Extreme Networks, Inc. (EXTR) quarterly income statement — complete revenue, gross profit & net income history
Extreme Networks, Inc. (EXTR) annual income statement — 29-year revenue, gross profit & net income history
| Metric | Q4'26 | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 |
|---|
| Sales/Revenue | 338.55M | 316.87M | 317.93M | 310.25M | 307M | 284.5M | 279.36M | 269.2M | 256.65M | 211.04M | 296.38M | 353.14M | 363.91M | 332.51M | 318.35M | 297.69M | 278.2M | 285.51M | 280.93M | 267.68M |
| Revenue Growth % | 10.28% | 11.38% | 13.81% | 15.25% | 19.62% | 34.81% | -5.74% | -23.77% | -29.47% | -36.53% | -6.9% | 18.63% | 30.81% | 16.46% | 13.32% | 11.21% | 0.04% | 12.67% | 16.03% | 13.52% |
| Cost of Goods Sold | 128.06M | 121.33M | 122.84M | 122.22M | 117.92M | 109.1M | 104.23M | 99.7M | 142.03M | 91.14M | 113.52M | 140.71M | 150M | 141.08M | 137.2M | 131.5M | 124.64M | 126.69M | 124.75M | 115.03M |
| COGS % of Revenue | 37.83% | 38.29% | 38.64% | 39.39% | 38.41% | 38.35% | 37.31% | 37.03% | 55.34% | 43.18% | 38.3% | 39.85% | 41.22% | 42.43% | 43.1% | 44.17% | 44.8% | 44.37% | 44.41% | 42.97% |
| Gross Profit | 210.49M | 195.54M | 195.08M | 188.03M | 189.09M | 175.41M | 175.12M | 169.51M | 114.62M | 119.9M | 182.86M | 212.43M | 213.91M | 191.43M | 181.15M | 166.19M | 153.55M | 158.82M | 156.18M | 152.65M |
| Gross Margin % | 62.17% | 61.71% | 61.36% | 60.61% | 61.59% | 61.65% | 62.69% | 62.97% | 44.66% | 56.82% | 61.7% | 60.15% | 58.78% | 57.57% | 56.9% | 55.83% | 55.2% | 55.63% | 55.59% | 57.03% |
| Gross Profit Growth % | 11.32% | 11.48% | 11.4% | 10.93% | 64.96% | 46.29% | -4.23% | -20.2% | -46.41% | -37.36% | 0.94% | 27.82% | 39.31% | 20.53% | 15.99% | 8.87% | -2.81% | 8.78% | 13.6% | 15.62% |
| Operating Expenses | 189.42M | 178.2M | 181.92M | 176.36M | 190.84M | 165.47M | 161.42M | 174.22M | 163.57M | 182.37M | 163.37M | 173.81M | 175.47M | 160.48M | 157.24M | 147.92M | 141.77M | 138.27M | 135.72M | 132.49M |
| OpEx % of Revenue | 55.95% | 56.24% | 57.22% | 56.85% | 62.16% | 58.16% | 57.78% | 64.72% | 63.73% | 86.42% | 55.12% | 49.22% | 48.22% | 48.26% | 49.39% | 49.69% | 50.96% | 48.43% | 48.31% | 49.5% |
| Selling, General & Admin | 128.87M | 118.61M | 123.99M | 118.11M | 133.86M | 109.31M | 106.03M | 117.98M | 106.49M | 112.92M | 110.54M | 115.79M | 119.64M | 105.64M | 104.62M | 96.93M | 96.64M | 88.65M | 87.64M | 84.73M |
| SG&A % of Revenue | 38.06% | 37.43% | 39% | 38.07% | 43.6% | 38.42% | 37.96% | 43.83% | 41.49% | 53.51% | 37.3% | 32.79% | 32.88% | 31.77% | 32.86% | 32.56% | 34.74% | 31.05% | 31.2% | 31.65% |
| Research & Development | 59.42M | 59.18M | 57.52M | 57.75M | 56.47M | 55.66M | 54.88M | 54.45M | 46.56M | 54.52M | 52.83M | 58.02M | 55.83M | 54.84M | 52.62M | 50.99M | 45.13M | 49.62M | 48.08M | 47.77M |
| R&D % of Revenue | 17.55% | 18.68% | 18.09% | 18.62% | 18.39% | 19.56% | 19.65% | 20.23% | 18.14% | 25.83% | 17.83% | 16.43% | 15.34% | 16.49% | 16.53% | 17.13% | 16.22% | 17.38% | 17.11% | 17.84% |
| Other Operating Expenses | 1000K | 407K | 407K | 500K | 515K | 507K | 509K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 21.07M | 17.34M | 13.16M | 11.67M | -1.75M | 9.94M | 13.7M | -4.72M | -48.95M | -62.47M | 19.49M | 38.62M | 38.44M | 30.95M | 23.91M | 18.27M | 11.78M | 20.55M | 20.46M | 20.16M |
| Operating Margin % | 6.22% | 5.47% | 4.14% | 3.76% | -0.57% | 3.49% | 4.9% | -1.75% | -19.07% | -29.6% | 6.58% | 10.94% | 10.56% | 9.31% | 7.51% | 6.14% | 4.23% | 7.2% | 7.28% | 7.53% |
| Operating Income Growth % | 1300.46% | 74.52% | -3.95% | 347.32% | 96.41% | 115.91% | -29.71% | -112.22% | -227.34% | -301.86% | -18.49% | 111.4% | 226.29% | 50.58% | 16.86% | -9.38% | -34.82% | 77.35% | 218.79% | 591.26% |
| EBITDA | 21.48M | 21.91M | 17.91M | 16.58M | 2.85M | 14.5M | 18.68M | 360K | -37.51M | -57.01M | 28.19M | 48.36M | 49.86M | 42.57M | 35.84M | 30.41M | 24.24M | 35.68M | 36.17M | 37.45M |
| EBITDA Margin % | 6.34% | 6.91% | 5.63% | 5.34% | 0.93% | 5.1% | 6.69% | 0.13% | -14.62% | -27.01% | 9.51% | 13.69% | 13.7% | 12.8% | 11.26% | 10.22% | 8.71% | 12.5% | 12.87% | 13.99% |
| EBITDA Growth % | 654.57% | 51.11% | -4.1% | 4504.44% | 107.59% | 125.43% | -33.74% | -99.26% | -175.24% | -233.9% | -21.35% | 59.01% | 105.73% | 19.31% | -0.9% | -18.8% | -34.13% | 18.04% | 41.55% | 60.25% |
| D&A (Non-Cash Add-back) | 407K | 4.57M | 4.75M | 4.91M | 4.6M | 4.56M | 4.98M | 5.08M | 11.43M | 5.46M | 8.7M | 9.74M | 11.42M | 11.63M | 11.93M | 12.14M | 12.46M | 15.13M | 15.71M | 17.3M |
| EBIT | 21.55M | 18.06M | 13.76M | 12.01M | -336K | 10.96M | 14.16M | -4.59M | -48.53M | -60.87M | 11.33M | 37.56M | 38.88M | 29.99M | 24.46M | 18.16M | 10.65M | 17.47M | 18.21M | 18.64M |
| Net Interest Income | -2.68M | -2.27M | -2.23M | -2.46M | -1.87M | -2.83M | -3.34M | -3.58M | -3.56M | -2.94M | -2.84M | -3.09M | -4.63M | -3.17M | -3M | -3.43M | -2.93M | -2.69M | -2.99M | -3.77M |
| Interest Income | 841K | 983K | 1.13M | 1.2M | 1.66M | 972K | 839K | 846K | 661K | 1.24M | 1.43M | 1.23M | 1.1M | 774K | 889K | 392K | 110K | 109K | 83K | 110K |
| Interest Expense | 3.52M | 3.25M | 3.36M | 3.65M | 3.53M | 3.8M | 4.18M | 4.42M | 4.22M | 4.18M | 4.27M | 4.32M | 5.73M | 3.95M | 3.88M | 3.83M | 3.04M | 2.79M | 3.08M | 3.88M |
| Other Income/Expense | -3.16M | -2.53M | -2.75M | -3.31M | -2.11M | -2.77M | -3.71M | -4.3M | -3.8M | -2.58M | -12.43M | -5.38M | -5.29M | -4.9M | -3.33M | -3.93M | -4.17M | -5.87M | -5.33M | -5.39M |
| Pretax Income | 17.91M | 14.81M | 10.4M | 8.35M | -3.87M | 7.17M | 9.99M | -9.01M | -52.75M | -65.05M | 7.06M | 33.24M | 33.15M | 26.04M | 20.58M | 14.33M | 7.62M | 14.68M | 15.13M | 14.77M |
| Pretax Margin % | 5.29% | 4.67% | 3.27% | 2.69% | -1.26% | 2.52% | 3.57% | -3.35% | -20.55% | -30.82% | 2.38% | 9.41% | 9.11% | 7.83% | 6.46% | 4.81% | 2.74% | 5.14% | 5.39% | 5.52% |
| Income Tax | -135K | 4.22M | 2.53M | 2.74M | 3.94M | 3.71M | 2.6M | 1.49M | 1.46M | -623K | 3.07M | 4.56M | 7.72M | 3.91M | 2.65M | 1.75M | 2.21M | 1.86M | 1.79M | 2.07M |
| Effective Tax Rate % | -0.75% | 28.5% | 24.3% | 32.82% | -101.84% | 51.75% | 26.08% | -16.53% | -2.76% | 0.96% | 43.49% | 13.73% | 23.3% | 15.02% | 12.86% | 12.2% | 28.96% | 12.64% | 11.85% | 14.01% |
| Net Income | 18.04M | 10.59M | 7.88M | 5.61M | -7.8M | 3.46M | 7.38M | -10.5M | -54.2M | -64.42M | 3.99M | 28.68M | 25.43M | 22.13M | 17.93M | 12.59M | 5.41M | 12.82M | 13.34M | 12.7M |
| Net Margin % | 5.33% | 3.34% | 2.48% | 1.81% | -2.54% | 1.22% | 2.64% | -3.9% | -21.12% | -30.53% | 1.35% | 8.12% | 6.99% | 6.66% | 5.63% | 4.23% | 1.94% | 4.49% | 4.75% | 4.74% |
| Net Income Growth % | 331.22% | 206.25% | 6.69% | 153.42% | 85.6% | 105.37% | 85.11% | -136.63% | -313.17% | -391.11% | -77.76% | 127.86% | 370% | 72.57% | 34.41% | -0.87% | -47.61% | 269.35% | 537.41% | 244.08% |
| Net Income (Continuing) | 18.04M | 10.59M | 7.88M | 5.61M | -7.8M | 3.46M | 7.38M | -10.5M | -54.2M | -64.42M | 3.99M | 28.68M | 25.43M | 22.13M | 17.93M | 12.59M | 5.41M | 12.82M | 13.34M | 12.7M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.13 | 0.08 | 0.06 | 0.04 | -0.06 | 0.03 | 0.06 | -0.08 | -0.42 | -0.50 | 0.03 | 0.21 | 0.19 | 0.17 | 0.13 | 0.09 | 0.04 | 0.10 | 0.10 | 0.10 |
| EPS Growth % | 321.09% | 208.56% | 6% | 151.81% | 86% | 105.14% | 81.52% | -138.14% | -321.05% | -394.12% | -76.69% | 121.75% | 375% | 76.9% | 30% | -5.3% | -50% | 220.33% | 504.86% | 238.12% |
| EPS (Basic) | 0.14 | 0.08 | 0.06 | 0.04 | -0.06 | 0.03 | 0.06 | -0.08 | -0.42 | -0.50 | 0.03 | 0.22 | 0.20 | 0.17 | 0.14 | 0.10 | 0.04 | 0.10 | 0.10 | 0.10 |
| Diluted Shares Outstanding | 128.87M | 133.59M | 135.38M | 135.07M | 132.81M | 134.59M | 134.11M | 131.18M | 130.09M | 129.3M | 131.51M | 133.46M | 132.87M | 133.03M | 134.45M | 132.93M | 132.64M | 133.41M | 133.62M | 133.22M |
| Basic Shares Outstanding | 128.87M | 132.93M | 133.44M | 132.97M | 132.81M | 132.98M | 132.38M | 131.18M | 130.09M | 129.3M | 128.99M | 128.78M | 128.29M | 128.82M | 130.47M | 130.29M | 129.78M | 129.91M | 129.4M | 128.32M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |