The company maintains a healthy liquidity profile with a current ratio of 1.56 and minimal debt, though retained earnings have declined to -$134.7 million as of 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Jun'12 | Jun'11 | Jun'10 |
|---|
| Total Assets | 467.17M | 442.48M | 390.72M | 385.67M | 381.68M | 413.83M | 242.19M | 96.45M | 55.85M | 14.64M | 6.1M | 1.26M | 913.17K | 330.74K | 738 | 0 | 2.41K |
| Asset Growth % | 31.69% | 13.25% | 1.31% | 1.04% | -7.77% | 70.87% | 151.1% | 72.71% | 281.54% | 139.79% | 385.71% | 37.62% | 176.1% | 44715.85% | - | -100% | - |
| Real Estate & Other Assets | 23.11M | 23.5M | 11.68M | 12.98M | 1.7M | 2.83M | 0 | 16K | 0 | 0 | 0 | 0 | 0 | 0 | -9.78K | 0 | 0 |
| PP&E (Net) | 15.15M | 14.31M | 11.62M | 12.97M | 20.28M | 18.38M | 8.67M | 6.69M | 2.74M | 1.54M | 538.4K | 110.19K | 79.39K | 44.85K | 9.78K | 0 | 0 |
| Investment Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 328.68M | 304.87M | 267.97M | 266.48M | 255.11M | 319.31M | 212.22M | 78.82M | 42.33M | 13.1M | 5.57M | 1.15M | 758.58K | 285.89K | 738 | 0 | 2.41K |
| Cash & Equivalents | 122.15M | 124.25M | 113.61M | 125.87M | 121.59M | 108.24M | 100.14M | 40.09M | 20.54M | 4.67M | 1.68M | 571.81K | 353.37K | 100.06K | 738 | 0 | 471 |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 341.64K | 189.03K | 99.64K | 0 | 0 | 0 |
| Other Current Assets | 83.35M | 71.78M | 56.17M | 47.28M | 38.37M | 68.15M | 30.2M | 7.78M | 2.58M | 1.01M | 520.38K | 166.55K | 143.97K | 50.36K | 0 | 0 | 0 |
| Intangible Assets | 3.41M | 4.42M | 6.46M | 7.01M | 8.7M | 7.53M | 8.35M | 2.68M | 2.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 211.27M | 199.7M | 185.85M | 141.66M | 132.69M | 190.29M | 99.6M | 44.32M | 25.87M | 10.38M | 3.58M | 664.21K | 499.5K | 311.92K | 92.61K | 58.16K | 10.37K |
| Total Debt | 1.76M | 0 | 0 | 10K | 869K | 1.08M | 5.11M | 3.71M | 2.63M | 7.57M | 35.78K | 0 | 61.89K | 61.89K | 0 | 745 | 0 |
| Net Debt | -120.39M | -124.25M | -113.61M | -125.86M | -120.72M | -107.16M | -95.03M | -36.38M | -17.91M | 2.89M | -1.65M | -571.81K | -291.49K | -38.17K | -738 | 745 | -471 |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.88M | 1.53M | 1.65M | 0 | 0 | 0 | 0 | 61.89K | 0 | 0 | 0 |
| Short-Term Borrowings | 1.76M | 0 | 0 | 0 | 0 | 0 | 1.42M | 916K | 974.66K | 0 | 35.78K | 0 | 61.89K | 0 | 0 | 745 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 10K | 869K | 1.08M | 820K | 1.26M | -3.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 211.27M | 199.7M | 185.85M | 141.66M | 127.3M | 186.81M | 96.65M | 41.97M | 24.21M | 10.38M | 3.58M | 664.21K | 499.5K | 250.04K | 92.61K | 58.16K | 10.37K |
| Accounts Payable | 13.53M | 14.61M | 10.48M | 8.79M | 10.39M | 7.16M | 5.37M | 3.51M | 1.76M | 635.09K | 317.42K | 89.98K | 79.39K | 55.83K | 12.2K | 15.02K | 0 |
| Deferred Revenue | 68.22M | 57.2M | 55.66M | 44.55M | 37.79M | 67.67M | 27.78M | 6.99M | 2.5M | 923.19K | 481.7K | 148.61K | 141.51K | 38.2K | 0 | 0 | 0 |
| Other Liabilities | 0 | 0 | 0 | 0 | 4.7M | 2.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Equity | 255.9M | 242.78M | 204.87M | 244.01M | 248.99M | 223.53M | 142.59M | 52.13M | 29.98M | 4.26M | 2.53M | 592.51K | 413.67K | 18.82K | -91.87K | -58.16K | -7.96K |
| Equity Growth % | 49.78% | 18.5% | -16.04% | -2% | 11.39% | 56.77% | 173.53% | 73.88% | 603.64% | 68.6% | 326.5% | 43.23% | 2098.36% | 120.48% | -57.98% | -630.14% | - |
| Shareholders Equity | 255.9M | 242.78M | 204.87M | 242.84M | 247.82M | 222.17M | 141.58M | 51.97M | 29.98M | 4.26M | 2.53M | 612.08K | 413.67K | 18.82K | -91.87K | -58.16K | -7.96K |
| Minority Interest | 0 | 0 | 0 | 1.17M | 1.17M | 1.36M | 1M | 161K | 0 | 0 | 0 | -19.58K | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 2K | 2K | 2K | 2K | 2K | 1K | 1K | 1K | 606 | 550 | 523 | 502 | 486 | 478 | 401 | 401 | 401 |
| Additional Paid-in Capital | 1.13B | 1.11B | 962.76M | 804.83M | 611.87M | 401.48M | 218.49M | 130.68M | 90.76M | 36.85M | 12.99M | 6.61M | 1.82M | 1.53M | 61.1K | 61.1K | 61.1K |
| Retained Earnings | -134.69M | -121.62M | -68.14M | -16.77M | 20.72M | 30.51M | -39.16M | -70.29M | -60.77M | -32.6M | -32M | -5.99M | -1.41M | -1.51M | -153.37K | -119.66K | -69.47K |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | -3.63% | -5.45% | -5.48% | -2.34% | 3.88% | 24.76% | 18.39% | -12.51% | -63.65% | -213.4% | -706.81% | -422.28% | 16.7% | -675.07% | -4568.83% | - | -1354.24% |
| Return on Equity (ROE) | -7.05% | -10.15% | -9.48% | -3.64% | 6.54% | 44.37% | 31.98% | -23.21% | -131.02% | -652.09% | -1667.78% | -910.67% | 48.02% | -5946.01% | - | - | - |
| Debt / Assets | 0.38% | - | - | 0% | 0.23% | 0.26% | 2.11% | 3.85% | 4.71% | 51.69% | 0.59% | - | 6.78% | 18.71% | - | - | - |
| Debt / Equity | 0.01x | - | - | 0.00x | 0.00x | 0.00x | 0.04x | 0.07x | 0.09x | 1.78x | 0.01x | - | 0.15x | 3.29x | - | - | - |
| Net Debt / EBITDA | 9.35x | - | - | -11.03x | -4.61x | -2.65x | -2.67x | - | - | - | - | - | -6.08x | - | - | - | - |
| Book Value per Share | 1.58 | 1.52 | 1.33 | 1.59 | 1.59 | 1.42 | 0.94 | 0.42 | 0.26 | 0.04 | 0.02 | 0.01 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
Agent Retention and Saturation
As reported in recent financial filings, EXPI's total assets have fluctuated within a narrow range, ending 2026Q1 at $467.2 million, which suggests that the company's asset-light model is currently struggling to generate meaningful balance sheet expansion amidst a challenging and volatile residential real estate market.
The lack of significant asset growth indicates that the company is not reinvesting heavily into capital-intensive infrastructure, which is consistent with its virtual brokerage strategy. However, the stagnation in total assets may also reflect a maturing domestic market where the ability to scale the balance sheet through agent recruitment is increasingly constrained by macro headwinds.
Based on the company's 2026Q1 balance sheet, EXPI maintains a current ratio of 1.56 with $122.1 million in cash, providing a sufficient liquidity buffer to navigate the inherent volatility of commission-based revenue cycles and potential shifts in the broader housing market environment.
The current ratio remains comfortably above parity, suggesting that the company is well-positioned to meet its short-term obligations despite the absence of consistent GAAP profitability. Investors should monitor whether this cash position remains stable as the company continues to navigate the impact of the NAR settlement on its commission-heavy revenue model.
According to historical balance sheet data, EXPI's retained earnings have steadily declined to -$134.7 million as of 2026Q1, a trend that highlights the persistent difficulty in achieving sustained bottom-line profitability despite the company's massive scale and aggressive agent-focused growth strategy.
The consistent erosion of equity through negative retained earnings suggests that the business model's high commission splits and revenue-sharing obligations may be structurally incompatible with GAAP profitability. This trend warrants further investigation into whether the company can eventually achieve positive earnings or if it will remain reliant on equity-based incentives that dilute shareholder value.
As indicated by the company's financial disclosures, the accumulation of deferred revenue reaching $68.2 million in 2026Q1 masks the underlying reality that the company's revenue-share model functions as a synthetic fixed obligation that may become increasingly burdensome during periods of declining transaction volume.
While the balance sheet appears healthy due to low debt, the revenue-share payout acts as a quasi-fixed cost that does not appear as a traditional liability but behaves like one during market downturns. This structural nuance suggests that the company's risk profile is higher than the headline debt-to-equity ratio implies, as agent retention costs are essentially non-discretionary.
Quick answers to the most common questions about buying EXPI stock.
As of 2025, eXp World Holdings, Inc. (EXPI) had total assets of $442.5M including $304.9M in current assets.
eXp World Holdings, Inc. (EXPI) carries total debt of $0.0M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
eXp World Holdings, Inc. (EXPI) has total shareholders' equity (book value) of $242.8M ($1.52 book value per share). Book value represents the net worth of the company belonging to common stock holders.
eXp World Holdings, Inc. (EXPI) reported a current ratio of 1.53x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.