Fate Therapeutics, Inc. (FATE) quarterly income statement — complete revenue, gross profit & net income history
Fate Therapeutics, Inc. (FATE) annual income statement — 15-year revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Sales/Revenue | 2.08M | 1.3M | 1.37M | 1.74M | 1.91M | 1.63M | 1.86M | 3.07M | 6.77M | 1.93M | 1.68M | 1.94M | 933K | 58.98M | 44.36M | 14.98M | 18.55M | 18.41M | 17.07M | 14.22M |
| Revenue Growth % | 9.18% | -20.26% | -26.4% | -43.36% | -71.84% | -15.38% | 10.98% | 58.13% | 625.83% | -96.74% | -96.22% | -87.02% | -94.97% | 220.3% | 159.86% | 5.31% | 38.3% | 65.27% | 7.38% | 88.21% |
| Cost of Goods Sold | 0 | 2.92M | 0 | 25.84M | 3.82M | 29.14M | 17.14M | 34.65M | 4.72M | 4.82M | 4.88M | 4.74M | 40.88M | 65.63M | 87.19M | 79.82M | 81.31M | 72.14M | 69.52M | 53.13M |
| COGS % of Revenue | - | 224.63% | - | 1484.09% | 200.37% | 1788.58% | 921.45% | 1127.2% | 69.71% | 250.44% | 291.47% | 243.83% | 4381.14% | 111.27% | 196.57% | 532.79% | 438.34% | 391.76% | 407.26% | 373.5% |
| Gross Profit | 2.08M | -1.62M | 1.37M | -24.1M | -1.91M | -27.51M | -15.28M | -31.58M | 2.05M | -2.9M | -3.21M | -2.8M | -39.94M | -6.65M | -42.84M | -64.84M | -62.76M | -53.73M | -52.45M | -38.91M |
| Gross Margin % | 100% | -124.63% | 100% | -1384.09% | -100.37% | -1688.58% | -821.45% | -1027.2% | 30.29% | -150.44% | -191.47% | -143.83% | -4281.14% | -11.27% | -96.57% | -432.79% | -338.34% | -291.76% | -307.26% | -273.5% |
| Gross Profit Growth % | 208.78% | 94.11% | 108.96% | 23.69% | -193.32% | -849.83% | -376.13% | -1029.33% | 105.13% | 56.44% | 92.51% | 95.69% | 36.35% | 87.62% | 18.33% | -66.65% | -81.32% | -59.37% | -127.18% | -68.16% |
| Operating Expenses | 33.22M | 31.38M | 36.09M | 10.64M | 35.05M | 13.77M | 46.47M | 20.8M | 47.13M | 48.17M | 44.87M | 48.48M | 22.62M | 21.94M | 21.58M | 21.55M | 20.35M | 20.74M | 16.94M | 15.72M |
| OpEx % of Revenue | 1595.39% | 2415.78% | 2636.23% | 611.03% | 1838.18% | 845.49% | 2498.33% | 676.68% | 696.01% | 2502.44% | 2676.97% | 2493.98% | 2424.65% | 37.2% | 48.66% | 143.88% | 109.71% | 112.64% | 99.22% | 110.5% |
| Selling, General & Admin | 8.83M | 9.6M | 10.66M | 10.64M | 11.45M | 13.77M | 31.73M | 20.8M | 17.25M | 20.86M | 17.93M | 18.95M | 22.62M | 21.94M | 21.58M | 21.55M | 20.35M | 20.74M | 16.94M | 15.72M |
| SG&A % of Revenue | 424.06% | 738.72% | 779.04% | 611.03% | 600.16% | 845.49% | 1706.02% | 676.68% | 254.74% | 1083.38% | 1070.11% | 974.69% | 2424.65% | 37.2% | 48.66% | 143.88% | 109.71% | 112.64% | 99.22% | 110.5% |
| Research & Development | 24.39M | 21.79M | 25.43M | 25.84M | 27.43M | 29.14M | 33.61M | 34.65M | 34.6M | 32.14M | 31.82M | 34.27M | 40.88M | 65.63M | 87.19M | 79.82M | 81.31M | 72.14M | 69.52M | 53.13M |
| R&D % of Revenue | 1171.33% | 1677.06% | 1857.2% | 1484.09% | 1438.38% | 1788.58% | 1806.94% | 1127.2% | 510.99% | 1669.51% | 1898.33% | 1763.12% | 4381.14% | 111.27% | 196.57% | 532.79% | 438.34% | 391.76% | 407.26% | 373.5% |
| Other Operating Expenses | 0 | 0 | 0 | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K |
| Operating Income | -31.13M | -33M | -34.72M | -34.73M | -36.97M | -41.28M | -61.75M | -52.38M | -45.08M | -51.07M | -48.08M | -51.28M | -62.56M | -28.59M | -64.42M | -86.39M | -83.11M | -74.47M | -69.38M | -54.62M |
| Operating Margin % | -1495.39% | -2540.42% | -2536.23% | -1995.12% | -1938.54% | -2534.07% | -3319.78% | -1703.87% | -665.73% | -2652.88% | -2868.44% | -2637.81% | -6705.79% | -48.48% | -145.23% | -576.67% | -448.05% | -404.4% | -406.48% | -383.99% |
| Operating Income Growth % | 15.78% | 20.06% | 43.77% | 33.68% | 18% | 19.17% | -28.44% | -2.14% | 27.94% | -78.61% | 25.37% | 40.64% | 24.72% | 61.6% | 7.15% | -58.16% | -77.66% | -61.15% | -107.74% | -73.48% |
| EBITDA | -30.55M | -30.08M | -31.66M | -31.51M | -33.69M | -37.95M | -56.94M | -47.77M | -40.36M | -46.25M | -43.19M | -46.54M | -58.1M | -24.4M | -59.58M | -83.2M | -80.15M | -71.71M | -67.18M | -53.1M |
| EBITDA Margin % | -1467.53% | -2315.78% | -2312.49% | -1809.76% | -1766.65% | -2329.47% | -3061.02% | -1554% | -596.01% | -2402.44% | -2576.97% | -2393.98% | -6227.12% | -41.37% | -134.32% | -555.36% | -432.08% | -389.41% | -393.56% | -373.31% |
| EBITDA Growth % | 9.31% | 20.73% | 44.4% | 34.04% | 16.53% | 17.95% | -31.82% | -2.65% | 30.53% | -89.53% | 27.51% | 44.06% | 27.51% | 65.97% | 11.31% | -56.67% | -75.71% | -58.46% | -106.45% | -72.9% |
| D&A (Non-Cash Add-back) | 0 | 2.92M | 3.06M | 3.23M | 3.28M | 3.33M | 4.81M | 4.61M | 4.72M | 4.82M | 4.88M | 4.74M | 4.47M | 4.19M | 4.84M | 3.19M | 2.96M | 2.76M | 2.21M | 1.52M |
| EBIT | -30.55M | -31.21M | -32.37M | -32.25M | -34.07M | -37.62M | -47.01M | -47.68M | -38.43M | -48M | -44.12M | -51.28M | -62.56M | -28.59M | -64.42M | -86.39M | -83.11M | -74.47M | -69.38M | -54.62M |
| Net Interest Income | 1.55M | 1.87M | 2.22M | 2.58M | 2.92M | 3.34M | 3.87M | 4.44M | 4.83M | 4.15M | 4.41M | 4.7M | 4.38M | 3.69M | 2.88M | 1.79M | 757K | 418K | 297K | 289K |
| Interest Income | 1.55M | 1.87M | 2.22M | 2.58M | 2.92M | 3.34M | 3.87M | 4.44M | 4.83M | 4.15M | 4.41M | 4.7M | 4.38M | 3.69M | 2.88M | 1.79M | 757K | 418K | 297K | 289K |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 975K | 1.79M | 2.35M | 2.48M | 2.9M | 3.66M | 9.6M | 4.7M | 6.66M | 3.06M | 3.95M | 6.11M | 9.81M | 9.71M | 8.06M | 2.83M | 7M | 8.78M | 761K | 11.31M |
| Pretax Income | -30.16M | -31.21M | -32.37M | -32.25M | -34.07M | -37.62M | -52.15M | -47.68M | -38.43M | -48M | -44.12M | -45.17M | -52.76M | -18.88M | -56.36M | -83.56M | -76.11M | -65.69M | -68.62M | -43.31M |
| Pretax Margin % | -1448.56% | -2402.85% | -2364.79% | -1852.38% | -1786.58% | -2309.45% | -2803.92% | -1551.01% | -567.44% | -2493.71% | -2632.58% | -2323.56% | -5654.34% | -32.01% | -127.07% | -557.79% | -410.29% | -356.74% | -402.02% | -304.45% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -30.16M | -31.21M | -32.37M | -32.25M | -34.07M | -37.62M | -52.15M | -47.68M | -38.43M | -48M | -44.12M | -45.17M | -52.76M | -18.88M | -56.36M | -83.56M | -76.11M | -65.69M | -68.62M | -43.31M |
| Net Margin % | -1448.56% | -2402.85% | -2364.79% | -1852.38% | -1786.58% | -2309.45% | -2803.92% | -1551.01% | -567.44% | -2493.71% | -2632.58% | -2323.56% | -5654.34% | -32.01% | -127.07% | -557.79% | -410.29% | -356.74% | -402.02% | -304.45% |
| Net Income Growth % | 11.48% | 17.03% | 37.92% | 32.36% | 11.34% | 21.63% | -18.2% | -5.55% | 27.16% | -154.25% | 21.72% | 45.95% | 30.68% | 71.26% | 17.86% | -92.95% | -38.04% | -45.69% | -29.2% | 26.2% |
| Net Income (Continuing) | -30.16M | -31.21M | -32.37M | -32.25M | -34.07M | -37.62M | -52.15M | -47.68M | -38.43M | -48M | -44.12M | -45.17M | -52.76M | -18.88M | -56.36M | -83.56M | -76.11M | -65.69M | -68.62M | -43.31M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.25 | -0.26 | -0.27 | -0.27 | -0.29 | -0.32 | -0.44 | -0.40 | -0.33 | -0.47 | -0.45 | -0.46 | -0.54 | -0.09 | -0.50 | -0.83 | -0.79 | -0.59 | -0.72 | -0.45 |
| EPS Growth % | 13.79% | 18.75% | 38.64% | 32.5% | 12.12% | 31.91% | 2.22% | 13.04% | 38.89% | -402.67% | 10% | 44.58% | 31.65% | 84.15% | 30.56% | -84.44% | -36.21% | -22.92% | -18.03% | 33.82% |
| EPS (Basic) | -0.25 | -0.26 | -0.27 | -0.27 | -0.29 | -0.32 | -0.44 | -0.40 | -0.33 | -0.47 | -0.45 | -0.46 | -0.54 | -0.09 | -0.50 | -0.83 | -0.79 | -0.59 | -0.72 | -0.45 |
| Diluted Shares Outstanding | 120.4M | 120.03M | 118.79M | 119M | 118.53M | 118.38M | 117.79M | 117.77M | 117.47M | 101.1M | 98.61M | 98.57M | 98.4M | 98.05M | 97.22M | 97.02M | 96.7M | 96.34M | 95.79M | 95.41M |
| Basic Shares Outstanding | 120.4M | 120.03M | 118.79M | 119M | 118.53M | 118.38M | 117.79M | 117.77M | 117.47M | 101.1M | 98.61M | 98.57M | 98.4M | 98.05M | 97.22M | 97.02M | 96.7M | 96.34M | 95.79M | 95.41M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |