Total debt declined to $697.0M in Q2 2026, improving D/E to 0.78, but liquidity remains tight with a current ratio of 0.59 and cash of $36M.
National Vision Holdings, Inc. (EYE) balance sheet — 11-year assets, liabilities & shareholders' equity history
| Metric | TTM | Jan'26 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 |
|---|
| Total Current Assets | 226.88M | 225.72M | 249.83M | 396.67M | 473.84M | 514.58M | 566.65M | 234.64M | 214.7M | 162.48M | 147.26M | 127.8M |
| Cash & Short-Term Investments | 36M | 38.71M | 73.95M | 149.9M | 229.43M | 305.8M | 373.9M | 39.34M | 17.13M | 4.21M | 4.95M | 5.59M |
| Cash Only | 36M | 38.71M | 73.95M | 149.9M | 229.43M | 305.8M | 373.9M | 39.34M | 17.13M | 4.21M | 4.95M | 5.59M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 34.9M | 57.32M | 49.94M | 86.85M | 79.89M | 55.7M | 57.99M | 44.48M | 50.73M | 43.19M | 34.37M | 29.35M |
| Days Sales Outstanding | 8.18 | 10.53 | 10 | 14.91 | 17.73 | 9.78 | 12.37 | 9.41 | 12.05 | 11.46 | 10.49 | 10.08 |
| Inventory | 122.59M | 89.32M | 93.92M | 119.91M | 123.16M | 123.67M | 111.27M | 127.56M | 116.02M | 91.15M | 87.06M | 75.02M |
| Days Inventory Outstanding | 40.85 | 35.8 | 44.87 | 43.73 | 67.33 | 49.89 | 51.63 | 57.73 | 59.35 | 52.23 | 58.33 | 55.75 |
| Other Current Assets | 0 | 40.37M | 32.02M | 40.01M | 41.36M | 0 | 0 | 23.27M | 30.82M | 0 | 0 | 0 |
| Total Non-Current Assets | 1.76B | 1.9B | 1.76B | 1.78B | 1.82B | 1.78B | 1.77B | 1.8B | 1.45B | 1.42B | 1.38B | 1.35B |
| Property, Plant & Equipment | 740.85M | 739.51M | 770.76M | 766.46M | 742.6M | 701.34M | 681.43M | 714.86M | 355.12M | 304.13M | 256.41M | 207.2M |
| Fixed Asset Turnover | 2.76x | 2.69x | 2.37x | 2.77x | 2.21x | 2.97x | 2.51x | 2.41x | 4.33x | 4.52x | 4.67x | 5.13x |
| Goodwill | 700.98M | 700.64M | 698.3M | 717.54M | 777.61M | 777.61M | 777.61M | 777.61M | 777.61M | 792.74M | 793.23M | 796.57M |
| Intangible Assets | 247.76M | 248.1M | 248.82M | 260.72M | 275.22M | 282.57M | 290.06M | 297.49M | 305.08M | 313.45M | 321.88M | 332.36M |
| Long-Term Investments | 3.32M | 1.59M | 1.29M | 0 | 1.2M | -82.85M | 0 | 0 | -61.94M | -73.65M | 3.3M | 4.7M |
| Other Non-Current Assets | 67.02M | 68.1M | 38.77M | 31.11M | -73.09M | 17M | 17.74M | 8.13M | 8.88M | 10.99M | 12.33M | 11.67M |
| Total Assets | 1.98B | 2.13B | 2.01B | 2.17B | 2.29B | 2.29B | 2.33B | 2.03B | 1.66B | 1.58B | 1.53B | 1.48B |
| Asset Turnover | 1.01x | 0.93x | 0.91x | 0.98x | 0.72x | 0.91x | 0.73x | 0.85x | 0.93x | 0.87x | 0.78x | 0.72x |
| Asset Growth % | 4.14% | 5.92% | -7.58% | -5.18% | -0.08% | -1.73% | 14.8% | 22.35% | 4.9% | 3.44% | 3.76% | - |
| Total Current Liabilities | 383.03M | 412.41M | 468.27M | 397.7M | 344.26M | 343.8M | 328.68M | 273.18M | 211.65M | 211.31M | 199.68M | 168.32M |
| Accounts Payable | 76.73M | 79M | 53.64M | 67.56M | 65.28M | 64.33M | 64.86M | 40.78M | 43.64M | 35.71M | 39.4M | 33.78M |
| Days Payables Outstanding | 31.79 | 31.66 | 25.63 | 24.64 | 35.69 | 25.95 | 30.1 | 18.46 | 22.32 | 20.46 | 26.4 | 25.11 |
| Short-Term Debt | 0 | 13.25M | 98.02M | 7.5M | 4.14M | 0 | 3.6M | 10.5M | 7.57M | 5.7M | 6.51M | 6.51M |
| Deferred Revenue (Current) | 449.49M | 116.84M | 104.51M | 110.98M | 103.44M | 95.22M | 91.56M | 83.87M | 79.44M | 90.73M | 83.6M | 70.92M |
| Other Current Liabilities | 0 | 53.21M | 47.59M | 72.01M | 45.13M | 66.07M | 60.68M | 54.48M | 57.91M | 56.48M | 50.39M | 38.42M |
| Current Ratio | 0.59x | 0.55x | 0.53x | 1.00x | 1.38x | 1.50x | 1.72x | 0.86x | 1.01x | 0.77x | 0.74x | 0.76x |
| Quick Ratio | 0.27x | 0.33x | 0.33x | 0.70x | 1.02x | 1.14x | 1.39x | 0.39x | 0.47x | 0.34x | 0.30x | 0.31x |
| Cash Conversion Cycle | 17.25 | 14.66 | 29.24 | 34 | 49.37 | 33.71 | 33.9 | 48.68 | 49.07 | 43.23 | 42.42 | 40.73 |
| Total Non-Current Liabilities | 703.47M | 844.62M | 723.16M | 945.39M | 1.05B | 1.02B | 1.1B | 983.11M | 706.58M | 712.89M | 929.55M | 921.05M |
| Long-Term Debt | 0 | 223.24M | 239.15M | 437.68M | 563.39M | 543.57M | 624.61M | 525.9M | 548.63M | 551.55M | 735.65M | 739.04M |
| Capital Lease Obligations | 1.65B | 364.47M | 375.8M | 389.9M | 358.11M | 364.76M | 354.52M | 361.81M | 21.92M | 10.43M | 1.92M | 1.74M |
| Deferred Tax Liabilities | 475.99M | 225.46M | 77.91M | 87.88M | 93.87M | 82.85M | 80.94M | 60.15M | 61.94M | 73.65M | 111.28M | 101.32M |
| Other Non-Current Liabilities | 8.92M | 8.94M | 8.23M | 8.46M | 8.9M | 8.97M | 17.41M | 13.73M | 53.96M | 50.9M | 30.18M | 33.51M |
| Total Liabilities | 1.09B | 1.26B | 1.19B | 1.34B | 1.39B | 1.37B | 1.43B | 1.26B | 918.24M | 924.2M | 1.13B | 1.09B |
| Total Debt | 697.01M | 694.6M | 816.03M | 923.15M | 1B | 973.25M | 1.04B | 953.4M | 578.11M | 569.24M | 745.63M | 747.83M |
| Net Debt | 661.01M | 655.89M | 742.08M | 773.26M | 773.4M | 667.45M | 670.78M | 914.06M | 560.98M | 565.03M | 740.68M | 742.23M |
| Debt / Equity | 0.78x | 0.80x | 1.00x | 1.11x | 1.11x | 1.05x | 1.15x | 1.23x | 0.78x | 0.86x | 1.86x | 1.94x |
| Debt / EBITDA | 3.96x | 4.56x | 9.20x | 17.95x | 6.32x | 3.52x | 5.85x | 5.93x | 4.95x | 4.41x | 6.30x | 8.43x |
| Net Debt / EBITDA | 3.75x | 4.30x | 8.36x | 15.04x | 4.87x | 2.41x | 3.76x | 5.68x | 4.81x | 4.37x | 6.26x | 8.36x |
| Interest Coverage | 5.69x | 3.46x | -0.59x | -3.15x | 114.21x | 6.83x | 1.80x | 1.92x | 1.12x | 1.00x | 1.70x | 1.07x |
| Total Equity | 897M | 869.53M | 816.33M | 829.42M | 901.11M | 925.98M | 906.5M | 776.44M | 743.15M | 659.59M | 401.89M | 386.23M |
| Equity Growth % | 21.6% | 6.52% | -1.58% | -7.96% | -2.69% | 2.15% | 16.75% | 4.48% | 12.67% | 64.12% | 4.05% | - |
| Book Value per Share | 11.13 | 10.79 | 10.39 | 10.59 | 11.22 | 9.63 | 10.95 | 9.51 | 9.40 | 10.63 | 5.56 | 5.34 |
| Total Shareholders' Equity | 897M | 869.53M | 816.33M | 829.42M | 901.11M | 925.98M | 906.5M | 776.44M | 743.15M | 659.59M | 401.89M | 386.23M |
| Common Stock | 874K | 862K | 854K | 848K | 842K | 838K | 821K | 805K | 782K | 746K | 562K | 561K |
| Retained Earnings | 299.31M | 255.72M | 226.12M | 254.62M | 320.52M | 278.39M | 142.88M | 107.13M | 74.84M | 37.15M | -8.68M | -23.43M |
| Treasury Stock | -251.66M | -220.93M | -217.69M | -214.59M | -186.18M | -101.79M | -28.5M | -27.81M | -2.16M | -233K | -233K | 0 |
| Accumulated OCI | 323K | -121K | 0 | -419K | -1.18M | -1.94M | -4.4M | -3.81M | -2.81M | -9.87M | -14.56M | -11.28M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying EYE stock.
As of 2025, National Vision Holdings, Inc. (EYE) had total assets of $2.13B including $225.7M in current assets.
National Vision Holdings, Inc. (EYE) carries total debt of $694.6M, offset by $38.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
National Vision Holdings, Inc. (EYE) has total shareholders' equity (book value) of $869.5M ($10.79 book value per share). Book value represents the net worth of the company belonging to common stock holders.
National Vision Holdings, Inc. (EYE) reported a current ratio of 0.55x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Optometrist shortage and Walmart exit
Metrics are mathematically derived from official filings.
Leverage Easing as Debt Declines
Total debt fell from $925.3M in Q1 2024 to $697.0M in Q2 2026, reducing D/E from 1.10 to 0.78, per reported figures, indicating a strengthening balance sheet despite ongoing operational transition.
The consistent reduction in total debt over ten quarters, from $925.3M to $697.0M, suggests a deliberate deleveraging effort, possibly funded by operating cash flows and asset sales. This trend has improved the debt-to-equity ratio from 1.10 to 0.78, providing greater financial flexibility. However, the pace of debt reduction has slowed recently, with only a $5M decline between Q1 and Q2 2026, which may indicate a pause in aggressive deleveraging as the company navigates the Walmart wind-down.
Debt Reduction Improves Leverage Profile
Debt-to-equity improved to 0.78 in Q2 2026 from 1.10 in Q1 2024, as per financial statements, while total debt fell by $228M, suggesting reduced refinancing risk and enhanced balance sheet stability.
The company has consistently reduced its total debt, from $925.3M in Q1 2024 to $697.0M in Q2 2026, a decline of approximately 25%. This has lowered the debt-to-equity ratio from 1.10 to 0.78, indicating a less leveraged capital structure. The reduction appears strategic, likely aimed at lowering interest expense and improving creditworthiness, especially as the company faces the Walmart exit and potential revenue disruptions. However, the current ratio remains below 1.0, suggesting that short-term obligations exceed liquid assets, which could pose liquidity challenges if cash flows weaken.
Asset Base Stable with High Intangibles
Total assets remained near $2.0B, with goodwill at $701M and PPE at $740.8M in Q2 2026, as reported, indicating a stable asset base but significant exposure to intangible asset impairment risk.
The asset composition is relatively stable, with goodwill and other intangibles accounting for over 35% of total assets, and net PPE around $740M, reflecting a capital-intensive retail model. The slight decline in goodwill from $717.5M in Q4 2024 to $701M suggests minor impairments or disposals, but the level remains high, posing a risk if the Walmart exit or optometrist shortage leads to lower cash flows. The stable PPE indicates ongoing investment in store infrastructure, but the high fixed-cost base may strain returns if revenue growth stalls.
Retained Earnings Rebuild Equity Base
Equity grew to $897M in Q2 2026 from $841M in Q1 2024, driven by retained earnings accumulation, as per balance sheet data, despite modest net income and ongoing share repurchases.
Equity has increased steadily from $841.3M in Q1 2024 to $897.0M in Q2 2026, a gain of $55.7M, primarily due to retained earnings growth, which rose from $266.3M to $299.3M over the same period. This suggests that the company is retaining earnings to support operations and debt reduction, rather than distributing them via dividends. However, the pace of equity growth has slowed recently, with only a $1M increase between Q1 and Q2 2026, possibly reflecting the impact of share repurchases and modest profitability. The equity quality appears sound, with no signs of dilution from stock-based compensation, which was $6.4M in Q2 2026, as per SEC filings.
Liquidity Remains Tight but Manageable
Current ratio stood at 0.59 in Q2 2026, with cash of $36M, as reported, indicating a thin liquidity buffer against short-term obligations, though debt reduction may alleviate pressure.
The current ratio has consistently remained below 1.0, at 0.59 in Q2 2026, indicating that current liabilities exceed current assets, which could signal liquidity strain. Cash balances have fluctuated, dropping to $36M in Q2 2026 from $67.9M in Q1 2026, suggesting that cash is being used to pay down debt or fund operations. However, the company has access to credit facilities, and the declining debt levels may improve its ability to refinance if needed. Investors should monitor the current ratio and cash position closely, especially as the Walmart wind-down may reduce cash inflows.
Deferred Revenue Signals Future Sales
Deferred revenue fell sharply to $39.4M in Q2 2026 from $139.6M in Q1 2026, per balance sheet data, potentially indicating a slowdown in prepaid sales or a shift in revenue recognition timing.
The dramatic decline in deferred revenue from $139.6M to $39.4M between Q1 and Q2 2026 is notable, as it may suggest that fewer customers are prepaying for eyewear or that the company is recognizing revenue faster. This could be a leading indicator of future sales, as deferred revenue represents cash collected for goods or services not yet delivered. The drop may also reflect the Walmart wind-down, as legacy segment sales decline. Analysts should investigate whether this is a one-time adjustment or a trend, as it could impact future revenue recognition and cash flow stability.