.85M141.66M132.69M190.29M99.6M44.32M25.87M10.38M3.58M664.21K499.5K311.92K92.61K58.16K10.37K
Total Debt1.76M0010K869K1.08M5.11M3.71M2.63M7.57M35.78K061.89K61.89K07450
Net Debt-120.39M-124.25M-113.61M-125.86M-120.72M-107.16M-95.03M-36.38M-17.91M2.89M-1.65M-571.81K-291.49K-38.17K-738745-471
Long-Term Debt0000002.88M1.53M1.65M000061.89K000
Short-Term Borrowings1.76M000001.42M916K974.66K035.78K061.89K007450
Capital Lease Obligations00010K869K1.08M820K1.26M-3.7M00000000
Total Current Liabilities211.27M199.7M185.85M141.66M127.3M186.81M96.65M41.97M24.21M10.38M3.58M664.21K499.5K250.04K92.61K58.16K10.37K
Accounts Payable13.53M14.61M10.48M8.79M10.39M7.16M5.37M3.51M1.76M635.09K317.42K89.98K79.39K55.83K12.2K15.02K0
Deferred Revenue68.22M57.2M55.66M44.55M37.79M67.67M27.78M6.99M2.5M923.19K481.7K148.61K141.51K38.2K000
Other Liabilities00004.7M2.71M00000000000
Total Equity255.9M242.78M204.87M244.01M248.99M223.53M142.59M52.13M29.98M4.26M2.53M592.51K413.67K18.82K-91.87K-58.16K-7.96K
Equity Growth %49.78%18.5%-16.04%-2%11.39%56.77%173.53%73.88%603.64%68.6%326.5%43.23%2098.36%120.48%-57.98%-630.14%-
Shareholders Equity255.9M242.78M204.87M242.84M247.82M222.17M141.58M51.97M29.98M4.26M2.53M612.08K413.67K18.82K-91.87K-58.16K-7.96K
Minority Interest0001.17M1.17M1.36M1M161K000-19.58K00000
Common Stock2K2K2K2K2K1K1K1K606550523502486478401401401
Additional Paid-in Capital1.13B1.11B962.76M804.83M611.87M401.48M218.49M130.68M90.76M36.85M12.99M6.61M1.82M1.53M61.1K61.1K61.1K
Retained Earnings-134.69M-121.62M-68.14M-16.77M20.72M30.51M-39.16M-70.29M-60.77M-32.6M-32M-5.99M-1.41M-1.51M-153.37K-119.66K-69.47K
Preferred Stock00000000000000000
Return on Assets (ROA)-3.63%-5.45%-5.48%-2.34%3.88%24.76%18.39%-12.51%-63.65%-213.4%-706.81%-422.28%16.7%-675.07%-4568.83%--1354.24%
Return on Equity (ROE)-7.05%-10.15%-9.48%-3.64%6.54%44.37%31.98%-23.21%-131.02%-652.09%-1667.78%-910.67%48.02%-5946.01%---
Debt / Assets0.38%--0%0.23%0.26%2.11%3.85%4.71%51.69%0.59%-6.78%18.71%---
Debt / Equity0.01x--0.00x0.00x0.00x0.04x0.07x0.09x1.78x0.01x-0.15x3.29x---
Net Debt / EBITDA9.35x---11.03x-4.61x-2.65x-2.67x------6.08x----
Book Value per Share1.581.521.331.591.591.420.940.420.260.040.020.010.000.00-0.00-0.00-0.00

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Agent Retention and Saturation

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Asset Base Reflects Cyclical Stagnation

As reported in recent financial filings, EXPI's total assets have fluctuated within a narrow range, ending 2026Q1 at $467.2 million, which suggests that the company's asset-light model is currently struggling to generate meaningful balance sheet expansion amidst a challenging and volatile residential real estate market.

The lack of significant asset growth indicates that the company is not reinvesting heavily into capital-intensive infrastructure, which is consistent with its virtual brokerage strategy. However, the stagnation in total assets may also reflect a maturing domestic market where the ability to scale the balance sheet through agent recruitment is increasingly constrained by macro headwinds.

Cash Buffer Supports Operational Flexibility

Based on the company's 2026Q1 balance sheet, EXPI maintains a current ratio of 1.56 with $122.1 million in cash, providing a sufficient liquidity buffer to navigate the inherent volatility of commission-based revenue cycles and potential shifts in the broader housing market environment.

The current ratio remains comfortably above parity, suggesting that the company is well-positioned to meet its short-term obligations despite the absence of consistent GAAP profitability. Investors should monitor whether this cash position remains stable as the company continues to navigate the impact of the NAR settlement on its commission-heavy revenue model.

Retained Earnings Erosion Warrants Caution

According to historical balance sheet data, EXPI's retained earnings have steadily declined to -$134.7 million as of 2026Q1, a trend that highlights the persistent difficulty in achieving sustained bottom-line profitability despite the company's massive scale and aggressive agent-focused growth strategy.

The consistent erosion of equity through negative retained earnings suggests that the business model's high commission splits and revenue-sharing obligations may be structurally incompatible with GAAP profitability. This trend warrants further investigation into whether the company can eventually achieve positive earnings or if it will remain reliant on equity-based incentives that dilute shareholder value.

Hidden Risks in Revenue Share

As indicated by the company's financial disclosures, the accumulation of deferred revenue reaching $68.2 million in 2026Q1 masks the underlying reality that the company's revenue-share model functions as a synthetic fixed obligation that may become increasingly burdensome during periods of declining transaction volume.

While the balance sheet appears healthy due to low debt, the revenue-share payout acts as a quasi-fixed cost that does not appear as a traditional liability but behaves like one during market downturns. This structural nuance suggests that the company's risk profile is higher than the headline debt-to-equity ratio implies, as agent retention costs are essentially non-discretionary.

EXPI — Frequently Asked Questions

Quick answers to the most common questions about buying EXPI stock.

What are the total assets of eXp World Holdings, Inc. (EXPI)?

As of 2025, eXp World Holdings, Inc. (EXPI) had total assets of $442.5M including $304.9M in current assets.

How much debt does eXp World Holdings, Inc. (EXPI) have?

eXp World Holdings, Inc. (EXPI) carries total debt of $0.0M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of eXp World Holdings, Inc.?

eXp World Holdings, Inc. (EXPI) has total shareholders' equity (book value) of $242.8M ($1.52 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is eXp World Holdings, Inc.'s current ratio and liquidity?

eXp World Holdings, Inc. (EXPI) reported a current ratio of 1.53x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.