8-K Announcements
6May 12, 2026·SEC
May 11, 2026·SEC
May 7, 2026·SEC
eXp World Holdings, Inc. (EXPI) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Get notified when EXPI posts new earnings or crosses analyst targets
Free. No account needed. Unsubscribe any time.
eXp World Holdings, Inc. (EXPI) stock price & volume — 10-year historical chart
eXp World Holdings, Inc. (EXPI) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
eXp World Holdings, Inc. (EXPI) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | May 11, 2026 | $0.03vs $0.05+40.0% | $1.0Bvs $971M+3.5% |
| Q1 2026 | Feb 24, 2026 | $0.08vs $0.03-166.7% | $1.2Bvs $1.2B+2.6% |
| Q4 2025 | Nov 6, 2025 | $0.02vs $0.08-75.0% | $1.3Bvs $1.2B+12.8% |
| Q3 2025 | Jul 31, 2025 | $0.06vs $0.12-50.0% | $1.3Bvs $1.2B+5.2% |
eXp World Holdings, Inc. (EXPI) competitors in Residential real estate brokerages and franchises — business model, growth, and fundamentals comparison
eXp World Holdings, Inc. (EXPI) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
eXp World Holdings, Inc. (EXPI) annual income statement — 10-year revenue, gross profit & net income history
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 156.1M | 500.15M | 979.94M | 1.8B | 3.77B | 4.59B | 4.27B | 4.57B | 4.77B | 4.82B |
Revenue Growth % | 188.12% | 220.39% | 95.93% | 83.51% | 109.71% | 21.7% | -6.88% | 6.88% | 4.48% | 5.32% |
Property Operating Expenses | 139.6M | 459.72M | 895.88M | 1.64B | 3.48B | 4.23B | 3.95B | 4.23B | 4.44B | 4.49B |
Net Operating Income (NOI) | 16.5M▲ 0% | 40.43M▲ 145.0% | 84.06M▲ 107.9% | 159.61M▲ 89.9% | 296.03M▲ 85.5% | 361.17M▲ 22.0% | 319.92M▼ 11.4% | 342.39M▲ 7.0% | 333.58M▼ 2.6% | 332.79M▲ 0% |
NOI Margin % | 10.57% | 8.08% | 8.58% | 8.88% | 7.85% | 7.87% | 7.49% | 7.5% | 6.99% | 6.9% |
Operating Expenses | 38.53M | 62.82M | 92.83M | 128.02M | 261.88M | 344.82M | 319.4M | 361.39M | 355.04M | 352.67M |
G&A Expenses | 38.53M | 62.82M | 92.83M | 128.02M | 261.88M | 290.62M | 259.86M | 264.28M | 285.43M | 282.26M |
EBITDA | -21.68M | -21.49M | -6.39M | 35.58M | 40.4M | 26.2M | 11.41M | -8.71M | -11.9M | -12.88M |
EBITDA Margin % | -13.89% | -4.3% | -0.65% | 1.98% | 1.07% | 0.57% | 0.27% | -0.19% | -0.25% | -0.27% |
Depreciation & Amortization | 353.23K | 893.99K | 2.38M | 3.99M | 6.25M | 9.84M | 10.89M | 10.29M | 9.56M | 7M |
D&A / Revenue % | 0.23% | 0.18% | 0.24% | 0.22% | 0.17% | 0.21% | 0.25% | 0.23% | 0.2% | 0.15% |
Operating Income | -22.03M▲ 0% | -22.38M▼ 1.6% | -8.78M▲ 60.8% | 31.59M▲ 459.8% | 34.15M▲ 8.1% | 16.36M▼ 52.1% | 522K▼ 96.8% | -18.99M▼ 3738.7% | -21.47M▼ 13.0% | -19.88M▲ 0% |
Operating Margin % | -14.11% | -4.48% | -0.9% | 1.76% | 0.91% | 0.36% | 0.01% | -0.42% | -0.45% | -0.41% |
Interest Expense | 2.08K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Coverage | -10607.44x | - | - | - | - | - | - | - | - | - |
Non-Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.93M | -1.23M | 757K |
Pretax Income | -22.03M▲ 0% | -22.35M▼ 1.4% | -9.06M▲ 59.5% | 31.4M▲ 446.6% | 33.67M▲ 7.2% | 15.54M▼ 53.9% | 3.52M▼ 77.4% | -15.72M▼ 546.9% | -20.23M▼ 28.7% | -19.53M▲ 0% |
Pretax Margin % | -14.11% | -4.47% | -0.92% | 1.75% | 0.89% | 0.34% | 0.08% | -0.34% | -0.42% | -0.4% |
Income Tax | 97.23K | 77.8K | 497K | 413K | -47.49M | -8.2M | -16K | 1.07M | 2.48M | -2.74M |
Effective Tax Rate % | -0.44% | -0.35% | -5.49% | 1.32% | -141.03% | -52.77% | -0.45% | -6.81% | -12.26% | 14.04% |
Net Income | -22.13M▲ 0% | -22.43M▼ 1.4% | -9.53M▲ 57.5% | 31.13M▲ 426.7% | 81.22M▲ 160.9% | 15.44M▼ 81.0% | -8.97M▼ 158.1% | -21.27M▼ 137.0% | -22.71M▼ 6.8% | -16.79M▲ 0% |
Net Margin % | -14.18% | -4.48% | -0.97% | 1.73% | 2.15% | 0.34% | -0.21% | -0.47% | -0.48% | -0.35% |
Net Income Growth % | 14.92% | -1.35% | 57.52% | 426.73% | 160.9% | -80.99% | -158.11% | -137.01% | -6.8% | -0.82% |
Funds From Operations (FFO) | -21.78M▲ 0% | -21.54M▲ 1.1% | -7.14M▲ 66.8% | 35.12M▲ 591.6% | 87.47M▲ 149.1% | 25.28M▼ 71.1% | 1.92M▼ 92.4% | -10.98M▼ 672.1% | -13.15M▼ 19.8% | -7.46M▲ 0% |
FFO Margin % | -13.95% | -4.31% | -0.73% | 1.95% | 2.32% | 0.55% | 0.04% | -0.24% | -0.28% | -0.15% |
FFO Growth % | 16.09% | 1.11% | 66.83% | 591.6% | 149.05% | -71.1% | -92.41% | -672.07% | -19.8% | 111.5% |
FFO per Share | -0.20 | -0.19 | -0.06 | 0.23 | 0.55 | 0.16 | 0.01 | -0.07 | -0.08 | -0.05 |
FFO Payout Ratio % | 0% | 0% | 0% | 0% | 13.2% | 99.8% | 1486.14% | -274.18% | -233.98% | -417.16% |
EPS (Diluted) | -0.21▲ 0% | -0.19▲ 9.5% | -0.08▲ 59.8% | 0.21▲ 375.2% | 0.51▲ 142.9% | 0.10▼ 80.6% | -0.06▼ 159.3% | -0.14▼ 138.9% | -0.14▲ 0.0% | -0.10▲ 0% |
EPS Growth % | 16% | 9.52% | 59.84% | 375.23% | 142.86% | -80.63% | -159.31% | -138.91% | 0% | 6.11% |
EPS (Basic) | -0.21 | -0.19 | -0.08 | 0.22 | 0.56 | 0.10 | -0.06 | -0.14 | -0.14 | - |
Diluted Shares Outstanding | 106.39M | 115.38M | 125.17M | 151.55M | 157.73M | 156.22M | 153.23M | 153.69M | 159.53M | 162.02M |
eXp World Holdings, Inc. (EXPI) balance sheet — assets, liabilities & shareholders' equity
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | 14.64M | 55.85M | 96.45M | 242.19M | 413.83M | 381.68M | 385.67M | 390.72M | 442.48M | 467.17M |
Asset Growth % | 139.79% | 281.54% | 72.71% | 151.1% | 70.87% | -7.77% | 1.04% | 1.31% | 13.25% | 31.69% |
Real Estate & Other Assets | 0 | 0 | 16K | 0 | 2.83M | 1.7M | 12.98M | 11.68M | 23.5M | 23.11M |
PP&E (Net) | 1.54M | 2.74M | 6.69M | 8.67M | 18.38M | 20.28M | 12.97M | 11.62M | 14.31M | 15.15M |
Investment Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 13.1M | 42.33M | 78.82M | 212.22M | 319.31M | 255.11M | 266.48M | 267.97M | 304.87M | 328.68M |
Cash & Equivalents | 4.67M | 20.54M | 40.09M | 100.14M | 108.24M | 121.59M | 125.87M | 113.61M | 124.25M | 122.15M |
Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
Other Current Assets | 1.01M | 2.58M | 7.78M | 30.2M | 68.15M | 38.37M | 47.28M | 56.17M | 71.78M | 83.35M |
Intangible Assets | 0 | 2.53M | 2.68M | 8.35M | 7.53M | 8.7M | 7.01M | 6.46M | 4.42M | 3.41M |
Total Liabilities | 10.38M | 25.87M | 44.32M | 99.6M | 190.29M | 132.69M | 141.66M | 185.85M | 199.7M | 211.27M |
Total Debt | 7.57M | 2.63M | 3.71M | 5.11M | 1.08M | 869K | 10K | 0 | 0 | 1.76M |
Net Debt | 2.89M | -17.91M | -36.38M | -95.03M | -107.16M | -120.72M | -125.86M | -113.61M | -124.25M | -120.39M |
Long-Term Debt | 0 | 1.65M | 1.53M | 2.88M | 0 | 0 | 0 | 0 | 0 | 0 |
Short-Term Borrowings | 0 | 974.66K | 916K | 1.42M | 0 | 0 | 0 | 0 | 0 | 1.76M |
Capital Lease Obligations | 0 | -3.7M | 1.26M | 820K | 1.08M | 869K | 10K | 0 | 0 | 0 |
Total Current Liabilities | 10.38M | 24.21M | 41.97M | 96.65M | 186.81M | 127.3M | 141.66M | 185.85M | 199.7M | 211.27M |
Accounts Payable | 635.09K | 1.76M | 3.51M | 5.37M | 7.16M | 10.39M | 8.79M | 10.48M | 14.61M | 13.53M |
Deferred Revenue | 923.19K | 2.5M | 6.99M | 27.78M | 67.67M | 37.79M | 44.55M | 55.66M | 57.2M | 68.22M |
Other Liabilities | 0 | 0 | 0 | 0 | 2.71M | 4.7M | 0 | 0 | 0 | 0 |
Total Equity | 4.26M▲ 0% | 29.98M▲ 603.6% | 52.13M▲ 73.9% | 142.59M▲ 173.5% | 223.53M▲ 56.8% | 248.99M▲ 11.4% | 244.01M▼ 2.0% | 204.87M▼ 16.0% | 242.78M▲ 18.5% | 255.9M▲ 0% |
Equity Growth % | 68.6% | 603.64% | 73.88% | 173.53% | 56.77% | 11.39% | -2% | -16.04% | 18.5% | 49.78% |
Shareholders Equity | 4.26M | 29.98M | 51.97M | 141.58M | 222.17M | 247.82M | 242.84M | 204.87M | 242.78M | 255.9M |
Minority Interest | 0 | 0 | 161K | 1M | 1.36M | 1.17M | 1.17M | 0 | 0 | 0 |
Common Stock | 550 | 606 | 1K | 1K | 1K | 2K | 2K | 2K | 2K | 2K |
Additional Paid-in Capital | 36.85M | 90.76M | 130.68M | 218.49M | 401.48M | 611.87M | 804.83M | 962.76M | 1.11B | 1.13B |
Retained Earnings | -32.6M | -60.77M | -70.29M | -39.16M | 30.51M | 20.72M | -16.77M | -68.14M | -121.62M | -134.69M |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Return on Assets (ROA) | -213.4% | -63.65% | -12.51% | 18.39% | 24.76% | 3.88% | -2.34% | -5.48% | -5.45% | -3.63% |
Return on Equity (ROE) | -652.09% | -131.02% | -23.21% | 31.98% | 44.37% | 6.54% | -3.64% | -9.48% | -10.15% | -7.05% |
Debt / Assets | 51.69% | 4.71% | 3.85% | 2.11% | 0.26% | 0.23% | 0% | - | - | 0.38% |
Debt / Equity | 1.78x | 0.09x | 0.07x | 0.04x | 0.00x | 0.00x | 0.00x | - | - | 0.01x |
Net Debt / EBITDA | - | - | - | -2.67x | -2.65x | -4.61x | -11.03x | - | - | 9.35x |
Book Value per Share | 0.04 | 0.26 | 0.42 | 0.94 | 1.42 | 1.59 | 1.59 | 1.33 | 1.52 | 1.58 |
eXp World Holdings, Inc. (EXPI) cash flow — operating, investing & free cash flow history
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operations | 4.13M | 24.31M | 55.19M | 119.66M | 246.89M | 210.53M | 209.13M | 191.51M | 118.61M | 99.34M |
Operating CF Growth % | 302.91% | 489.08% | 127% | 116.83% | 106.33% | -14.73% | -0.67% | -8.42% | -38.07% | -134.25% |
Operating CF / Revenue % | 2.64% | 4.86% | 5.63% | 6.65% | 6.55% | 4.59% | 4.89% | 4.19% | 2.49% | 2.06% |
Net Income | -22.13M | -22.43M | -9.56M | 30.99M | 81.16M | 15.42M | -8.97M | -21.27M | -22.71M | -16.79M |
Depreciation & Amortization | 353.23K | 893.99K | 2.38M | 3.99M | 6.25M | 9.84M | 10.89M | 10.29M | 9.56M | 9.32M |
Stock-Based Compensation | 17.82M | 23.9M | 56.81M | 83.01M | 182.03M | 209.41M | 189.14M | 156.52M | 38.36M | 68.05M |
Other Non-Cash Items | 5.86M | 21.27M | 139.72K | 157K | 601K | 3.8M | 9.35M | -772K | 104.26M | 71.13M |
Working Capital Changes | 2.23M | 671.83K | 5.37M | -503K | 29.68M | -12.09M | 11.39M | 46.75M | -10.86M | -33.48M |
Cash from Investing | -1.28M | -8.86M | -6.69M | -16.96M | -18.92M | -22.46M | -13.5M | -19.47M | -23.47M | -11.31M |
Acquisitions (Net) | 0 | -6.72M | -1.5M | -10.5M | -5.5M | -10.41M | 0 | -6.15M | 0 | -690K |
Purchase of Investments | 0 | 0 | 0 | 0 | -3M | -500K | 0 | 0 | 0 | 0 |
Sale of Investments | 0 | 0 | 0 | 0 | 8.5M | 10.91M | 0 | 0 | 0 | 0 |
Other Investing | -1.35M | -7.72M | -50K | -25K | -5.5M | -10.41M | -8.14M | -6.84M | -13.9M | -1.09M |
Cash from Financing | 149.37K | 2.02M | -24.57M | -21.89M | -179.92M | -204.51M | -184.09M | -170.38M | -86.54M | -82.2M |
Dividends Paid | 0 | 0 | 0 | 0 | -11.55M | -25.23M | -28.52M | -30.1M | -30.77M | -31.14M |
Common Dividends | 0 | 0 | 0 | 0 | -11.55M | -25.23M | -28.52M | -30.1M | -30.77M | -31.14M |
Debt Issuance (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Share Repurchases | -3.61K | 0 | -27.06M | -29.37M | -172.01M | -179.47M | -160.55M | -141.12M | -56.2M | -51.22M |
Other Financing | 152.98K | 2.02M | 2.49M | 7.48M | 3.64M | 188K | 4.98M | 843K | 0 | 56K |
Net Change in Cash | 2.99M▲ 0% | 17.45M▲ 484.0% | 24.03M▲ 37.8% | 80.85M▲ 236.4% | 47.99M▼ 40.6% | -16.53M▼ 134.4% | 11.5M▲ 169.6% | -1.3M▼ 111.3% | 12.88M▲ 1086.6% | 8.13M▲ 0% |
Exchange Rate Effect | -7.66K | -20.87K | 106.11K | 47K | -59K | -87K | -38K | -2.97M | 4.27M | 2.31M |
Cash at Beginning | 1.68M | 5.6M | 23.04M | 47.07M | 127.92M | 175.91M | 159.38M | 169.89M | 168.59M | 181.46M |
Cash at End | 4.67M | 23.04M | 47.07M | 127.92M | 175.91M | 159.38M | 170.88M | 168.59M | 181.46M | 190.36M |
Free Cash Flow | 2.85M▲ 0% | 22.18M▲ 679.3% | 50.05M▲ 125.7% | 113.22M▲ 126.2% | 233.47M▲ 106.2% | 198.48M▼ 15.0% | 201.17M▲ 1.4% | 185.03M▼ 8.0% | 109.04M▼ 41.1% | 89.55M▲ 0% |
FCF Growth % | 368.35% | 679.29% | 125.68% | 126.24% | 106.2% | -14.98% | 1.36% | -8.02% | -41.07% | -44.47% |
FCF / Revenue % | 1.82% | 4.43% | 5.11% | 6.3% | 6.19% | 4.32% | 4.71% | 4.05% | 2.28% | 1.86% |
eXp World Holdings, Inc. (EXPI) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
FFO per Share | -0.2 | -0.19 | -0.06 | 0.23 | 0.55 | 0.16 | 0.01 | -0.07 | -0.08 | -0.05 |
FFO Payout Ratio | 0% | 0% | 0% | 0% | 13.2% | 99.8% | 1486.14% | -274.18% | -233.98% | -417.16% |
NOI Margin | 10.57% | 8.08% | 8.58% | 8.88% | 7.85% | 7.87% | 7.49% | 7.5% | 6.99% | 6.9% |
Net Debt / EBITDA | - | - | - | -2.67x | -2.65x | -4.61x | -11.03x | - | - | 9.35x |
Debt / Assets | 51.69% | 4.71% | 3.85% | 2.11% | 0.26% | 0.23% | 0% | - | - | 0.38% |
Interest Coverage | -10607.44x | - | - | - | - | - | - | - | - | - |
Book Value / Share | 0.04 | 0.26 | 0.42 | 0.94 | 1.42 | 1.59 | 1.59 | 1.33 | 1.52 | 1.58 |
Revenue Growth | 188.12% | 220.39% | 95.93% | 83.51% | 109.71% | 21.7% | -6.88% | 6.88% | 4.48% | 5.32% |
eXp World Holdings, Inc. (EXPI) SEC filings — annual & quarterly reports (10-K, 10-Q)
May 12, 2026·SEC
May 11, 2026·SEC
May 7, 2026·SEC
eXp World Holdings, Inc. (EXPI) stock FAQ — growth, dividends, profitability & financials explained
eXp World Holdings, Inc. (EXPI) reported $4.82B in revenue for fiscal year 2025.
eXp World Holdings, Inc. (EXPI) grew revenue by 4.5% over the past year. Growth has been modest.
eXp World Holdings, Inc. (EXPI) reported a net loss of $16.8M for fiscal year 2025.
Yes, eXp World Holdings, Inc. (EXPI) pays a dividend with a yield of 4.08%. This makes it attractive for income-focused investors.
eXp World Holdings, Inc. (EXPI) has a return on equity (ROE) of -10.1%. Negative ROE indicates the company is unprofitable.
eXp World Holdings, Inc. (EXPI) generated Funds From Operations (FFO) of $-7.5M in the trailing twelve months. FFO is the primary profitability metric for REITs.
eXp World Holdings, Inc. (EXPI) offers a 4.08% dividend yield, which is attractive for income investors. REITs are required to distribute at least 90% of taxable income to shareholders.