Operating cash flow to net income ranged from 0.25x to 2.81x across the period, with dividends of $2.3M to $3.2M per quarter comfortably covered by earnings, though cash conversion timing appears uneven.
First Business Financial Services, Inc. (FBIZ) cash flow statement — 23-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 |
|---|
| Cash from Operations | 68.49M | 61.7M | 57.49M | 52.29M | 38.65M | 35.99M | 26.64M | 28.98M | 25.28M | 22.41M | 26.16M | 23.22M | 11.87M | 15.9M | 16M | 17.58M | 11.81M | 967K | 8.37M | 7.74M | 4.54M | 2.64M | 4.25M | 7.15M |
| Operating CF Growth % | 6.75% | 7.31% | 9.94% | 35.31% | 7.37% | 35.13% | -8.11% | 14.65% | 12.82% | -14.35% | 12.67% | 95.55% | -25.33% | -0.6% | -8.98% | 48.78% | 1121.72% | -88.45% | 8.15% | 70.32% | 72.09% | -37.92% | -40.5% | - |
| Net Income | 57.69M | 50.32M | 44.24M | 37.03M | 40.86M | 35.76M | 16.98M | 23.32M | 16.3M | 11.9M | 14.91M | 16.51M | 14.14M | 13.75M | 8.93M | 8.43M | 941K | 1.04M | 3.12M | 3.26M | 3.75M | 4.76M | 4.26M | 4.11M |
| Depreciation & Amortization | 3.85M | 3.77M | 3.74M | 3.64M | 4.07M | 3.55M | 3.46M | 3.05M | 1.48M | 1.56M | 1.51M | -90K | 1.87M | 2.32M | 3.05M | 2.4M | 1.59M | 847K | 538K | 475K | 602K | 959K | 1.18M | 1.01M |
| Deferred Taxes | -1.78M | -1.56M | -3.51M | 2.12M | -775K | 1.22M | -2.01M | -2.71M | -432K | 1.54M | -1.11M | 1.16M | 1.39M | 2.43M | -1.91M | 1.96M | -2.42M | -570K | -446K | -392K | -836K | -3.82M | 2.59M | 1.18M |
| Other Non-Cash Items | 540K | 9.51M | 8.53M | 14.05M | -3.16M | -1.6M | 14.35M | 5.42M | 6.79M | 8.53M | 13.32M | 5.57M | -1.91M | -1.44M | 4.72M | 4.66M | 9.28M | 7.9M | 4.63M | 2.6M | 1.98M | -578K | -1.52M | 844K |
| Working Capital Changes | 5.29M | -3.15M | 1.7M | -7.52M | -4.93M | -5.46M | -8.02M | -1.67M | 140K | -2.2M | -3.47M | -991K | -4.5M | -1.81M | 655K | -445K | 1.9M | -8.89M | -103K | 1.8M | -952K | 1.33M | -2.26M | 0 |
| Cash from Investing | -343.57M | -373.38M | -328.47M | -506.85M | -245.27M | -111.01M | -454.51M | -131.5M | -137.85M | -46.35M | -44.31M | -149.59M | -332.75M | -54.92M | -99.81M | 716K | -60.88M | -19.63M | -87.24M | -132.94M | -115.63M | -96.96M | -44.78M | -42.17M |
| Purchase of Investments | -90.01M | -153.71M | -165.23M | -132.54M | -88.7M | -97.04M | -72.12M | -94.12M | -58.72M | -69.23M | -65.75M | -41.3M | -61.45M | -49.3M | -90.41M | -62.21M | -74.26M | -60.02M | -38.38M | -18.87M | -30.78M | -56.93M | -18.77M | -94.69M |
| Sale/Maturity of Investments | 84.24M | 70.55M | 103.77M | 31.32M | 47.93M | 72.74M | 68.14M | 64.03M | 45.02M | 85.05M | 53.4M | 47.71M | 47.08M | 62.52M | 56.99M | 44.15M | 42.42M | 47.72M | 28.28M | 22.05M | 24.1M | 28.61M | 15.48M | 52.59M |
| Net Investment Activity | -5.77M | -83.16M | -61.46M | -101.22M | -40.77M | -24.3M | -3.98M | -30.09M | -13.7M | 15.83M | -12.36M | 6.41M | -14.37M | 13.22M | -33.41M | -18.06M | -31.84M | -12.3M | -10.1M | 3.18M | -6.68M | -28.32M | -3.29M | -42.1M |
| Acquisitions | 0 | 0 | 0 | 0 | 315K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.96M | 0 | 0 | -210K | -450K | -300K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -337.17M | -289.63M | -266.79M | -402.75M | -201.59M | -86.32M | -450.26M | -101.18M | -123.18M | -60.94M | -31.37M | -155.2M | -303.24M | -67.61M | -65.83M | 19.4M | -28.45M | -6.84M | -76.64M | -135.26M | -108.67M | -68.31M | -41.18M | -76K |
| Cash from Financing | 323.01M | 193.47M | 289.17M | 491.38M | 252.19M | 75.22M | 417.68M | 83.07M | 146.58M | -1.03M | -17.9M | 136.69M | 342.83M | 34.71M | 39.3M | 60.98M | -12.85M | 107.71M | 84.92M | 123.36M | 113.84M | 102.3M | 36.71M | 33.64M |
| Dividends Paid | -11.99M | -10.56M | -9.2M | -8.45M | -7.37M | -6.17M | -5.65M | -5.22M | -4.92M | -4.54M | -4.18M | -3.82M | -3.4M | -2.48M | -738K | -729K | -711K | -711K | -693K | -644K | -595K | -424K | -507K | -504K |
| Share Repurchases | -2.55M | -1.39M | -1.27M | -2.97M | -6.13M | -5.48M | -1.67M | -7.25M | -533K | -323K | -467K | -946K | -1.79M | -1.78M | -216K | -103K | -55K | -65K | -52K | 0 | 0 | 0 | 0 | -4K |
| Stock Issued | 136K | 143K | 0 | 0 | 0 | 160K | 0 | 0 | 0 | 0 | 0 | 0 | 16.56M | 0 | 27.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 245K |
| Net Stock Activity | -2.42M | -1.25M | -1.27M | -2.97M | -6.13M | -5.32M | -1.67M | -7.25M | -533K | -323K | -467K | -946K | 14.76M | -1.78M | 26.86M | -103K | -55K | -65K | -52K | 0 | 0 | 0 | 0 | 241K |
| Debt Issuance (Net) | 0 | -1000K | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -469K | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K | -831K | 1000K |
| Other Financing | 416.7M | 273.27M | 310.5M | 628.7M | 210.42M | 102.41M | 325.2M | 75.08M | 60.97M | -144.49M | -38.26M | 140.04M | 309.93M | 39.44M | 41.07M | 63.02M | 3.92M | 145.5M | 62.81M | 135.79M | 71.42M | 92.79M | 37.81M | 5.98M |
| Net Change in Cash | 47.93M | -118.22M | 18.19M | 36.83M | 45.57M | 201K | -10.19M | -19.44M | 34.01M | -24.98M | -36.05M | 10.33M | 21.95M | -4.3M | -44.51M | 79.27M | -61.92M | 89.05M | 6.06M | -1.84M | 2.75M | 7.99M | -3.81M | -1.38M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 163.36M | 157.7M | 139.51M | 102.68M | 57.11M | 56.91M | 67.1M | 86.55M | 52.54M | 77.52M | 113.56M | 103.24M | 81.29M | 85.59M | 130.09M | 50.82M | 112.74M | 23.68M | 17.62M | 19.46M | 16.71M | 8.72M | 12.53M | 13.84M |
| Cash at End | 92.28M | 39.48M | 157.7M | 139.51M | 102.68M | 57.11M | 56.91M | 67.1M | 86.55M | 52.54M | 77.52M | 113.56M | 103.24M | 81.29M | 85.59M | 130.09M | 50.82M | 112.74M | 23.68M | 17.62M | 19.46M | 16.71M | 8.72M | 12.46M |
| Interest Paid | 110.22M | 111.38M | 109.61M | 75.53M | 20.11M | 13.21M | 18.41M | 33M | 22.33M | 14.87M | 14.79M | 13.64M | 11.05M | 12.37M | 17.8M | 21.77M | 25.39M | 30.66M | 32.72M | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 2.89M | 3.31M | 158K | 7.46M | 8.04M | 14.52M | 3.45M | 1.29M | 1.05M | 2.16M | 5.55M | 5.67M | 7.22M | 6.09M | 5.72M | 3.14M | 5M | 967K | 1.93M | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 67.85M | 61.1M | 57.27M | 49.41M | 35.42M | 35.6M | 26.37M | 28.76M | 24.31M | 21.17M | 25.58M | 22.43M | 8.68M | 15.37M | 15.44M | 17.17M | 11.68M | 779K | 7.88M | 6.88M | 4.26M | 2.31M | 3.95M | 7.15M |
| FCF Growth % | 1.39% | 6.69% | 15.91% | 39.48% | -0.5% | 35% | -8.31% | 18.3% | 14.86% | -17.25% | 14.03% | 158.3% | -43.5% | -0.43% | -10.07% | 46.93% | 1399.74% | -90.11% | 14.39% | 61.54% | 84.18% | -41.42% | -44.76% | - |
Quick answers to the most common questions about buying FBIZ stock.
First Business Financial Services, Inc. (FBIZ) generated $61.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
First Business Financial Services, Inc. (FBIZ) generated $61.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
First Business Financial Services, Inc. (FBIZ) spent $0.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, First Business Financial Services, Inc. (FBIZ) returned $10.6M to shareholders via cash dividends and spent $1.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Volatile operating cash flow timing
Metrics are mathematically derived from official filings.
Operating Cash Flow Lags Earnings Despite Strength
According to reported quarterly figures, FBIZ's operating cash flow to net income ratio ranged from 0.25 to 2.81 across the ten quarters, with several quarters falling well below 1.0 even as net income stayed between $10.5M and $16.6M.
The wide swing in OCF/NI suggests that reported earnings are converting to cash unevenly, which is typical for a bank where loan originations and securities activity flow through operating lines. Quarters with ratios near 0.25 to 0.33 may reflect timing effects rather than deteriorating earnings quality, but the pattern warrants monitoring. Investors should look at multi-quarter averages rather than individual periods when judging capital generation capacity.
Securities Purchases Outpace Maturities
Based on FBIZ's reported figures, investment purchases exceeded sales and maturities in most quarters, with purchases reaching $71.5M in 4Q24 against $32.3M in proceeds, suggesting active reinvestment of balance sheet liquidity.
Net deployment into the securities portfolio in most periods indicates the bank is putting excess funds to work rather than holding cash, which supports net interest income if yields hold. The heavier purchase quarters, particularly late 2024 and late 2025, may reflect opportunistic positioning, and the impact on duration and unrealized losses cannot be assessed from cash flow data alone. Investors should cross-reference AOCI disclosures before drawing conclusions about portfolio risk.
Dividend Payments Remain Steady and Covered
As reported in financial statements, FBIZ paid between $2.3M and $3.2M in dividends each quarter, which compares favorably with quarterly net income of $10.5M to $16.6M across the same period.
Dividend outflows represent roughly 15 to 25 percent of quarterly net income, leaving substantial retained earnings to support organic loan growth. This coverage level suggests the dividend is not stretching capital generation, though the payout appears modest relative to the bank's ROE profile. Buybacks have been minimal, indicating management is prioritizing retention over return of excess capital.
Provisioning Tracks Credit Cost Episodes
Based on FBIZ's reported figures, loan loss provisions moved between $1.4M and $3.0M per quarter, with the 1Q26 peak coinciding with a period of lower operating cash flow, though the link appears to be timing-driven rather than causal.
Provisions reflect reserve builds that are non-cash at the charge stage, so their effect on operating cash flow runs primarily through net income rather than through cash movements. The clustering of higher provisions with weaker OCF quarters may simply reflect shared accounting timing and should not be read as proof of credit deterioration. Investors should track charge-off trends alongside provisions to assess whether reserve builds are precautionary or reactive.
Cash Flow Statement Obscures Balance Sheet Risk
As reported in financial statements, the cash flow statement captures securities and loan activity only partially, so the reported operating cash flow may not reflect unrealized losses, undrawn commitments, or gain-on-sale timing embedded in FBIZ's earnings.
Because bank operating cash flow is distorted by loan originations and trading flows, a strong or weak quarter may say more about balance sheet mechanics than underlying earnings power. Gain-on-sale income from SBA loans can inflate net income in periods when the related cash has not yet been collected, which may explain part of the low OCF/NI ratios. Investors should weigh the balance sheet, AOCI disclosures, and off-balance sheet commitment data more heavily than the cash flow statement when assessing FBIZ's financial position.