8-K Announcements
6Material company update
Mar 30, 2026·SEC
Material company update
Feb 17, 2026·SEC
Material company update
Dec 15, 2025·SEC
Falcon's Beyond Global, Inc. Class A Common Stock(FBYD)Earnings, Financials & Key Ratios
FBYD•NASDAQ
$12.00
$153M mkt cap·8.5× P/E·Price updated May 6, 2026
AboutFalcon's Beyond Global, Inc. operates as an entertainment powerhouse and innovator in storytelling. The company develops, owns, and operates hotels, theme parks, and retail, dining, and entertainment venues. It also provides master planning, media and audio production, project management, experiential technologies, attraction hardware development, procurement, and sales for the themed entertainment industry. In addition, the company develops, owns, and operates themed entertainment resorts and theme parks. Further, it engages in the production, development, and licensing of proprietary narrative, story-driven intellection property and third-party partnered brands through multiple media and consumer products channels. The company is headquartered in Orlando, Florida.Show more
- Revenue$7M-63.0%
- EBITDA-$16M+71.5%
- Net Income$22M+146.3%
- EPS (Diluted)1.41+125.2%
- Gross Margin100%+125.4%
- EBITDA Margin-235.15%+22.8%
- Operating Margin-235.24%+24.9%
- Net Margin327.01%+225.3%
- ROIC-58.52%
- Interest Coverage-8.36+83.6%
FBYD Key Insights
Falcon's Beyond Global, Inc. Class A Common Stock (FBYD) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Momentum leader: RS Rating 95 (top 5%)
- ✓Strong 5Y sales CAGR of 74.3%
✗Weaknesses
- ✗Negative free cash flow
- ✗Shares diluted 49.5% in last year
- ✗Trading more than 30% below 52-week high
- ✗Low asset turnover indicates capital-intensive operations
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
FBYD Price & Volume
Falcon's Beyond Global, Inc. Class A Common Stock (FBYD) stock price & volume — 10-year historical chart
Loading chart...
FBYD Growth Metrics
Falcon's Beyond Global, Inc. Class A Common Stock (FBYD) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-
5 Years74.3%
3 Years3.57%
TTM28.46%
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM112.05%
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM87.78%
Return on Capital
10 Years-28.15%
5 Years-35.41%
3 Years-61.56%
Last Year-101.77%
FBYD Recent Earnings
Falcon's Beyond Global, Inc. Class A Common Stock (FBYD) EPS & revenue vs analyst estimates — last 4 quarters
Q2 2026Latest
Mar 30, 2026EPS
$0.01
Revenue
—
Q4 2025
Nov 14, 2025EPS
$0.13
Revenue
$4M
Q3 2025
Aug 14, 2025EPS
$0.30
Revenue
$3M
Q2 2025
May 15, 2025EPS
$0.13
Revenue
$2M
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Mar 30, 2026 | $0.01 | — |
| Q4 2025 | Nov 14, 2025 | $0.13 | $4M |
| Q3 2025 | Aug 14, 2025 | $0.30 | $3M |
| Q2 2025 | May 15, 2025 | $0.13 | $2M |
Based on last 12 quarters of dataView full earnings history →
FBYD Peer Comparison
Falcon's Beyond Global, Inc. Class A Common Stock (FBYD) competitors in Consumer Leisure and Entertainment Assets — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 FUN | 1.99B | 19.69 | -8.56 | 50.61% | -55.65% | -202.66% | 2.26 | |
 PRKS | 1.95B | 35.76 | 11.69 | -3.64% | 10.13% | |||
 DIS | 191.31B | 107.99 | 15.77 | 3.35% | 11.54% | 9.81% | 0.39 | |
 CMCSA | 96.34B | 26.44 | 4.91 | -0.02% | 14.85% | 19.54% | 1.13 | |
 MSGE | 2.71B | 66.95 | 86.95 | -1.72% | 5.12% | 144.17% | ||
 LYV | 39B | 167.82 | -699.25 | 8.83% | 0.33% | 5.08% | 6.84 | |
 PLBY | 189.54M | 1.68 | -12.92 | 4.13% | -10.48% | -247.79% | 1.30 | |
 IMAX | 1.93B | 35.69 | 56.65 | 16.47% | 10.73% | 10.83% | 0.70 |
Compare FBYD vs Peers
Falcon's Beyond Global, Inc. Class A Common Stock (FBYD) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
FBYD Income Statement
Falcon's Beyond Global, Inc. Class A Common Stock (FBYD) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 419.33K | 21.49K | 6.07M | 15.95M | 18.24M | 6.75M | 9.67M |
| Revenue Growth % | - | -94.88% | 28154.29% | 162.72% | 14.38% | -63.03% | 28.46% |
| Cost of Goods Sold | 179.17K | 11.99K | 4.05M | 11.34M | 10.15M | 0 | 2.12M |
| COGS % of Revenue | 42.73% | 55.79% | 66.73% | 71.12% | 55.64% | - | - |
| Gross Profit | 240.15K▲ 0% | 9.5K▼ 96.0% | 2.02M▲ 21163.2% | 4.61M▲ 128.0% | 8.09M▲ 75.7% | 6.75M▼ 16.7% | 7.56M▲ 0% |
| Gross Margin % | 57.27% | 44.21% | 33.27% | 28.88% | 44.36% | 100% | 78.14% |
| Gross Profit Growth % | - | -96.04% | 21162.4% | 128.02% | 75.71% | -16.66% | - |
| Operating Expenses | 301.48K | 116.47K | 7.96M | 21.95M | 65.25M | 22.61M | 23.51M |
| OpEx % of Revenue | 71.9% | 542.04% | 131.16% | 137.6% | 357.66% | 335.24% | - |
| Selling, General & Admin | 172.36K | 188.74K | 8.23M | 18.44M | 28.06M | 22.41M | 24.93M |
| SG&A % of Revenue | 41.1% | 878.38% | 135.51% | 115.61% | 153.83% | 332.22% | - |
| Research & Development | 0 | 0 | 0 | 2.77M | 1.25M | 179K | 313K |
| R&D % of Revenue | - | - | - | 17.37% | 6.84% | 2.65% | - |
| Other Operating Expenses | 0 | 0 | -264K | 737K | 35.94M | 25K | 0 |
| Operating Income | 67.79K▲ 0% | -179.24K▼ 364.4% | -5.94M▼ 3215.7% | -17.34M▼ 191.8% | -57.16M▼ 229.6% | -15.87M▲ 72.2% | -15.95M▲ 0% |
| Operating Margin % | 16.17% | -834.17% | -97.89% | -108.72% | -313.3% | -235.24% | -164.93% |
| Operating Income Growth % | - | -364.4% | -3215.7% | -191.79% | -229.61% | 72.24% | - |
| EBITDA | 218.69K | -165.89K | -5.36M | -16.6M | -55.58M | -15.86M | -15.74M |
| EBITDA Margin % | 52.15% | -772.07% | -88.27% | -104.1% | -304.66% | -235.15% | -162.72% |
| EBITDA Growth % | - | -175.86% | -3130.38% | -209.83% | -234.75% | 71.46% | -12.62% |
| D&A (Non-Cash Add-back) | 150.9K | 13.34K | 584K | 737K | 1.58M | 6K | 214K |
| EBIT | 67.79K | -179.24K | -8.78M | -16.32M | -430.13M | 151.38M | -1.39M |
| Net Interest Income | 64.15K | 46.44K | -687K | -1.11M | -1.03M | -1.89M | -3.86M |
| Interest Income | 64.15K | 46.44K | 0 | 0 | 95K | 12K | 11K |
| Interest Expense | 0 | 0 | 687K | 1.11M | 1.12M | 1.9M | 3.87M |
| Other Income/Expense | -193K | 25.83K | -3.52M | -87K | -374.1M | 165.35M | 10.69M |
| Pretax Income | -125K▲ 0% | -153.41K▼ 22.7% | -9.47M▼ 6070.3% | -17.43M▼ 84.1% | -431.25M▼ 2374.5% | 149.48M▲ 134.7% | -5.26M▲ 0% |
| Pretax Margin % | -29.81% | -713.97% | -155.92% | -109.27% | -2363.82% | 2216.2% | -54.41% |
| Income Tax | 2.1K | 1.99K | 0 | 0 | -325K | 2K | 1K |
| Effective Tax Rate % | -1.68% | -1.3% | 0% | 0% | 0.08% | 0% | -0.02% |
| Net Income | -123K▲ 0% | -151.42K▼ 23.1% | -9.47M▼ 6151.6% | -17.43M▼ 84.1% | -47.6M▼ 173.1% | 22.06M▲ 146.3% | 1.08M▲ 0% |
| Net Margin % | -29.33% | -704.69% | -155.92% | -109.27% | -260.93% | 327.01% | 11.2% |
| Net Income Growth % | - | -23.1% | -6151.59% | -84.11% | -173.15% | 146.33% | 112.05% |
| Net Income (Continuing) | -3.89M | -4.56M | -9.47M | -17.43M | -430.93M | 149.48M | -5.26M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | -431.89M | -11.13M | 10.69M |
| EPS (Diluted) | -0.00▲ 0% | -0.00▼ 40.0% | -0.34▼ 48471.4% | -0.63▼ 85.3% | -5.59▼ 787.3% | 1.41▲ 125.2% | 0.03▲ 0% |
| EPS Growth % | - | - | - | -85.29% | -787.3% | 125.22% | 87.78% |
| EPS (Basic) | -0.00 | -0.00 | -0.34 | -0.63 | -5.59 | 1.76 | - |
| Diluted Shares Outstanding | 226M | 226M | 27.79M | 9.58M | 8.51M | 12.73M | 37.53M |
| Basic Shares Outstanding | 226M | 224.02M | 27.79M | 9.58M | 8.06M | 12.54M | 37.53M |
| Dividend Payout Ratio | - | - | - | - | - | - | - |
FBYD Balance Sheet
Falcon's Beyond Global, Inc. Class A Common Stock (FBYD) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 3.48M | 2.99M | 7M | 15.62M | 2.43M | 4.13M | 11.93M |
| Cash & Short-Term Investments | 2.95M | 2.86M | 3.09M | 8.37M | 672K | 825K | 4.26M |
| Cash Only | 1.01M | 767.44K | 3.09M | 8.37M | 672K | 825K | 4.26M |
| Short-Term Investments | 1.94M | 104.94K | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 24.44K | 58.87K | 2.76M | 6M | 1.09M | 2.11M | 4.28M |
| Days Sales Outstanding | 21.27 | 1K | 166 | 137.33 | 21.79 | 114.13 | 81.21 |
| Inventory | 52 | 54 | 610K | 407K | 0 | 0 | 0 |
| Days Inventory Outstanding | 0.11 | 1.66 | 54.96 | 13.1 | - | - | - |
| Other Current Assets | 2.44M | 2.06M | 543K | 18K | 114K | 612K | 3.39M |
| Total Non-Current Assets | 4.54M | 5.08M | 67.5M | 96.65M | 60.93M | 57.1M | 54.86M |
| Property, Plant & Equipment | 2.59M | 3.35M | 2.23M | 2.39M | 23K | 24K | 4.43M |
| Fixed Asset Turnover | 0.16x | 0.01x | 2.72x | 6.68x | 793.22x | 281.04x | 4.22x |
| Goodwill | 28.25K | 29.34K | 11.47M | 11.47M | 0 | 0 | 0 |
| Intangible Assets | 855.57K | 838.31K | 7.4M | 8.3M | 0 | 0 | 1.12M |
| Long-Term Investments | 611.82K | 574.17K | 46.04M | 71.98M | 60.64M | 56.56M | 214.21M |
| Other Non-Current Assets | 450.38K | 291.32K | 354K | 2.51M | 264K | 513K | 2.19M |
| Total Assets | 8.02M▲ 0% | 8.08M▲ 0.7% | 74.5M▲ 822.6% | 112.27M▲ 50.7% | 63.36M▼ 43.6% | 61.23M▼ 3.4% | 66.79M▲ 0% |
| Asset Turnover | 0.05x | 0.00x | 0.08x | 0.14x | 0.29x | 0.11x | 0.14x |
| Asset Growth % | - | 0.73% | 822.6% | 50.7% | -43.57% | -3.36% | 15.99% |
| Total Current Liabilities | 257.99K | 1.49M | 6.95M | 17.32M | 214.4M | 45.64M | 38.94M |
| Accounts Payable | 1.43K | 1.09K | 465K | 4.63M | 3.85M | 9.54M | 7.08M |
| Days Payables Outstanding | 2.92 | 33.27 | 41.9 | 148.84 | 138.51 | - | 1.57K |
| Short-Term Debt | 158.54K | 1.29M | 2M | 7.56M | 6.65M | 10.28M | 10.07M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 1.3M | 0 | 0 | 0 |
| Other Current Liabilities | 98.02K | 195.96K | 2.56M | 3M | 183.48M | 24.36M | 228K |
| Current Ratio | 13.49x | 2.01x | 1.01x | 0.90x | 0.01x | 0.09x | 0.09x |
| Quick Ratio | 13.49x | 2.01x | 0.92x | 0.88x | 0.01x | 0.09x | 0.09x |
| Cash Conversion Cycle | 18.46 | 968.4 | 179.06 | 1.58 | - | - | -1.48K |
| Total Non-Current Liabilities | 2.74M | 1.29M | 39.54M | 26.59M | 337.95M | 35.69M | 8.01M |
| Long-Term Debt | 2.26M | 930.47K | 37.66M | 24.73M | 22.96M | 30.98M | 5.99M |
| Capital Lease Obligations | 0 | 0 | 1.81M | 1.85M | 0 | 0 | 4.16M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 482.98K | 355.81K | 70K | 0 | 314.99M | 4.71M | 4.71M |
| Total Liabilities | 3M | 2.78M | 46.49M | 43.91M | 552.35M | 81.33M | 46.96M |
| Total Debt | 2.42M | 2.22M | 41.63M | 34.15M | 29.62M | 41.26M | 18.52M |
| Net Debt | 1.4M | 1.46M | 38.54M | 25.78M | 28.94M | 40.43M | 14.27M |
| Debt / Equity | 0.48x | 0.42x | 1.49x | 0.50x | - | - | 0.93x |
| Debt / EBITDA | 11.04x | - | - | - | - | - | -1.18x |
| Net Debt / EBITDA | 6.41x | - | - | - | - | - | -0.91x |
| Interest Coverage | - | - | -8.65x | -15.58x | -50.85x | -8.36x | -0.36x |
| Total Equity | 5.02M▲ 0% | 5.3M▲ 5.6% | 28.01M▲ 428.7% | 68.37M▲ 144.1% | -488.99M▼ 815.2% | -20.1M▲ 95.9% | 19.84M▲ 0% |
| Equity Growth % | - | 5.57% | 428.69% | 144.07% | -815.22% | 95.89% | 598.62% |
| Book Value per Share | 0.02 | 0.02 | 1.01 | 7.13 | -57.43 | -1.58 | 0.53 |
| Total Shareholders' Equity | 5.02M | 5.3M | 28.01M | 68.37M | -57.1M | -8.96M | 9.15M |
| Common Stock | 2.41M | 2.5M | 35.99M | 6K | 7K | 8K | 8K |
| Retained Earnings | 1.58M | 1.74M | -6.72M | -24.15M | -68.59M | -46.54M | -43.3M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 389.5K | 385.22K | -1.26M | -1.69M | -216K | -243K | 400K |
| Minority Interest | 0 | 0 | 0 | 0 | -431.89M | -11.13M | 10.69M |
FBYD Cash Flow Statement
Falcon's Beyond Global, Inc. Class A Common Stock (FBYD) cash flow — operating, investing & free cash flow history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
| Cash from Operations | 277.4K | 631.88K | -7.56M | -19.29M | -23.42M | -12.55M | -12.55M |
| Operating CF Margin % | 66.15% | 2940.76% | -124.53% | -120.94% | -128.38% | -186.09% | - |
| Operating CF Growth % | - | 127.79% | -1296.43% | -155.16% | -21.42% | 46.41% | -492.49% |
| Net Income | -6.15K | 89.12K | -9.47M | -17.43M | -430.93M | 149.48M | 1.08M |
| Depreciation & Amortization | 150.9K | 14.39K | 584K | 737K | 1.58M | 6K | 214K |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 68K | 1.5M | 1.27M |
| Deferred Taxes | 0 | 0 | 0 | 0 | -26K | 0 | 0 |
| Other Non-Cash Items | 287.04K | 314.1K | 2.8M | -1.19M | 381.41M | -167.22M | -17.57M |
| Working Capital Changes | -154.39K | 214.26K | -1.48M | -1.41M | 24.48M | 3.69M | -8.67M |
| Change in Receivables | 88.2K | 15.85K | -1.53M | -986K | -3.36M | -1.06M | -2.63M |
| Change in Inventory | -281 | 0 | -389K | 203K | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | -70K | 4.3M | 3.79M | 7.2M | 3.85M |
| Cash from Investing | -967.07K | -488.25K | -8.31M | -26.26M | 282K | -9K | 23.19M |
| Capital Expenditures | -95.79K | -563.4K | -115K | -320K | -308K | -11K | -135K |
| CapEx % of Revenue | 22.84% | 2622.08% | 1.89% | 2.01% | 1.69% | 0.16% | - |
| Acquisitions | 0 | 0 | -8.19M | -25.79M | 586K | 0 | -1.63M |
| Investments | - | - | - | - | - | - | - |
| Other Investing | -871.28K | 75.16K | 222.34M | -151K | 4K | 2K | 24.95M |
| Cash from Financing | 946.07K | -428.19K | 17.86M | 50.88M | 15.13M | 12.85M | 6.7M |
| Debt Issued (Net) | 0 | 0 | 17.28M | 12.67M | 9.17M | 11.65M | 375K |
| Equity Issued (Net) | 0 | 0 | 574K | 1000K | 1000K | 0 | 801K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 946.07K | -428.19K | 0 | 0 | 4.17M | 1.2M | -1.64M |
| Net Change in Cash | 316.94K▲ 0% | -293.48K▼ 192.6% | 1.93M▲ 755.9% | 5.28M▲ 174.0% | -7.69M▼ 245.9% | 153K▲ 102.0% | 3.43M▲ 0% |
| Free Cash Flow | 181.61K▲ 0% | 68.48K▼ 62.3% | -7.67M▼ 11308.3% | -19.61M▼ 155.5% | -23.73M▼ 21.0% | -12.56M▲ 47.1% | -24.21M▲ 0% |
| FCF Margin % | 43.31% | 318.68% | -126.42% | -122.95% | -130.07% | -186.26% | -250.27% |
| FCF Growth % | - | -62.29% | -11308.33% | -155.5% | -21.01% | 47.06% | -53.52% |
| FCF per Share | 0.00 | 0.00 | -0.28 | -2.05 | -2.79 | -0.99 | -0.99 |
| FCF Conversion (FCF/Net Income) | -2.26x | -4.17x | 0.80x | 1.11x | 0.49x | -0.57x | -22.35x |
| Interest Paid | 0 | 0 | 0 | 0 | 1.34M | 518K | 620K |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FBYD Key Ratios
Falcon's Beyond Global, Inc. Class A Common Stock (FBYD) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -2.94% | -56.84% | -36.16% | - | - | 5.46% |
| Return on Invested Capital (ROIC) | -2.04% | -12.16% | -16.19% | - | -58.52% | -58.52% |
| Gross Margin | 44.21% | 33.27% | 28.88% | 44.36% | 100% | 78.14% |
| Net Margin | -704.69% | -155.92% | -109.27% | -260.93% | 327.01% | 11.2% |
| Debt / Equity | 0.42x | 1.49x | 0.50x | - | - | 0.93x |
| Interest Coverage | - | -8.65x | -15.58x | -50.85x | -8.36x | -0.36x |
| FCF Conversion | -4.17x | 0.80x | 1.11x | 0.49x | -0.57x | -22.35x |
| Revenue Growth | -94.88% | 28154.29% | 162.72% | 14.38% | -63.03% | 28.46% |
FBYD SEC Filings & Documents
Falcon's Beyond Global, Inc. Class A Common Stock (FBYD) SEC filings — annual & quarterly reports (10-K, 10-Q)
FBYD Frequently Asked Questions
Falcon's Beyond Global, Inc. Class A Common Stock (FBYD) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
Falcon's Beyond Global, Inc. Class A Common Stock (FBYD) reported $9.7M in revenue for fiscal year 2024. This represents a 2207% increase from $0.4M in 2019.
Falcon's Beyond Global, Inc. Class A Common Stock (FBYD) saw revenue decline by 63.0% over the past year.
Yes, Falcon's Beyond Global, Inc. Class A Common Stock (FBYD) is profitable, generating $1.1M in net income for fiscal year 2024 (327.0% net margin).
Dividend & Returns
Falcon's Beyond Global, Inc. Class A Common Stock (FBYD) had negative free cash flow of $24.2M in fiscal year 2024, likely due to heavy capital investments.
Explore More FBYD
Falcon's Beyond Global, Inc. Class A Common Stock (FBYD) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates